0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Ondine Biomedical Inc

Healthcare GB OBI

6.75GBP
0.15(2.27%)

Last update at 2024-05-16T16:07:00Z

Day Range

6.507.00
LowHigh

52 Week Range

6.8621.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -19.37200M -50.08500M -16.20700M -13.99000M -16.65900M
Minority interest - - 0.00200M 0.00500M 0.00300M
Net income -20.78400M -82.81600M -16.91700M -14.16400M -16.78300M
Selling general administrative 10.91M 12.97M 10.40M 6.86M 9.85M
Selling and marketing expenses 1.40M 0.36M 1.63M 2.70M 1.58M
Gross profit 0.29M 1.25M 0.65M 0.14M -0.11200M
Reconciled depreciation 0.49M 0.51M 1.22M 1.22M 0.92M
Ebit -18.76300M -17.52000M -15.87100M -14.02800M -16.53200M
Ebitda -17.43700M -16.84000M -14.27500M -12.59200M -15.61000M
Depreciation and amortization 1.33M 0.68M 1.60M 1.44M 0.92M
Non operating income net other - - - - -
Operating income -18.76300M -17.52000M -15.87100M -14.02800M -16.53200M
Other operating expenses 19.40M 20.09M 17.66M 14.49M 16.91M
Interest expense 0.03M 1.20M 0.49M 0.18M 0.13M
Tax provision - 0.00000M - - -
Interest income 0.19M - - - 0.29M
Net interest income 0.16M -1.19900M -0.49100M -0.17900M 0.29M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.41M 32.73M 0.71M 0.17M 0.12M
Total revenue 0.64M 2.57M 1.79M 0.46M 0.37M
Total operating expenses 19.05M 18.77M 16.52M 14.16M 16.42M
Cost of revenue 0.35M 1.31M 1.14M 0.33M 0.48M
Total other income expense net -0.60900M -32.56500M -0.33600M 0.04M -0.12700M
Discontinued operations - - - - -
Net income from continuing ops -19.37200M -50.08500M -16.20700M -13.99000M -16.65900M
Net income applicable to common shares - -50.08500M -16.27100M - -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 16.57M 34.14M 2.63M 2.91M 4.50M
Intangible assets - - 0.17M 1.01M 1.95M
Earning assets - - - - -
Other current assets - 2.08M 0.72M 0.24M 0.39M
Total liab 4.92M 4.48M 36.46M 28.99M 22.40M
Total stockholder equity 11.64M 29.66M -33.81400M -26.06100M -17.89100M
Deferred long term liab - - - - -
Other current liab 3.16M 2.08M 3.00M 0.76M 1.10M
Common stock 235.04M 235.04M 119.53M 119.53M 119.53M
Capital stock 235.04M 235.04M 119.53M 119.53M 119.53M
Retained earnings -251.92200M -232.54400M -182.13600M -165.86700M -151.97200M
Other liab - - - - -
Good will - - - - -
Other assets - 0.04M 0.05M - -
Cash 13.12M 30.36M 0.63M 0.31M 1.36M
Cash and equivalents - - - - -
Total current liabilities 3.91M 3.92M 35.78M 28.67M 22.40M
Current deferred revenue - - 1.18M - -
Net debt -12.22900M -29.62600M 30.83M 27.74M 19.48M
Short term debt 0.36M 0.65M 31.37M 27.73M 20.84M
Short long term debt 0.00000M 0.50M 34.15M 27.47M 20.84M
Short long term debt total 0.90M 0.74M 31.46M 28.04M 20.84M
Other stockholder equity 28.52M 27.16M 28.79M 20.28M 14.55M
Property plant equipment - 0.60M 0.67M - -
Total current assets 15.13M 33.50M 1.75M 1.01M 2.29M
Long term investments - - - - -
Net tangible assets - 29.66M -33.98500M - -
Short term investments - - - - -
Net receivables 0.13M 0.25M 0.54M 0.02M 0.04M
Long term debt - - - - -
Inventory 1.29M 1.06M 0.40M 0.47M 0.54M
Accounts payable 0.39M 1.20M 0.24M 0.18M 0.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.04M 0.04M 0.05M 0.04M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 1.44M 0.64M 0.89M 1.90M 2.21M
Capital lease obligations 0.90M 0.24M 0.31M 0.57M 0.00400M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.31100M -0.07700M 2.90M -0.03300M -0.13400M
Change to liabilities 0.25M 2.15M 0.26M - -
Total cashflows from investing activities - -0.07700M -0.09900M - -
Net borrowings - 6.14M 3.83M - -
Total cash from financing activities -0.27500M 41.90M 3.83M 6.58M 10.16M
Change to operating activities 0.13M -1.64500M -0.18400M - -
Net income -19.37200M -50.08500M -16.27100M -13.90000M -16.85000M
Change in cash -16.59600M 29.24M 0.32M -1.05000M -0.43100M
Begin period cash flow 29.87M 0.63M 0.31M 1.36M 1.79M
End period cash flow 13.27M 29.87M 0.63M 0.31M 1.36M
Total cash from operating activities -16.34500M -12.54000M -6.33100M -7.55100M -10.08400M
Issuance of capital stock 0.00000M 37.73M - - -
Depreciation 0.49M 0.51M 1.22M 1.22M 0.92M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.33700M -0.67300M 0.09M -0.06600M -0.10500M
Change to account receivables 0.07M 0.30M -0.52000M - -
Sale purchase of stock 0.00000M -0.79900M - - -
Other cashflows from financing activities -0.31100M 5.66M 2.90M 6.60M 10.16M
Change to netincome 1.10M 36.90M 9.15M - -
Capital expenditures 0.31M 0.08M 0.10M 0.03M 0.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.10M 0.13M -0.36100M -0.51900M 0.21M
Stock based compensation 1.45M 3.91M 8.15M 5.51M 5.12M
Other non cash items 0.99M 1.36M 0.83M 0.50M 0.51M
Free cash flow -16.65600M -12.61700M -6.43000M -7.58400M -10.21800M

