0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:35:00Z
Is Mastercard (MA) Outperforming Other Business Services Stocks This Year?
Mon 14 Oct 24, 01:40 PMIntertek Group (LON:ITRK) Looks To Prolong Its Impressive Returns
Sun 13 Oct 24, 07:13 AMIntertek Announces Launch of New Global Regulatory Compliance Service Intertek Access
Tue 01 Oct 24, 11:00 AMIntertek Group (LSE:ITRK) Boosts Dividend by 43% and Secures Key Eco-Levy Partnership in DRC
Thu 26 Sep 24, 05:10 AMHere's Why We Think Intertek Group (LON:ITRK) Might Deserve Your Attention Today
Tue 27 Aug 24, 05:54 AMIntertek Group (LON:ITRK) Has Announced A Dividend Of £0.539
Sat 10 Aug 24, 08:38 AMA Look At The Fair Value Of Intertek Group plc (LON:ITRK)
Thu 11 Jul 24, 10:11 AMIKTSY vs. VRSK: Which Stock Is the Better Value Option?
Tue 09 Jul 24, 03:40 PMIKTSY or VRSK: Which Is the Better Value Stock Right Now?
Mon 08 Jul 24, 04:00 PMRoyce International Premier Fund's Strategic Moves: Spotlight on NICE Ltd with 1. ...
Wed 17 Apr 24, 04:02 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 419.80M | 413.40M | 343.90M | 445.10M | 404.50M |
| Minority interest | -18.00000M | -18.60000M | 28.00M | 29.40M | 34.30M |
| Net income | 288.80M | 288.10M | 247.30M | 313.10M | 284.40M |
| Selling general administrative | - | - | - | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3192.90M | 2786.30M | 2741.70M | 2987.00M | 1561.80M |
| Reconciled depreciation | 215.30M | 198.60M | 202.10M | 200.60M | 113.30M |
| Ebit | 452.40M | 433.20M | 378.20M | 485.80M | 410.30M |
| Ebitda | 702.80M | 644.70M | 602.80M | 696.90M | 523.60M |
| Depreciation and amortization | 250.40M | 211.50M | 224.60M | 211.10M | 113.30M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 452.40M | 433.20M | 378.20M | 485.80M | 457.20M |
| Other operating expenses | 2707.60M | 2341.70M | 2342.10M | 2491.90M | 2344.00M |
| Interest expense | 34.80M | 21.30M | 35.40M | 41.90M | 26.60M |
| Tax provision | 113.00M | 106.70M | 81.30M | 111.50M | 99.30M |
| Interest income | 2.20M | 1.50M | 1.10M | 1.20M | 1.80M |
| Net interest income | -32.60000M | -19.80000M | -34.30000M | -38.00000M | -33.20000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 113.00M | 106.70M | 81.30M | 111.50M | 99.30M |
| Total revenue | 3192.90M | 2786.30M | 2741.70M | 2987.00M | 2801.20M |
| Total operating expenses | 2707.60M | 2341.70M | 2342.10M | 2491.90M | 2344.00M |
| Cost of revenue | - | - | - | 2453.60M | 1239.40M |
| Total other income expense net | -32.60000M | -19.80000M | -34.30000M | -40.70000M | -52.70000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 306.80M | 306.70M | 262.60M | 333.60M | 305.20M |
| Net income applicable to common shares | 288.80M | 288.10M | 247.30M | 313.10M | 284.40M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 3660.30M | 3249.70M | 2615.10M | 2818.40M | 2633.60M |
| Intangible assets | 362.90M | 358.50M | 279.70M | 302.40M | 329.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 758.30M | 682.50M | 645.70M | 713.50M | 704.10M |
| Total liab | 2342.30M | 2135.40M | 1612.10M | 1833.10M | 1725.30M |
| Total stockholder equity | 1284.00M | 1082.00M | 975.00M | 955.90M | 874.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 86.80M | 72.30M | 82.60M | 81.40M | 387.90M |
| Common stock | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M |
| Capital stock | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M |
| Retained earnings | 1065.90M | 925.10M | 796.40M | 727.70M | 607.50M |
| Other liab | 150.60M | 103.80M | 105.30M | 130.90M | 135.80M |
| Good will | 1418.40M | 1241.40M | 835.90M | 859.80M | 874.90M |
| Other assets | 87.80M | 44.70M | 48.60M | 51.90M | 58.40M |
| Cash | 321.60M | 265.90M | 203.90M | 227.40M | 206.90M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1143.00M | 1265.60M | 751.20M | 900.00M | 742.70M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 1060.10M | 1025.60M | 644.10M | 875.40M | 778.20M |
| Short term debt | 333.00M | 525.50M | 92.40M | 300.60M | 138.30M |
| Short long term debt | 262.40M | 462.00M | -31.00000M | 238.90M | 138.30M |
| Short long term debt total | 1381.70M | 1291.50M | 848.00M | 1102.80M | 985.10M |
| Other stockholder equity | 216.50M | 155.30M | 177.00M | 226.60M | 264.90M |
| Property plant equipment | 694.40M | 641.80M | 585.80M | 644.20M | 441.20M |
| Total current assets | 1096.80M | 963.30M | 865.10M | 960.10M | 929.30M |
| Long term investments | - | - | - | - | 0.30M |
| Net tangible assets | -497.30000M | -517.90000M | -140.60000M | -206.30000M | -330.40000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 726.40M | 682.50M | 606.90M | 679.10M | 667.30M |
| Long term debt | 797.10M | 537.20M | -592.80000M | 617.90M | 846.80M |
| Inventory | 16.90M | 14.90M | 15.50M | 19.20M | 18.30M |
| Accounts payable | 723.20M | 667.80M | 576.20M | 518.00M | 154.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -1120.10000M | -840.70000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 1.60M | 1.60M | 1.60M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 42.80M | 5.40M | 1115.60M | 1858.30M | 0.30M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2563.50M | 2286.40M | 1750.00M | 1858.30M | 1704.30M |
| Capital lease obligations | 322.20M | 292.30M | -224.20000M | 246.00M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -173.30000M | -586.40000M | -71.60000M | 2.10M | 2.10M |
| Change to liabilities | 61.10M | 62.00M | 36.80M | 40.70M | 35.20M |
| Total cashflows from investing activities | -173.30000M | -586.40000M | -71.60000M | -128.50000M | -495.70000M |
| Net borrowings | -141.00000M | 328.50M | -299.20000M | -181.00000M | 265.50M |
| Total cash from financing activities | -334.90000M | 122.80M | -508.90000M | -403.20000M | 92.40M |
| Change to operating activities | -2.00000M | -4.70000M | -5.10000M | -3.90000M | -9.00000M |
| Net income | 306.80M | 306.70M | 262.60M | 333.60M | 284.40M |
| Change in cash | 56.70M | 80.60M | -29.60000M | 9.80M | 67.30M |
| Begin period cash flow | 264.00M | 183.40M | 213.00M | 203.20M | 135.90M |
| End period cash flow | 320.70M | 264.00M | 183.40M | 213.00M | 203.20M |
| Total cash from operating activities | 559.90M | 550.20M | 558.80M | 562.80M | 458.50M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 215.30M | 198.60M | 202.10M | 200.60M | 113.30M |
| Other cashflows from investing activities | 2.20M | 1.50M | 1.10M | 1.20M | 1.80M |
| Dividends paid | 170.60M | 170.60M | 170.40M | 163.20M | 128.30M |
| Change to inventory | -0.80000M | 0.60M | 3.50M | -1.50000M | 1.00M |
| Change to account receivables | -54.30000M | -29.20000M | 52.90M | -25.60000M | -16.00000M |
| Sale purchase of stock | -2.30000M | -11.40000M | -12.20000M | -23.10000M | -16.70000M |
| Other cashflows from financing activities | 374.80M | -6.70000M | -8.50000M | -16.80000M | 313.30M |
| Change to netincome | 51.80M | 34.80M | 21.30M | 39.40M | 49.60M |
