0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-10-16T18:00:55.306392Z
Form 8.3 - Network International Holdings PLC - Amendment
Thu 19 Sep 24, 02:30 PMForm 8.3 - NETWORK INTERNATIONAL HOLDINGS
Thu 11 Jul 24, 11:26 AMForm 8.3 - NETWORK INTERNATIONAL HOLDINGS PLC
Thu 25 Apr 24, 11:29 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 93.44M | 63.38M | 10.30M | 65.64M | 57.69M |
| Minority interest | 0.03M | 0.88M | -0.45300M | -1.86100M | -1.21500M |
| Net income | 80.13M | 57.44M | 6.16M | 57.60M | 26.23M |
| Selling general administrative | 43.21M | 41.01M | 33.19M | 38.62M | 67.81M |
| Selling and marketing expenses | 128.92M | 120.19M | 103.17M | 107.75M | - |
| Gross profit | 307.52M | 244.29M | 187.91M | 239.73M | 211.65M |
| Reconciled depreciation | 71.43M | 60.96M | 51.54M | 47.33M | 54.12M |
| Ebit | 109.81M | 66.92M | 39.92M | 85.19M | 58.99M |
| Ebitda | 181.24M | 127.88M | 91.46M | 132.51M | 113.11M |
| Depreciation and amortization | 71.43M | 60.96M | 51.54M | 47.33M | 54.12M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 109.81M | 66.92M | 39.92M | 85.19M | 89.82M |
| Other operating expenses | 331.20M | 289.11M | 251.64M | 249.72M | 208.11M |
| Interest expense | 18.55M | 13.71M | 20.47M | 26.14M | 21.80M |
| Tax provision | 13.33M | 6.83M | 4.70M | 6.63M | 10.96M |
| Interest income | 1.33M | 0.38M | 0.44M | 1.29M | 1.65M |
| Net interest income | -18.54700M | -13.70800M | -21.66900M | -24.84400M | -20.15900M |
| Extraordinary items | - | - | - | -0.35900M | -23.31700M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 13.33M | 6.83M | 4.70M | 6.63M | 10.96M |
| Total revenue | 438.37M | 352.25M | 284.84M | 334.91M | 297.94M |
| Total operating expenses | 200.35M | 181.15M | 154.71M | 154.54M | 208.11M |
| Cost of revenue | 130.85M | 107.96M | 96.93M | 95.18M | 86.28M |
| Total other income expense net | -16.37700M | -3.53900M | -29.61900M | -19.54500M | -32.13100M |
| Discontinued operations | - | - | - | -0.35900M | -23.31700M |
| Net income from continuing ops | 80.10M | 56.56M | 5.60M | 59.01M | 46.74M |
| Net income applicable to common shares | 80.13M | 57.44M | 6.16M | 57.60M | 26.23M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 1578.77M | 1624.87M | 1248.73M | 936.94M |
| Intangible assets | - | 229.22M | 243.08M | 188.52M | 448.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 551.46M | 543.55M | 285.86M | 4.54M |
| Total liab | - | 951.09M | 1012.45M | 750.77M | 698.23M |
| Total stockholder equity | - | 627.84M | 613.75M | 498.42M | 240.57M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 5.23M | 10.60M | 14.26M | 15.80M |
| Common stock | - | 73.08M | 73.08M | 71.56M | 65.10M |
| Capital stock | - | 73.08M | 73.08M | 71.56M | 65.10M |
| Retained earnings | - | 1870.71M | 1802.50M | 1741.61M | 1742.10M |
| Other liab | - | 29.32M | 44.73M | 14.67M | 15.14M |
| Good will | - | 495.78M | 496.69M | 262.61M | 262.56M |
| Other assets | - | 9.52M | 11.37M | 2.62M | 2.53M |
| Cash | - | 234.40M | 270.35M | 398.78M | 43.75M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 649.08M | 630.99M | 358.32M | 460.28M |
| Current deferred revenue | - | - | - | -14.25600M | -15.63200M |
| Net debt | - | 266.24M | 221.00M | 35.69M | 333.69M |
| Short term debt | - | 235.35M | 154.60M | 65.45M | 165.66M |
| Short long term debt | - | 235.35M | 154.41M | 65.45M | 164.90M |
| Short long term debt total | - | 500.64M | 491.34M | 434.47M | 377.44M |
| Other stockholder equity | - | -1315.94800M | -1261.83200M | -1314.75100M | -1566.62900M |
| Property plant equipment | - | 58.15M | 59.58M | 50.28M | 57.40M |
| Total current assets | - | 785.86M | 813.89M | 684.64M | 373.53M |
| Long term investments | - | - | - | - | 54.68M |
| Net tangible assets | - | -97.15400M | -126.03000M | 47.28M | -208.49300M |
| Short term investments | - | - | - | - | - |
| Net receivables | - | 432.10M | 452.40M | 218.36M | 260.28M |
| Long term debt | - | 265.29M | 336.74M | 369.02M | 210.93M |
| Inventory | - | - | - | - | - |
| Accounts payable | - | 408.50M | 465.79M | 292.87M | 294.45M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | -120.54300M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 71.56M | 65.10M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 0.58M | 3.98M | 62.67M | 57.21M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 792.91M | 810.97M | 564.09M | 563.40M |
| Capital lease obligations | - | 0.00000M | 0.19M | 9.67M | 1.62M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -59.74400M | 74.44M | -49.03800M | -75.49400M | 14.05M |
| Change to liabilities | -60.87700M | 17.60M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -59.74400M | -178.91300M | -49.03800M | -75.49400M | -45.22300M |
| Net borrowings | -79.62900M | -5.05100M | 81.63M | -14.31200M | -2.90700M |
| Total cash from financing activities | -137.74000M | -10.74300M | 325.23M | -30.03600M | -92.15500M |
| Change to operating activities | 6.20M | -23.99500M | 20.24M | -14.61100M | 9.18M |
| Net income | 80.10M | 56.56M | 5.60M | 56.96M | 26.23M |
| Change in cash | -85.58500M | -175.84400M | 383.52M | 26.32M | -22.47600M |
| Begin period cash flow | 280.06M | 369.10M | -14.42200M | -42.46600M | -19.99000M |
| End period cash flow | 194.47M | 193.26M | 369.10M | -16.14100M | -42.46600M |
| Total cash from operating activities | 119.20M | 17.41M | 107.50M | 131.19M | 116.92M |
| Issuance of capital stock | - | 0.00000M | 264.74M | - | - |
| Depreciation | 71.43M | 60.96M | 51.54M | 47.33M | 54.12M |
| Other cashflows from investing activities | 1.33M | 0.55M | 0.44M | 3.82M | 4.38M |
| Dividends paid | - | - | 397.70M | - | 89.86M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 15.67M | -19.80100M | -19.80100M | -19.80100M | -19.80100M |
| Sale purchase of stock | -57.52000M | -5.56300M | -10.42500M | -12.82100M | - |
| Other cashflows from financing activities | -6.85200M | -5.18000M | 797.37M | 27.70M | -2.29800M |
| Change to netincome | 20.05M | -78.44000M | 22.85M | 42.62M | 45.94M |
| Capital expenditures | 65.41M | 55.06M | 50.06M | 79.31M | 68.47M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -43.64300M | -92.69700M | 39.52M | 24.55M | 21.25M |
| Stock based compensation | 5.95M | 4.52M | 4.07M | 1.40M | - |
| Other non cash items | 5.36M | 13.71M | 28.39M | 24.84M | 15.32M |
| Free cash flow | 53.79M | -37.65700M | 57.44M | 51.88M | 48.45M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NETW Network International Holdings PLC |
- -% | - | 32.48 | 20.00 | 4.39 | 4.41 | 4.82 | 11.70 |
| BYIT Bytes Technology Ltd |
-9.0 2.07% | 425.60 | 33.61 | 55.87 | 7.25 | 24.03 | 6.97 | 23.42 |
| SPT Spirent Communications plc |
-0.7 0.39% | 178.30 | 13.54 | 16.89 | 1.26 | 2.39 | 0.98 | 4.30 |
| WPS WAG Payment Solutions PLC |
3.40 4.36% | 81.40 | 44.60 | 9.86 | 0.27 | 2.13 | 0.39 | 11.01 |
| BOKU Boku Inc |
-1.0 0.54% | 183.00 | 138.00 | 30.30 | 5.76 | 4.17 | 4.63 | 35.93 |
Network International Holdings plc operates as a digital commerce enabler in the Middle East and Africa. The company provides technology-enabled payment solutions to merchants and financial institutions. It also offers merchant solutions, which include payment solutions, such as N-genius payment device, N-genius mobile app, mobility, and unattended solutions; and N-Genius online, buy now pay later, and DPO pay online payment solutions. In addition, the company provides value-added services, including SmartView interactive dashboards, SmartView performance report, dynamic currency conversion, multicurrency online, easy payment plan, 3D secure, and network self-services; and acquiring processing and smart bundle solutions. Further, it offers card and processing solutions comprising debit and credit card, prepaid card, and commercial card solutions; fraud solutions; loyalty solutions; instant issuance, card control, 3D secure, SmartView, API, and payment plan services; and issuer services. Network International Holdings plc was founded in 1994 and is headquartered in Dubai, the United Arab Emirates.
Network Building, Dubai, United Arab Emirates
| Name | Title | Year Born |
|---|---|---|
| Mr. Nandan Mer | Group CEO & Director | NA |
| Mr. Rohit Malhotra | Group CFO, Group Chief Strategy Officer & Exec. Director | 1977 |
| Mr. Jamal Al Nassai | Group COO & Country Head of UAE | NA |
| Mr. Mark Diamond | Group Chief Technology Officer | NA |
| Amie Gramlick | Head of Investor Relations | NA |
| Ms. Hend Al Ali | Group Chief HR Officer | 1977 |
| Mr. Andrew Key | Group Managing Director of Acquiring | 1973 |
| Mr. Hamedi Alanezi | Acting Pres of KSA Bus. | NA |
| Mr. Ian Cox | Group Chief Auditor | NA |
| Mr. Abdulaziz Al-Dahmash | Managing Director for Kingdom of Saudi Arabia (KSA) | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...