0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 239.87 0.0793%

Metro Bank PLC

Financial Services GB MTRO

95.8GBP
2.90(3.12%)

Last update at 2024-12-24T12:35:00Z

Day Range

91.9095.90
LowHigh

52 Week Range

33.10157.80
LowHigh

Fundamentals

  • Previous Close 92.90
  • Market Cap238.80M
  • Volume305390
  • P/E Ratio34.80
  • Dividend Yield-%
  • Revenue TTM540.10M
  • Revenue Per Share TTM3.13
  • Gross Profit TTM 483.60M
  • Diluted EPS TTM0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -70.70000M -245.10000M -311.40000M -130.80000M 40.60M
Minority interest - - - - -
Net income -73.10000M -248.20000M -301.70000M -182.60000M 27.10M
Selling general administrative 45.40M 194.20M 179.40M 121.60M 101.60M
Selling and marketing expenses 5.00M 4.70M 6.40M 3.50M 5.90M
Gross profit 523.50M 418.50M 432.60M 415.60M 396.10M
Reconciled depreciation 77.00M 80.00M 74.00M 76.00M 45.00M
Ebit 89.30M -245.10000M -311.40000M -130.80000M 154.90M
Ebitda 166.30M -165.10000M -237.40000M -54.80000M 199.90M
Depreciation and amortization 77.00M 80.00M 74.00M 76.00M 45.00M
Non operating income net other - - - - -
Operating income 89.30M -245.10000M -311.40000M -130.80000M 45.40M
Other operating expenses 544.60M 616.30M 576.70M 457.00M 294.70M
Interest expense 159.60M 110.40M 176.60M 188.10M 114.30M
Tax provision 2.40M 3.10M -9.70000M 51.80M 13.50M
Interest income 563.70M 405.70M 426.30M 496.20M 444.40M
Net interest income 404.10M 295.30M 249.70M 308.10M 330.10M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.40M 3.10M -9.70000M 51.80M 13.50M
Total revenue 523.50M 418.50M 432.60M 415.60M 404.10M
Total operating expenses 544.60M 616.30M 576.70M 457.00M 346.80M
Cost of revenue - - - - 0.00000M
Total other income expense net -160.00000M -110.40000M -176.60000M -188.10000M -4.80000M
Discontinued operations - - - - -
Net income from continuing ops -73.10000M -248.20000M -301.70000M -182.60000M 27.10M
Net income applicable to common shares -72.70000M -248.20000M -301.70000M -182.60000M 27.10M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 22119.00M 22587.00M 22579.00M 21400.00M
Intangible assets - 206.00M 233.00M 244.00M 164.00M
Earning assets - - - 3497.00M 2626.00M
Other current assets - 92.00M 12440.00M 12475.00M 14796.00M
Total liab - 21163.00M 21552.00M 21290.00M 19817.00M
Total stockholder equity - 956.00M 1035.00M 1289.00M 1583.00M
Deferred long term liab - - - - -
Other current liab - -100.00000M -4.00000M -4.00000M -4.00000M
Common stock - - - - -
Capital stock - 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings - -1015.00000M -942.00000M -694.00000M -392.00000M
Other liab - 156.00M 268.00M 155.00M 234.00M
Good will - 10.00M 10.00M 10.00M 4.00M
Other assets - 13213.00M 12402.00M 15043.00M 14764.00M
Cash - 1956.00M 3568.00M 2993.00M 2989.00M
Cash and equivalents - - - - -
Total current liabilities - 100.00M 4.00M 4.00M 4.00M
Current deferred revenue - - - - -
Net debt - -1137.00000M -2711.00000M -2066.00000M -2057.00000M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - 819.00M 857.00M 927.00M 932.00M
Other stockholder equity - 1971.00M 1977.00M 1983.00M 1975.00M
Property plant equipment - 744.00M 759.00M 800.00M 848.00M
Total current assets - 2008.00M 3606.00M 3039.00M 3055.00M
Long term investments - 5938.00M 5577.00M 3443.00M 2565.00M
Net tangible assets - 740.00M 792.00M 1035.00M 1415.00M
Short term investments - - - - -
Net receivables - 52.00M 38.00M 46.00M 66.00M
Long term debt - - - 600.00M 591.00M
Inventory - - - - -
Accounts payable - 100.00M 4.00M 4.00M 4.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -156.00000M -96.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -6898.00000M -6579.00000M -4497.00000M -3581.00000M
Deferred long term asset charges - - - - -
Non current assets total - 6898.00M 6579.00M 4497.00M 3581.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -402.00000M -2169.00000M -845.00000M 1575.00M -218.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -402.00000M -2250.00000M -956.00000M 1376.00M -443.00000M
Net borrowings -25.00000M -29.00000M -31.00000M 325.00M 250.00M
Total cash from financing activities -25.00000M -29.00000M -81.00000M 796.00M 550.00M
Change to operating activities -1270.00000M 2609.00M -293.00000M -502.00000M -3917.00000M
Net income -71.00000M -245.00000M -311.00000M -131.00000M 41.00M
Change in cash -1612.00000M 575.00M 4.00M 517.00M 239.00M
Begin period cash flow 3568.00M 2993.00M 2989.00M 2472.00M 2207.00M
End period cash flow 1956.00M 3568.00M 2993.00M 2989.00M 2446.00M
Total cash from operating activities -1185.00000M 2854.00M 1041.00M -1655.00000M 128.00M
Issuance of capital stock - - 0.00000M 375.00M 304.00M
Depreciation 77.00M 80.00M 74.00M 76.00M 45.00M
Other cashflows from investing activities - - -881.00000M 1575.00M -218.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - 375.00M 304.00M
Other cashflows from financing activities -25.00000M -2250.00000M -81.00000M 421.00M 246.00M
Change to netincome 80.70M 37.20M -33.30000M 137.60M 5.90M
Capital expenditures 53.00M 81.00M 110.00M 199.00M 225.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1270.00000M 2985.00M 1302.00M -1686.00000M 49.00M
Stock based compensation 2.00M 2.00M 2.00M 4.00M 5.00M
Other non cash items 77.00M 16.00M 6.00M 6.00M -12.00000M
Free cash flow -1238.00000M 2773.00M 931.00M -1854.00000M -97.00000M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
MTRO
Metro Bank PLC
2.90 3.12% 95.80 34.80 5.30 0.15 0.25
SBID
State Bank of India GDR
- -% 95.20 0.07 11.14 0.0002 1.45
LLOY
Lloyds Banking Group PLC
0.26 0.48% 54.22 5.34 5.91 1.52 0.66
AXB
Axis Bank Ltd GDR
0.60 0.96% 63.20 0.18 - 0.0005 2.39
NWG
NatWest Group PLC
2.80 0.71% 399.80 4.42 5.58 1.32 0.54

Reports Covered

Stock Research & News

Profile

Metro Bank Holdings PLC operates as the bank holding company for Metro Bank PLC that provides various banking products and services in the United Kingdom. It offers personal banking products and services, including current, cash, and foreign currency accounts; savings; residential and buy-to-let mortgages; overdrafts; credit cards and personal loans; pet insurance; and safe deposit box services. The company also provides business banking products and services comprising business bank, commercial and community current, foreign currency, and insolvency practitioner accounts; deposit accounts, such as business and community instant access deposit, business notice, client premium and fixed term deposit, and business and community fixed term deposit accounts; insurance products; and business and commercial loans and overdrafts, asset and invoice financing, bounce back loans, business credit cards, and recovery loan schemes. In addition, it offers private banking products and services, such as private bank, savings, foreign currency, and money management accounts; mortgages; credit cards; and partnership loans. The company was founded in 2010 and is based in London, the United Kingdom.

Metro Bank PLC

One Southampton Row, London, United Kingdom, WC1B 5HA

Key Executives

Name Title Year Born
Mr. Daniel Frumkin CEO & Director 1964
Mr. James Hopkinson Chief Financial Officer NA
Ms. Aisling Kane Chief Operating Officer 1969
Mr. Faisal Hussain Chief Information Officer NA
Ms. Carol Frost Chief People Officer NA
Mr. Ian Walters Managing Director of Distribution 1963
Ms. Julie Barnsley Head of Private Banking Services NA
Ms. Chit Ghee Yeoh Chief Internal Auditor 1971
Ms. Nova Everidge Head of Operations & Sales Support NA
Mr. Jeremy Cook Head of Corp. Relationships-Mortgage Team NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions