0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Just Eat Takeaway.com N.V

Consumer Cyclical GB JET

1180.0GBP
-6.0(0.51%)

Last update at 2024-11-21T16:35:00Z

Day Range

1164.001210.00
LowHigh

52 Week Range

889.722456.22
LowHigh

Fundamentals

  • Previous Close 1186.00
  • Market Cap2688.08M
  • Volume20282
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-188.00000M
  • Revenue TTM5368.00M
  • Revenue Per Share TTM24.93
  • Gross Profit TTM 1132.00M
  • Diluted EPS TTM-9.86

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -5768.00000M -1052.00000M -147.00000M -88.10500M -35.37400M
Minority interest 0.00000M 13.00M 5.00M 5.00M 5.00M
Net income -5667.00000M -1044.00000M -151.00000M -115.49000M -14.01700M
Selling general administrative 1259.00M 1079.00M 578.00M 112.38M 120.03M
Selling and marketing expenses 735.00M 684.00M 369.00M 142.85M 120.03M
Gross profit 2391.00M 1558.00M 1137.00M 304.99M 188.59M
Reconciled depreciation 5168.00M 443.00M 172.00M 37.56M 7.95M
Ebit -5413.00000M -976.00000M -122.00000M -78.79900M -35.16900M
Ebitda -515.00000M -533.00000M 50.00M -41.23900M -27.22100M
Depreciation and amortization 4898.00M 443.00M 172.00M 37.56M 7.95M
Non operating income net other - - - - -
Operating income -5413.00000M -976.00000M -122.00000M -78.79900M -32.81000M
Other operating expenses 10974.00M 5434.00M 2149.00M 490.81M 265.12M
Interest expense 85.00M 76.00M 25.00M 12.03M 0.20M
Tax provision -101.00000M -8.00000M 4.00M 27.39M -21.35700M
Interest income 38.00M 23.00M 3.00M - 0.01M
Net interest income -47.00000M -72.00000M -26.00000M -15.90100M -1.29400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -101.00000M -8.00000M 4.00M 27.39M -21.35700M
Total revenue 5561.00M 4495.00M 2042.00M 415.88M 232.31M
Total operating expenses 7804.00M 2497.00M 1244.00M 379.92M 221.40M
Cost of revenue 3170.00M 2937.00M 905.00M 110.89M 43.73M
Total other income expense net -355.00000M -76.00000M -25.00000M -9.30600M -2.56400M
Discontinued operations - - - - -
Net income from continuing ops -5667.00000M -1029.00000M -151.00000M -115.49000M -14.01700M
Net income applicable to common shares -5667.00000M -1016.00000M -151.00000M -115.00000M -14.01700M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 12389.00M 17776.00M 10355.00M 1658.69M 417.09M
Intangible assets 5217.00M 5531.00M 3206.00M 375.74M 126.78M
Earning assets - - - - -
Other current assets 136.00M 159.00M 29.00M 19.98M 31.86M
Total liab 4494.00M 4734.00M 1851.00M 525.99M 278.26M
Total stockholder equity 7903.00M 13050.00M 8499.00M 1132.70M 138.83M
Deferred long term liab 59.00M 20.00M - - -
Other current liab 157.00M 407.00M 659.00M 88.85M 80.30M
Common stock 9.00M 9.00M 6.00M 2.45M 1.73M
Capital stock - 9.00M 6.00M 2.45M 1.73M
Retained earnings -6813.00000M -1168.00000M -384.00000M -230.36400M -117.29700M
Other liab 774.00M 937.00M 552.00M 43.00M 27.61M
Good will 3926.00M 8283.00M 4616.00M 1096.92M 128.22M
Other assets 1.00M 43.00M 12.00M 13.00M 29.38M
Cash 2020.00M 1320.00M 488.00M 31.79M 89.56M
Cash and equivalents - - - - -
Total current liabilities 1408.00M 1277.00M 759.00M 243.25M 250.66M
Current deferred revenue - -308.00000M 23.00M 117.43M -
Net debt 360.00M 1296.00M 82.00M 238.28M 60.29M
Short term debt 68.00M 96.00M 30.00M 30.30M 149.85M
Short long term debt 4.00M 37.00M 9.00M 20.67M 149.85M
Short long term debt total 2380.00M 2616.00M 570.00M 270.07M 149.85M
Other stockholder equity 1100.00M 13836.00M 8899.00M 1348.38M 258.91M
Property plant equipment 533.00M 539.00M 124.00M 36.00M 7.05M
Total current assets 2646.00M 1854.00M 822.00M 136.97M 125.55M
Long term investments 0.00000M 1517.00M 1575.00M 7.03M 0.10M
Net tangible assets -1240.00000M -764.00000M 677.00M -340.00000M -116.17900M
Short term investments - - - 0.18M 0.19M
Net receivables 453.00M 342.00M 179.00M 50.74M 27.99M
Long term debt 2001.00M 2204.00M 474.00M 222.45M -
Inventory 37.00M 33.00M 14.00M 3.97M 4.13M
Accounts payable 1183.00M 1082.00M 47.00M 6.68M 6.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 373.00M -22.00000M 12.25M -4.51600M
Additional paid in capital - - - - -
Common stock total equity - - 6.00M 2.45M 1.73M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 64.00M 50.00M 12.00M 3.52M 2.57M
Deferred long term asset charges - - - - -
Non current assets total 9742.00M 15922.00M 9533.00M 1521.72M 291.54M
Capital lease obligations 375.00M 375.00M 87.00M 26.95M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 1214.00M -83.00000M -55.00000M -1.00000M -0.00800M
Change to liabilities 85.00M 85.00M 246.00M 19.00M 6.03M
Total cashflows from investing activities 1214.00M -106.00000M 15.00M -497.00000M -130.17100M
Net borrowings -354.00000M 1372.00M -71.00000M 107.00M 132.52M
Total cash from financing activities -365.00000M 1312.00M 292.00M 519.70M 150.04M
Change to operating activities 10.00M 7.00M -68.00000M -32.00000M 20.68M
Net income -5667.00000M -1044.00000M -151.00000M -115.49000M -14.01700M
Change in cash 700.00M 791.00M 479.00M -39.79500M -0.23500M
Begin period cash flow 1320.00M 529.00M 50.00M 89.56M 89.79M
End period cash flow 2020.00M 1320.00M 529.00M 49.76M 89.56M
Total cash from operating activities -166.00000M -423.00000M 177.00M -63.77000M -2.72600M
Issuance of capital stock 5.00M 4.00M 400.00M 430.94M 0.19M
Depreciation 5168.00M 443.00M 172.00M 37.56M 7.95M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -4.00000M -17.00000M -6.00000M 0.16M -2.49400M
Change to account receivables -126.00000M 5.00M -38.00000M -5.00000M 2.02M
Sale purchase of stock - - - - -
Other cashflows from financing activities -16.00000M 1345.00M 397.00M 246.97M 149.85M
Change to netincome 4970.00M 124.00M 22.00M 31.00M -22.89400M
Capital expenditures 201.00M 151.00M 43.00M 8.45M 4.51M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -35.00000M 80.00M 134.00M -17.44800M 26.24M
Stock based compensation 166.00M 76.00M 23.00M 2.85M 2.62M
Other non cash items 303.00M 30.00M -5.00000M 1.38M -25.50900M
Free cash flow -367.00000M -574.00000M 134.00M -72.22000M -7.23200M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JET
Just Eat Takeaway.com N.V
-6.0 0.51% 1180.00 - 769.23 0.49 0.39 0.53 -5.7736
ROO
Deliveroo Holdings PLC
-1.1 0.77% 142.00 - 31.55 1.02 2.93 0.60 -14.1124
THG
THG Holdings PLC
0.32 0.80% 40.22 - 8.61 0.51 0.95 0.79 -5.9322
AO
Ao World
2.60 2.52% 105.80 19.48 25.38 0.53 4.87 0.59 9.74
BOO
Boohoo.com PLC
1.16 3.92% 30.76 - 454.55 0.32 1.40 0.43 -143.8923

Reports Covered

Stock Research & News

Profile

Just Eat Takeaway.com N.V. operates an online food delivery marketplace in the Netherlands and internationally. It focuses on connecting consumers and restaurants through its platforms. The company was founded in 2000 and is headquartered in Amsterdam, the Netherlands.

Just Eat Takeaway.com N.V

Oosterdoksstraat 80, Amsterdam, Netherlands, 1011 DK

Key Executives

Name Title Year Born
Mr. Jitse Groen Founder, Chairman of Management Board & CEO 1978
Mr. Brent Adriaan Wissink CFO & Member of Management Board 1967
Mr. Jorg Gerbig Member of Management Board 1981
Mr. Andrew Kenny Member of Management Board, Exec. VP & MD of UK NA
Mr. Joris Wilton VP of Corp. Communications & Investor Relations NA
Maurine Alma Chief Marketing Officer NA
Sophie Versteege Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions