0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.3929% 0QYR 1619.0 0.0% 0QYP 434.5 -0.344% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 1.3763% 0R1O 225.5 9877.8761% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.3943 1.5483%

Landore Resources Plc

Basic Materials GB LND

4.1GBP
0.15(3.80%)

Last update at 2024-12-24T10:03:00Z

Day Range

4.104.10
LowHigh

52 Week Range

2.7018.45
LowHigh

Fundamentals

  • Previous Close 3.95
  • Market Cap7.26M
  • Volume4
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.71264M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.86058M -3.99172M -2.55356M -2.14592M -2.78348M
Minority interest 0.00080M 0.00057M -0.00433M -0.00323M -0.00231M
Net income -0.42739M -3.39614M -2.39661M -2.13273M -2.77573M
Selling general administrative 1.57M 1.60M 1.36M 0.90M 0.51M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.02M 0.01M 0.00863M 0.01M 0.02M
Ebit -3.73770M -4.53120M -2.70940M -2.15819M -2.79047M
Ebitda -3.27566M -4.57508M -2.70077M -2.14607M -2.77398M
Depreciation and amortization 0.46M -0.04388M 0.00863M 0.01M 0.02M
Non operating income net other - - - - -
Operating income -3.73770M -4.53120M -2.70940M -2.14607M -2.79047M
Other operating expenses 3.74M 4.53M 2.71M 2.15M 2.79M
Interest expense 1.88M 0.54M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.00000M 0.00001M 0.00015M 0.00699M
Net interest income - 0.00000M 0.00001M 0.00015M 0.00699M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.43320M -0.59557M -0.15695M -0.01319M -0.00775M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M -
Total operating expenses 3.74M 4.53M 2.71M 2.15M 2.79M
Cost of revenue - - - - -
Total other income expense net 1.88M 0.54M 0.16M 0.00015M 0.00699M
Discontinued operations - - - - -
Net income from continuing ops -1.86058M -3.99172M -2.55356M -2.14592M -2.78348M
Net income applicable to common shares - -3.99114M -2.55246M -2.14500M -2.78273M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1.58M 1.32M 1.22M 0.16M 0.36M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.08M 0.14M 0.02M 0.04M
Total liab 0.52M 0.18M 0.44M 0.30M 0.14M
Total stockholder equity 1.07M 1.14M 0.78M -0.14075M 0.23M
Deferred long term liab - - - - -
Other current liab - - 0.03M 0.03M 0.03M
Common stock 51.93M 50.18M 46.11M 42.92M 41.25M
Capital stock 51.93M 50.18M 46.11M 42.92M 41.25M
Retained earnings -51.13981M -49.69208M -45.90594M -43.35348M -41.43264M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.24M 0.88M 1.05M 0.11M 0.28M
Cash and equivalents - - - - -
Total current liabilities 0.52M 0.18M 0.44M 0.30M 0.14M
Current deferred revenue - - - - -
Net debt -1.23553M -0.87566M -1.05262M -0.10767M -0.27746M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.28M 0.66M 0.57M 0.30M 0.67M
Property plant equipment - 0.08M 0.02M 0.03M 0.04M
Total current assets 1.35M 0.95M 1.19M 0.13M 0.32M
Long term investments - - - - -
Net tangible assets - 1.14M 0.78M -0.14075M 0.23M
Short term investments - - - - -
Net receivables 0.11M 0.08M 0.14M 0.02M 0.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.52M 0.18M 0.41M 0.27M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.27115M -0.25619M
Additional paid in capital - - - - -
Common stock total equity - - 46.11M 42.92M 41.25M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.17M 0.29M - - 0.04M
Deferred long term asset charges - - - - -
Non current assets total 0.24M 0.37M 0.02M 0.03M 0.04M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.00000M -0.06909M - - 0.00000M
Change to liabilities - -0.23276M 0.14M 0.27M -0.25200M
Total cashflows from investing activities - -0.06909M -0.06909M -0.06909M -0.06909M
Net borrowings - - - - -
Total cash from financing activities 1.75M 4.08M 3.14M 1.58M 2.92M
Change to operating activities - - - - -
Net income -3.73771M -4.53120M -2.70940M -2.14607M -2.79047M
Change in cash 0.36M -0.17697M 0.94M -0.16979M -0.09215M
Begin period cash flow 0.88M 1.05M 0.11M 0.28M 0.37M
End period cash flow 1.24M 0.88M 1.05M 0.11M 0.28M
Total cash from operating activities -1.40308M -4.19667M -2.19051M -1.74857M -3.01616M
Issuance of capital stock 1.75M 4.31M 3.39M 1.72M 3.15M
Depreciation 0.02M 0.01M 0.00863M 0.01M 0.02M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.07M -0.07707M 0.02M 0.00459M
Sale purchase of stock - - 3.39M 1.72M 3.15M
Other cashflows from financing activities - -0.22150M -0.25016M -0.14131M -0.22529M
Change to netincome - -0.04979M 0.29M 0.09M -0.00252M
Capital expenditures 0.00000M 0.07M 0.07M 0.07M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.31M -0.16737M 0.07M 0.29M -0.24741M
Stock based compensation 0.02M 0.25M 0.22M 0.13M -
Other non cash items 2.00M 0.51M 0.27M 0.00015M 0.00523M
Free cash flow -1.40308M -4.26577M -2.19051M -1.74857M -3.01616M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
LND
Landore Resources Plc
0.15 3.80% 4.10 - - - 16.71 -0.8954
BHP
BHP Group Limited
5.00 0.25% 1968.00 13.23 11.48 2.47 3.95 2.63 4.95
RIO
Rio Tinto PLC
8.00 0.17% 4700.00 14.04 9.96 1.74 2.31 1.84 4.66
GLEN
Glencore PLC
1.25 0.35% 355.35 7.77 10.16 0.25 1.58 0.34 3.64
AAL
Anglo American PLC
48.50 2.08% 2381.50 14.31 9.35 0.95 1.23 0.98 3.61

Reports Covered

Stock Research & News

Profile

Landore Resources Limited, through its subsidiary, Landore Resources Canada Inc., acquires, explores, and develops precious and base metal projects in Eastern Canada. It explores for nickel, copper, iron, cobalt, platinum, palladium, gold, and lithium deposits. The company holds 100% interest in Junior Lake property, which include 6 leases and 1,318 staked mining claims that cover an area of approximately 33,029 hectares located in the province of Ontario, Canada; and Miminiska Lake property comprises 28 patented and 23 staked claims in southern block, and 570 staked claims in the northern block covering an area of approximately 5,494 hectares located in Northern Ontario, Canada. It also holds interest in Lessard property consisting of 109 mining claims covering an area of approximately 2,168 hectares located in Quebec; and Seeley Lake comprising of 12 patent mining rights covering an area of 240 hectares located in east of Thunder Bay. In addition, it holds interest in Hiho property consisting of 20 unpatented lode mining claims situated in east of Buffalo valley mine; Charley property comprising 16 unpatented lode mining claims; Cimarron property consisting of 24 unpatented lode mining; and Vindicator property 7 unpatented lode mining claims. The company also holds interest in Chem property consisting of 3 unpatented lode mining claims situated in Austin silver camp; Iowa High property, which includes 13 unpatented lode mining claims; Spruce mountain property consisting of 12 unpatented lode mining claims located in South of Wells; and the Wildhorse Canyon property comprising 3 unpatented lode mining claim located in north-west Tuscarora. Landore Resources Limited was incorporated in 2005 and is based in Saint Sampson, Guernsey.

Landore Resources Plc

La Tonnelle House, Saint Sampson, Guernsey, GY1 3HS

Key Executives

Name Title Year Born
Mr. William H. Humphries CEO & Exec. Director 1941
Mr. Glenn Robert Featherby A.C.A., B.Com., C.A. Fin. Director & Exec. Director 1956

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions