0R15 8884.0068 1.4156% 0R1E 9171.0 0.4381% 0M69 None None% 0R2V 254.3746 5.7691% 0QYR 1619.0 1.9521% 0QYP 436.689 -0.8652% 0RUK None None% 0RYA 1604.02 0.4396% 0RIH 190.8 0.0% 0RIH 198.5 4.0356% 0R1O 225.0 9877.8271% 0R1O None None% 0QFP None None% 0M2Z 255.4879 -0.0829% 0VSO 33.09 -7.0636% 0R1I None None% 0QZI 599.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 225.74 -0.2871%
Last update at 2024-12-23T15:45:00Z
Mondi shares down as weak Q3 results and soft demand weigh on outlook
Thu 17 Oct 24, 09:48 AMWith 70% ownership, Mondi plc (LON:MNDI) boasts of strong institutional backing
Tue 24 Sep 24, 10:47 AMMondi plc's (LON:MNDI) Intrinsic Value Is Potentially 30% Above Its Share Price
Thu 18 Jul 24, 06:19 AMNew Strong Buy Stocks for July 3rd
Wed 03 Jul 24, 10:49 AMBest Value Stocks to Buy for July 3rd
Wed 03 Jul 24, 09:54 AMBest Income Stocks to Buy for July 3rd
Wed 03 Jul 24, 08:49 AMMONDY vs. WRK: Which Stock Is the Better Value Option?
Fri 03 May 24, 03:40 PMDS Smith’s US Bidder Sees Takeover Value Fall Below Mondi Offer
Thu 18 Apr 24, 11:45 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1560.00M | 983.00M | 770.00M | 1103.00M | 1105.00M |
| Minority interest | -73.00000M | -17.00000M | 380.00M | 370.00M | 340.00M |
| Net income | 1452.00M | 756.00M | 582.00M | 812.00M | 824.00M |
| Selling general administrative | 1423.00M | 1353.00M | 1397.00M | 1444.00M | 1393.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3433.00M | 3307.00M | 2985.00M | 3270.00M | 3421.00M |
| Reconciled depreciation | 394.00M | 439.00M | 428.00M | 433.00M | 444.00M |
| Ebit | 1685.00M | 1071.00M | 868.00M | 1221.00M | 1155.00M |
| Ebitda | 1867.00M | 1517.00M | 1355.00M | 1688.00M | 1599.00M |
| Depreciation and amortization | 182.00M | 446.00M | 487.00M | 467.00M | 444.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1685.00M | 1071.00M | 868.00M | 1221.00M | 1318.00M |
| Other operating expenses | 7459.00M | 6655.00M | 5764.00M | 6006.00M | 6163.00M |
| Interest expense | 144.00M | 98.00M | 100.00M | 109.00M | 92.00M |
| Tax provision | 301.00M | 210.00M | 168.00M | 257.00M | 239.00M |
| Interest income | 136.00M | 6.00M | 92.00M | 95.00M | 79.00M |
| Net interest income | -144.00000M | -92.00000M | -100.00000M | -123.00000M | -92.00000M |
| Extraordinary items | 261.00M | 215.00M | 12.00M | 0.00000M | 32.00M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 301.00M | 210.00M | 168.00M | 257.00M | 239.00M |
| Total revenue | 8902.00M | 7723.00M | 6663.00M | 7268.00M | 7481.00M |
| Total operating expenses | 1990.00M | 2239.00M | 2086.00M | 2008.00M | 2103.00M |
| Cost of revenue | 5469.00M | 4416.00M | 3678.00M | 3998.00M | 4060.00M |
| Total other income expense net | -125.00000M | -88.00000M | -98.00000M | -118.00000M | -213.00000M |
| Discontinued operations | 266.00M | 266.00M | 266.00M | 266.00M | - |
| Net income from continuing ops | 1259.00M | 773.00M | 602.00M | 846.00M | 866.00M |
| Net income applicable to common shares | 1452.00M | 756.00M | 582.00M | 812.00M | 824.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 10847.00M | 9261.00M | 8367.00M | 8540.00M |
| Intangible assets | - | 64.00M | 76.00M | 70.00M | 81.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 2839.00M | 1345.00M | 23.00M | 20.00M |
| Total liab | - | 4593.00M | 4372.00M | 3985.00M | 4155.00M |
| Total stockholder equity | - | 5794.00M | 4498.00M | 4002.00M | 4015.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 494.00M | 167.00M | 146.00M | 157.00M |
| Common stock | - | 97.00M | 97.00M | 97.00M | 97.00M |
| Capital stock | - | 97.00M | 97.00M | 97.00M | 97.00M |
| Retained earnings | - | 5895.00M | 4760.00M | 3905.00M | 3918.00M |
| Other liab | - | 502.00M | 533.00M | 545.00M | 579.00M |
| Good will | - | 769.00M | 926.00M | 923.00M | 948.00M |
| Other assets | - | 50.00M | 70.00M | 60.00M | 66.00M |
| Cash | - | 1067.00M | 473.00M | 382.00M | 74.00M |
| Cash and equivalents | - | 1067.00M | 473.00M | 382.00M | 74.00M |
| Total current liabilities | - | 2121.00M | 1735.00M | 1390.00M | 2080.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | 1005.00M | 1755.00M | 1796.00M | 2202.00M |
| Short term debt | - | 102.00M | 124.00M | 128.00M | 780.00M |
| Short long term debt | - | 83.00M | 104.00M | 110.00M | 755.00M |
| Short long term debt total | - | 2072.00M | 2228.00M | 2178.00M | 2276.00M |
| Other stockholder equity | - | -198.00000M | -359.00000M | -395.00000M | 5807.00M |
| Property plant equipment | - | 4652.00M | 5218.00M | 5013.00M | 5211.00M |
| Total current assets | - | 5269.00M | 2921.00M | 2260.00M | 2189.00M |
| Long term investments | - | - | - | - | 45.00M |
| Net tangible assets | - | 4961.00M | 3496.00M | 3009.00M | 2986.00M |
| Short term investments | - | 4.00M | 4.00M | -292.00000M | -317.00000M |
| Net receivables | - | 1448.00M | 1345.00M | 1006.00M | 1111.00M |
| Long term debt | - | 1861.00M | 1920.00M | 1881.00M | 1303.00M |
| Inventory | - | 1359.00M | 1099.00M | 849.00M | 984.00M |
| Accounts payable | - | 1525.00M | 1444.00M | 1116.00M | 1143.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -5807.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 97.00M | 97.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | -18.00000M | -25.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 505.00M | 379.00M | 101.00M | 111.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 5578.00M | 6340.00M | 6107.00M | 6351.00M |
| Capital lease obligations | - | 128.00M | 204.00M | 187.00M | 218.00M |
| Long term debt total | - | 1970.00M | 2104.00M | 2050.00M | 1496.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 32.00M | -1.00000M | 1.00M | -5.00000M | -7.00000M |
| Change to liabilities | 307.00M | 367.00M | 49.00M | -55.00000M | 79.00M |
| Total cashflows from investing activities | 32.00M | -670.00000M | -675.00000M | -794.00000M | -1157.00000M |
| Net borrowings | -83.00000M | 32.00M | -2.00000M | -91.00000M | 749.00M |
| Total cash from financing activities | -572.00000M | -372.00000M | -268.00000M | -610.00000M | -183.00000M |
| Change to operating activities | -13.00000M | -22.00000M | -9.00000M | -23.00000M | -7.00000M |
| Net income | 1560.00M | 983.00M | 770.00M | 1103.00M | 824.00M |
| Change in cash | 926.00M | 107.00M | 355.00M | -15.00000M | 74.00M |
| Begin period cash flow | 455.00M | 348.00M | -7.00000M | 8.00M | -66.00000M |
| End period cash flow | 1381.00M | 455.00M | 348.00M | -7.00000M | 8.00M |
| Total cash from operating activities | 1448.00M | 1150.00M | 1318.00M | 1388.00M | 1407.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 394.00M | 439.00M | 428.00M | 433.00M | 444.00M |
| Other cashflows from investing activities | 601.00M | 7.00M | 3.00M | -2.00000M | 8.00M |
| Dividends paid | 321.00M | 298.00M | 237.00M | 396.00M | 793.00M |
| Change to inventory | -254.00000M | -238.00000M | 68.00M | -1.00000M | -112.00000M |
| Change to account receivables | -472.00000M | -334.00000M | 8.00M | 91.00M | -84.00000M |
| Sale purchase of stock | -7.00000M | -7.00000M | -6.00000M | -12.00000M | -15.00000M |
| Other cashflows from financing activities | -182.00000M | -15.00000M | 63.00M | -6.00000M | 625.00M |
| Change to netincome | 34.00M | 182.00M | 169.00M | 106.00M | 236.00M |
| Capital expenditures | 569.00M | 635.00M | 691.00M | 817.00M | 772.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -419.00000M | -205.00000M | 116.00M | 12.00M | -124.00000M |
| Stock based compensation | 11.00M | 9.00M | 8.00M | 11.00M | 11.00M |
| Other non cash items | -98.00000M | 162.00M | 133.00M | 91.00M | 252.00M |
| Free cash flow | 879.00M | 515.00M | 627.00M | 571.00M | 635.00M |
Sector: Basic Materials Industry: Paper & Paper Products
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MNDI Mondi PLC |
-0.5 0.04% | 1145.50 | 10.99 | 19.76 | 0.90 | 1.54 | 1.03 | 5.34 |
| CRPR James Cropper PLC |
-1.0 0.44% | 224.00 | 19.85 | 25.38 | 0.49 | 1.81 | 0.59 | 6.99 |
Mondi plc engages in the manufacture and sale of packaging and paper products in Africa, Western Europe, Emerging Europe, North America, South America, Asia, and Australia. It operates in Corrugated Packaging, Flexible Packaging, Personal Care Components, and Uncoated Fine Paper segments. The company offers flexible packaging, bags, and pouches; personal care components; release liners; functional films; corrugated solutions; industrial bags; barrier coatings; specialty kraft and sack kraft papers; containerboards; and office and professional printing papers. It serves customers in the agriculture, automotive, building and construction, chemicals and dangerous goods, food and beverages, home and personal care, medical and pharmaceutical, office and professional printing, paper and packaging converting, pet care, retail and e-commerce, and shipping and transport industries. Mondi plc was founded in 1967 and is based in Weybridge, the United Kingdom.
The Heights, Weybridge, United Kingdom, KT13 0NY
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew Charles Wallis King CA(SA) | Group CEO & Exec. Director | 1970 |
| Mr. Michael Andrew Powell | Group CFO & Exec. Director | 1967 |
| Mr. Lars Mallasch | Group Technical & Sustainability Director | NA |
| Ms. Sara Sizer | Group Communication & Marketing Director | 1963 |
| Mr. Michael Hakes | Group HR Director | 1965 |
| Mr. Thomas Ott | Chief Exec. Officer of Flexible Packaging & Engineered Materials | NA |
| Jürgen Schneider | Managing Director of Personal Care Components | NA |
| Ms. Vivien McMenamin B.Sc., M.Sc. | Chief Exec. Officer of South Africa | 1963 |
| Mr. Markus Gartner | Chief Exec. Officer of Corrugated Packaging | 1979 |
| Kerry Crandon Cooper | Group Head of External Communication | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...