| Capital expenditures | 116.50M | 97.10M | 79.80M | 116.80M | 113.20M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 6.00M | 30.70M | 90.10M | 11.70M | 13.20M |
| Stock based compensation | 17.50M | 18.60M | 17.70M | 21.90M | 20.90M |
| Other non cash items | 14.30M | 19.80M | 34.30M | 40.70M | 26.70M |
| Free cash flow | 443.40M | 453.10M | 479.00M | 446.00M | 345.30M |
Sector: Industrials Industry: Specialty Business Services
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ITRK Intertek Group PLC |
-38.0 0.81% | 4682.00 | 22.89 | 17.79 | 2.05 | 5.58 | 2.38 | 11.40 |
| REL Relx PLC |
-76.0 2.04% | 3654.00 | 33.79 | 25.38 | 6.40 | 17.80 | 7.15 | 20.10 |
| RTO Rentokil Initial PLC |
-10.9 2.71% | 391.60 | 36.11 | 17.18 | 2.33 | 2.78 | 2.96 | 14.35 |
| SRP Serco Group |
11.40 8.22% | 150.10 | 8.99 | 10.63 | 0.37 | 1.78 | 0.50 | 5.20 |
| MTO Mitie Group PLC |
-1.6 1.44% | 109.20 | 14.27 | 9.80 | 0.33 | 3.32 | 0.29 | 5.95 |
Intertek Group plc provides quality assurance solutions to various industries in the United Kingdom, the United States, China, Australia, and internationally. It operates in three segments: Products, Trade, and Resources. The Products segment offers assurance, testing, inspection, and certification services (ATIC), including laboratory safety, quality and performance testing, second-party supplier auditing, sustainability analysis, products assurance, vendor compliance, process performance analysis, facility plant and equipment verification, and third party certification. This segment serves a range of industries, including textiles, footwear, toys, hardlines, home appliances, consumer electronics, information and communication technology, automotive, aerospace, lighting, building products, industrial and renewable energy products, food and hospitality, healthcare and beauty, and pharmaceuticals. The Trade segment provides cargo inspection, analytical assessment, calibration, and related research and technical services to the petroleum and biofuels industries; inspection services to governments and regulatory bodies to support trade activities; and analytical and testing services to agricultural trading companies and growers. The Resources segment offers technical inspection, asset integrity management, analytical testing, and ongoing training services for the oil, gas, nuclear, and power industries. This segment also provides a range of ATIC service solutions to the mining and minerals exploration industries covering the resource supply chain from exploration and resource development, through to production, shipping, and commercial settlement. The company also offers cyber security services. Intertek Group plc was founded in 1885 and is based in London, the United Kingdom.
33 Cavendish Square, London, United Kingdom, W1G 0PS
| Name | Title | Year Born |
|---|---|---|
| Mr. Andre Pierre Joseph Lacroix | CEO & Director | 1961 |
| Mr. Jonathan Timmis | CFO & Exec. Director | NA |
| Mr. Ross McCluskey | Exec. VP Europe & Central Asia | NA |
| Mr. Mark Thomas | Group Gen. Counsel, Head of Risk & Compliance | NA |
| Mr. Ken Lee | Exec. VP of Marketing & Communications | 1956 |
| Ms. Julia Thomas | Sr. VP of Corp. Devel. | NA |
| Mr. Tony George | Exec. VP of HR | 1964 |
| Mr. Raymond Pirie | VP of Exploration & Production | NA |
| Mr. Ian Galloway | Exec. VP of Middle-East, Africa & Global Trade | NA |
| Brian Gray | Sr. VP of Product Intelligence & Retail Services | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...