0R15 8520.0 -2.3383% 0R1E 8203.0 -0.4731% 0M69 21090.0 67.5139% 0R2V 227.04 9923.8411% 0QYR None None% 0QYP 411.37 -3.2071% 0RUK 2652.0 -9.2402% 0RYA 1520.0 -2.8754% 0RIH 174.55 -1.3563% 0RIH 164.85 -5.5571% 0R1O 200.44 9897.0075% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 164.23 1.7817%

Octopus Aim Vct Plc

GB OOA

0.513GBP
-50.787(99.00%)

Last update at 2024-11-20T08:00:00Z

Day Range

0.510.51
LowHigh

52 Week Range

55.6471.17
LowHigh

Fundamentals

  • Previous Close 51.30
  • Market Cap112.47M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM-30.12600M
  • Revenue Per Share TTM-0.182
  • Gross Profit TTM -15.62300M
  • Diluted EPS TTM-0.2

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Income before tax -33.41400M -19.45900M 50.85M 0.99M -13.09700M
Minority interest - - - - -
Net income -33.41400M -19.45900M 50.85M 0.99M -13.09700M
Selling general administrative 0.69M 0.78M 0.71M 0.64M 0.57M
Selling and marketing expenses - - - - -
Gross profit -32.72500M -18.68400M 51.56M 1.63M -12.52300M
Reconciled depreciation - - - - -
Ebit - -19.45900M 50.85M 0.99M -13.09700M
Ebitda -33.41400M -19.45900M 50.85M 0.99M -13.09700M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -33.41400M -19.45900M 50.85M 0.99M -13.09700M
Other operating expenses 0.69M 0.78M 0.71M 0.64M 0.57M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.23M 0.04M 0.05M 0.06M 0.06M
Net interest income 0.23M 0.04M 0.05M 0.06M 0.06M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue -32.72500M -18.68400M 51.56M 1.63M -12.52300M
Total operating expenses 0.69M 0.78M 0.71M 0.64M 0.57M
Cost of revenue - - 2.02M 1.99M 2.18M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops -33.41400M -19.45900M 50.85M 0.99M -13.09700M
Net income applicable to common shares - -19.45900M 50.85M 0.99M -13.09700M
Preferred stock and other adjustments - - - - -
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Total assets 142.08M 169.58M 183.20M 132.33M 123.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.86M 1.41M 1.05M 17.22M 1.01M
Total stockholder equity 141.22M 168.17M 182.16M 115.11M 122.50M
Deferred long term liab - - - - -
Other current liab -0.86000M -1.40900M -1.04700M -17.21700M -1.01500M
Common stock 1.80M 1.60M 1.46M 1.23M 1.21M
Capital stock 1.80M 1.60M 1.46M 1.23M 1.21M
Retained earnings - 140.88M 122.56M 47.86M 39.83M
Other liab - - - - -
Good will - - - - -
Other assets - 0.10M 0.10M 0.07M 0.06M
Cash 1.44M 22.16M 33.89M 24.37M 11.61M
Cash and equivalents - - - - -
Total current liabilities 0.86M 0.00200M 1.05M 17.22M 1.01M
Current deferred revenue - - - - -
Net debt -1.44000M -22.15600M -33.88600M -24.36700M -11.61100M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 139.42M 166.56M 180.69M 113.88M 121.29M
Property plant equipment - - - - -
Total current assets 1.79M 22.39M 35.75M 24.45M 11.62M
Long term investments 140.29M 147.09M 147.45M 106.56M 110.52M
Net tangible assets - 168.17M 182.16M 115.11M 122.50M
Short term investments - - 16.21M 24.86M 30.17M
Net receivables 0.35M 0.33M 1.86M 0.08M 0.01M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.86M 1.41M 1.05M 17.22M 1.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 1.46M 1.23M 1.21M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -140.28800M -147.09500M -147.45300M -107.88200M -111.83700M
Deferred long term asset charges - - - - -
Non current assets total 140.29M 147.09M 147.45M 107.88M 111.84M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Investments -4.28000M -14.35300M 11.79M 6.71M -5.45400M
Change to liabilities - 0.47M 0.12M -0.08400M 0.12M
Total cashflows from investing activities - -14.35300M 11.79M 6.71M -5.45400M
Net borrowings - - - - -
Total cash from financing activities 6.71M 5.37M -0.09700M 7.90M 8.53M
Change to operating activities - - - - -
Net income -33.41400M -19.45900M 50.85M 0.99M -13.09700M
Change in cash -0.60900M -11.73000M 9.52M 12.77M 1.15M
Begin period cash flow 23.48M 35.21M 25.69M 12.93M 11.78M
End period cash flow 22.87M 23.48M 35.21M 25.69M 12.93M
Total cash from operating activities -3.03900M -2.74200M -2.17400M -1.84200M -1.92700M
Issuance of capital stock 18.22M 25.66M 28.20M 20.75M 17.44M
Depreciation - - - - -
Other cashflows from investing activities - - 11.79M 6.71M -5.45400M
Dividends paid 7.51M 10.32M 6.22M 9.02M 5.31M
Change to inventory - - - - -
Change to account receivables - -0.13600M -0.11400M -0.00700M -0.01900M
Sale purchase of stock -3.56700M -7.52200M -20.23300M -3.82900M -3.59700M
Other cashflows from financing activities -0.42500M -2.44800M -1.84200M 6.71M -5.45400M
Change to netincome - 16.38M -53.03300M -2.74300M 11.14M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.81900M 0.33M 0.00900M -0.09100M 0.03M
Stock based compensation - - - - -
Other non cash items 31.19M 16.38M -53.03300M -2.74300M 11.14M
Free cash flow -3.03900M -2.74200M -2.17400M -1.84200M -1.92700M

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OOA
Octopus Aim Vct Plc
-50.787 99.00% 0.51 - - 2.51 0.88 1.68 -1866.833
0M69
OTP Bank Nyrt
8500.00 67.51% 21090.00 - - - -
0RUK
MOL Hungarian Oil & Gas PLC
-270.0 9.24% 2652.00 - - - -
0RIH
Alphabet Inc Class A
-2.4 1.36% 174.55 - - - -
0M2Z
Equinor ASA
-0.473 0.18% 267.78 - - - -

Reports Covered

Stock Research & News

Profile

Octopus AIM VCT PLC is a venture capital trust specializing in investments in AIM or PLUS quoted companies. The fund seeks to allocate approximately 80 percent of its funds to qualifying investments in companies quoted on AIM or OFEX and the balance of 20 percent to non-qualifying Investments.

Octopus Aim Vct Plc

33 Holborn, London, United Kingdom, EC1N 2HT

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions