0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.3929% 0QYR 1619.0 0.0% 0QYP 434.5 -0.344% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 1.3763% 0R1O 225.5 9877.8761% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.3943 1.5483%
Last update at 2024-12-24T10:03:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1.86058M | -3.99172M | -2.55356M | -2.14592M | -2.78348M |
Minority interest | 0.00080M | 0.00057M | -0.00433M | -0.00323M | -0.00231M |
Net income | -0.42739M | -3.39614M | -2.39661M | -2.13273M | -2.77573M |
Selling general administrative | 1.57M | 1.60M | 1.36M | 0.90M | 0.51M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | 0.02M | 0.01M | 0.00863M | 0.01M | 0.02M |
Ebit | -3.73770M | -4.53120M | -2.70940M | -2.15819M | -2.79047M |
Ebitda | -3.27566M | -4.57508M | -2.70077M | -2.14607M | -2.77398M |
Depreciation and amortization | 0.46M | -0.04388M | 0.00863M | 0.01M | 0.02M |
Non operating income net other | - | - | - | - | - |
Operating income | -3.73770M | -4.53120M | -2.70940M | -2.14607M | -2.79047M |
Other operating expenses | 3.74M | 4.53M | 2.71M | 2.15M | 2.79M |
Interest expense | 1.88M | 0.54M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | 0.00000M | 0.00001M | 0.00015M | 0.00699M |
Net interest income | - | 0.00000M | 0.00001M | 0.00015M | 0.00699M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -1.43320M | -0.59557M | -0.15695M | -0.01319M | -0.00775M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Total operating expenses | 3.74M | 4.53M | 2.71M | 2.15M | 2.79M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | 1.88M | 0.54M | 0.16M | 0.00015M | 0.00699M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1.86058M | -3.99172M | -2.55356M | -2.14592M | -2.78348M |
Net income applicable to common shares | - | -3.99114M | -2.55246M | -2.14500M | -2.78273M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1.58M | 1.32M | 1.22M | 0.16M | 0.36M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.08M | 0.14M | 0.02M | 0.04M |
Total liab | 0.52M | 0.18M | 0.44M | 0.30M | 0.14M |
Total stockholder equity | 1.07M | 1.14M | 0.78M | -0.14075M | 0.23M |
Deferred long term liab | - | - | - | - | - |
Other current liab | - | - | 0.03M | 0.03M | 0.03M |
Common stock | 51.93M | 50.18M | 46.11M | 42.92M | 41.25M |
Capital stock | 51.93M | 50.18M | 46.11M | 42.92M | 41.25M |
Retained earnings | -51.13981M | -49.69208M | -45.90594M | -43.35348M | -41.43264M |
Other liab | - | - | - | - | - |
Good will | - | - | - | - | - |
Other assets | - | - | - | - | - |
Cash | 1.24M | 0.88M | 1.05M | 0.11M | 0.28M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 0.52M | 0.18M | 0.44M | 0.30M | 0.14M |
Current deferred revenue | - | - | - | - | - |
Net debt | -1.23553M | -0.87566M | -1.05262M | -0.10767M | -0.27746M |
Short term debt | - | - | - | - | - |
Short long term debt | - | - | - | - | - |
Short long term debt total | - | - | - | - | - |
Other stockholder equity | 0.28M | 0.66M | 0.57M | 0.30M | 0.67M |
Property plant equipment | - | 0.08M | 0.02M | 0.03M | 0.04M |
Total current assets | 1.35M | 0.95M | 1.19M | 0.13M | 0.32M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 1.14M | 0.78M | -0.14075M | 0.23M |
Short term investments | - | - | - | - | - |
Net receivables | 0.11M | 0.08M | 0.14M | 0.02M | 0.04M |
Long term debt | - | - | - | - | - |
Inventory | - | - | - | - | - |
Accounts payable | 0.52M | 0.18M | 0.41M | 0.27M | 0.10M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -0.27115M | -0.25619M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 46.11M | 42.92M | 41.25M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.17M | 0.29M | - | - | 0.04M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 0.24M | 0.37M | 0.02M | 0.03M | 0.04M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 0.00000M | -0.06909M | - | - | 0.00000M |
Change to liabilities | - | -0.23276M | 0.14M | 0.27M | -0.25200M |
Total cashflows from investing activities | - | -0.06909M | -0.06909M | -0.06909M | -0.06909M |
Net borrowings | - | - | - | - | - |
Total cash from financing activities | 1.75M | 4.08M | 3.14M | 1.58M | 2.92M |
Change to operating activities | - | - | - | - | - |
Net income | -3.73771M | -4.53120M | -2.70940M | -2.14607M | -2.79047M |
Change in cash | 0.36M | -0.17697M | 0.94M | -0.16979M | -0.09215M |
Begin period cash flow | 0.88M | 1.05M | 0.11M | 0.28M | 0.37M |
End period cash flow | 1.24M | 0.88M | 1.05M | 0.11M | 0.28M |
Total cash from operating activities | -1.40308M | -4.19667M | -2.19051M | -1.74857M | -3.01616M |
Issuance of capital stock | 1.75M | 4.31M | 3.39M | 1.72M | 3.15M |
Depreciation | 0.02M | 0.01M | 0.00863M | 0.01M | 0.02M |
Other cashflows from investing activities | - | - | - | - | - |
Dividends paid | - | - | - | - | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | 0.07M | -0.07707M | 0.02M | 0.00459M |
Sale purchase of stock | - | - | 3.39M | 1.72M | 3.15M |
Other cashflows from financing activities | - | -0.22150M | -0.25016M | -0.14131M | -0.22529M |
Change to netincome | - | -0.04979M | 0.29M | 0.09M | -0.00252M |
Capital expenditures | 0.00000M | 0.07M | 0.07M | 0.07M | 0.07M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 0.31M | -0.16737M | 0.07M | 0.29M | -0.24741M |
Stock based compensation | 0.02M | 0.25M | 0.22M | 0.13M | - |
Other non cash items | 2.00M | 0.51M | 0.27M | 0.00015M | 0.00523M |
Free cash flow | -1.40308M | -4.26577M | -2.19051M | -1.74857M | -3.01616M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to EBITDA (x) | |
---|---|---|---|---|---|---|---|---|
LND Landore Resources Plc |
0.15 3.80% | 4.10 | - | - | - | 16.71 | -0.8954 | |
BHP BHP Group Limited |
5.00 0.25% | 1968.00 | 13.23 | 11.48 | 2.47 | 3.95 | 2.63 | 4.95 |
RIO Rio Tinto PLC |
8.00 0.17% | 4700.00 | 14.04 | 9.96 | 1.74 | 2.31 | 1.84 | 4.66 |
GLEN Glencore PLC |
1.25 0.35% | 355.35 | 7.77 | 10.16 | 0.25 | 1.58 | 0.34 | 3.64 |
AAL Anglo American PLC |
48.50 2.08% | 2381.50 | 14.31 | 9.35 | 0.95 | 1.23 | 0.98 | 3.61 |
Landore Resources Limited, through its subsidiary, Landore Resources Canada Inc., acquires, explores, and develops precious and base metal projects in Eastern Canada. It explores for nickel, copper, iron, cobalt, platinum, palladium, gold, and lithium deposits. The company holds 100% interest in Junior Lake property, which include 6 leases and 1,318 staked mining claims that cover an area of approximately 33,029 hectares located in the province of Ontario, Canada; and Miminiska Lake property comprises 28 patented and 23 staked claims in southern block, and 570 staked claims in the northern block covering an area of approximately 5,494 hectares located in Northern Ontario, Canada. It also holds interest in Lessard property consisting of 109 mining claims covering an area of approximately 2,168 hectares located in Quebec; and Seeley Lake comprising of 12 patent mining rights covering an area of 240 hectares located in east of Thunder Bay. In addition, it holds interest in Hiho property consisting of 20 unpatented lode mining claims situated in east of Buffalo valley mine; Charley property comprising 16 unpatented lode mining claims; Cimarron property consisting of 24 unpatented lode mining; and Vindicator property 7 unpatented lode mining claims. The company also holds interest in Chem property consisting of 3 unpatented lode mining claims situated in Austin silver camp; Iowa High property, which includes 13 unpatented lode mining claims; Spruce mountain property consisting of 12 unpatented lode mining claims located in South of Wells; and the Wildhorse Canyon property comprising 3 unpatented lode mining claim located in north-west Tuscarora. Landore Resources Limited was incorporated in 2005 and is based in Saint Sampson, Guernsey.
La Tonnelle House, Saint Sampson, Guernsey, GY1 3HS
Name | Title | Year Born |
---|---|---|
Mr. William H. Humphries | CEO & Exec. Director | 1941 |
Mr. Glenn Robert Featherby A.C.A., B.Com., C.A. | Fin. Director & Exec. Director | 1956 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.