Fundamentals

  • Previous Close 6.60
  • Market Cap19.84M
  • Volume296709
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-18.16600M
  • Revenue TTM0.80M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 1.25M
  • Diluted EPS TTM-0.06

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OBI
Ondine Biomedical Inc
0.15 2.27% 6.75 - - 24.68 8.13 21.96 -0.9754
ONT
Oxford Nanopore Technologies Ltd
-2.0 1.76% 111.50 - - 10.88 2.75 8.77 -16.7946
GNS
Genus PLC
-14.0 0.74% 1880.00 42.59 25.71 2.08 2.46 2.31 16.39
PRTC
PureTech Health plc
-0.5 0.22% 222.00 - - 35.55 1.04 95.87 -4.5333
AVCT
Avacta Group PLC
-0.75 1.69% 43.50 - - 23.19 14.78 20.75 -10.4566

Reports Covered

Stock Research & News

Profile

Ondine Biomedical Inc., a Life sciences company, engages in the research, development, and commercialization of antimicrobial photodisinfection therapies in Canada and internationally. Its product platform is Photodisinfection, a topical light-based antimicrobial technology that eliminates harmful pathogens. The company's lead product is Steriwave, a photodisinfection-based medical device that eliminates harmful nasal pathogens, which leads to healthcare-associated infections. Its product pipeline also includes development of a topical antiviral therapy for the upper respiratory tract that reduces viral titres and transmission of respiratory viruses, such as SARS-CoV-2, influenza, RSV, etc.; a solution for treatment of chronic rhinosinusitis; a solution for disinfection of endotracheal tubes to reduce the incidence of ventilator-associated pneumonia; and a solution for decolonization of burns and wounds. The company was incorporated in 1996 and is headquartered in Vancouver, Canada.

Ondine Biomedical Inc

1100 Melville Street, Vancouver, BC, Canada, V6E 4A6

Key Executives

Name Title Year Born
Ms. Carolyn M. Cross C.F.A., CFA, M.B.A., MBA Founder, CEO & Director NA
Dr. Nicolas G. Loebel Ph.D. Pres, CTO & Director NA
Mr. Thomas Dawson Sr. VP of Corp. Devel. NA
Mr. Vipul Shah VP & CFO NA
Mr. Mike Long VP of Operations NA
Angelika Vance VP of Corp. Communications NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions