Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Panthera Resources PLC

Basic Materials GB PAT

18.0GBX
-0.2(1.10%)

Last update at 2026-06-05T15:38:00Z

Day Range

18.0019.00
LowHigh

52 Week Range

10.5025.00
LowHigh

Fundamentals

  • Previous Close 18.20
  • Market Cap51.63M
  • Volume357631
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.52598M
  • Revenue TTM-0.00168M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Income before tax -2.39089M -2.13340M -2.73707M -3.15744M -3.11885M
Minority interest 0.01M 0.01M 0.02M 0.02M 0.04M
Net income -2.37864M -2.12073M -2.72159M -3.14108M -3.76441M
Selling general administrative 1.44M 1.21M 1.34M 1.32M 1.02M
Selling and marketing expenses 0.83M 0.45M - - -
Gross profit 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Reconciled depreciation 0.00171M 0.00289M 0.00284M 0.00057M 0.00054M
Ebit -2.27430M -1.65969M -0.70564M -2.26066M -3.11885M
Ebitda -2.27259M -1.65680M -0.70281M -2.26008M -2.43662M
Depreciation and amortization 0.00171M 0.00289M 0.00284M 0.00057M 0.68M
Non operating income net other - - - - -
Operating income -2.38593M -2.13677M -2.73682M -3.15717M -3.11885M
Other operating expenses 2.39M 2.14M 1.19M 2.26M 2.44M
Interest expense 0.00496M 0.00000M - - -
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00001M 0.00337M - 0.00002M 0.00000M
Net interest income -0.00496M 0.00337M - 0.00002M 0.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.46M 2.02M 0.88M 0.65M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.39M 2.14M 1.19M 2.26M 2.44M
Cost of revenue - - - - -
Total other income expense net -0.00496M 0.00337M -0.00026M -0.00027M -
Discontinued operations - - - - -
Net income from continuing ops -2.39089M -2.13340M -2.73707M -3.15744M -3.11885M
Net income applicable to common shares - - - -3.14108M -3.08272M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 6.79M 2.52M 3.16M 3.96M 1.12M
Intangible assets 1.25M 1.27M - - -
Earning assets - - - - -
Other current assets 2.21M 0.06M 0.20M 0.20M 0.16M
Total liab 2.47M 1.06M 0.74M 0.26M 0.36M
Total stockholder equity 4.72M 1.85M 2.78M 4.02M 1.03M
Deferred long term liab - - - - -
Other current liab 2.03M 0.68M 0.03M 0.01M 0.00866M
Common stock 3.13M 2.29M 1.41M 1.22M 1.01M
Capital stock 3.13M 2.29M 1.72M 1.41M 1.22M
Retained earnings -27.91058M -25.87002M -20.79196M -18.02122M -17.44058M
Other liab - - 0.04M 0.04M 0.05M
Good will - - - - -
Other assets - - - - -
Cash 3.14M 0.28M 0.18M 1.59M 0.10M
Cash and equivalents - - - - -
Total current liabilities 2.43M 1.01M 0.69M 0.22M 0.32M
Current deferred revenue - -0.06793M - - -
Net debt -3.13974M -0.28150M -0.17592M -1.59118M -0.09776M
Short term debt - 0.07M - - -
Short long term debt - - - - -
Short long term debt total - 0.07M - - -
Other stockholder equity 29.50M 25.43M 22.17M 20.83M 17.46M
Property plant equipment - - 0.00229M 0.00286M 0.00299M
Total current assets 5.40M 0.95M 0.37M 1.75M 0.16M
Long term investments - - - - -
Net tangible assets - - 0.36M 1.53M 4.02M
Short term investments - - - - -
Net receivables 0.06M 0.61M 0.07M 0.20M 0.16M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.40M 0.26M 0.67M 0.21M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00143M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 1.22M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.30M 1.53M 0.96M 0.95M
Deferred long term asset charges - - - - -
Non current assets total 1.39M 1.57M 2.78M 2.21M 0.96M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Investments -0.00245M -0.15674M -0.46633M -0.02330M -0.68781M
Change to liabilities - - - 0.00000M 0.30M
Total cashflows from investing activities -0.00245M -0.15674M - -0.02330M -0.68822M
Net borrowings 0.25M 0.00000M - - -
Total cash from financing activities 4.96M 2.22M 1.68M 1.40M 1.07M
Change to operating activities - - - - 0.01M
Net income -2.39089M -2.13340M -2.74646M -3.15035M -0.63804M
Change in cash 2.86M 0.16M 0.10M -1.41525M 1.49M
Begin period cash flow 0.28M 0.13M 0.12M 1.59M 0.10M
End period cash flow 3.14M 0.28M 0.22M 0.18M 1.59M
Total cash from operating activities -2.09686M -1.90749M -1.11248M -2.13085M -1.40225M
Issuance of capital stock 4.71M 2.22M 3.23M 1.82M 1.40M
Depreciation 0.00171M 0.00289M 0.00284M 0.00054M 0.00223M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.60007M -0.59485M - - -0.04279M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.15674M -1.55378M 0.00000M 0.23M
Change to netincome - - - 1.29M -2.13085M
Capital expenditures 0.00245M 0.00297M 0.00000M 0.00041M 0.00241M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.18595M -0.45038M 0.26M 0.27M -0.24771M
Stock based compensation - 0.00024M - - -
Other non cash items 0.48M 0.67M 1.37M 0.75M -0.51873M
Free cash flow -2.09930M -1.91045M -1.11248M -2.13126M -1.40465M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PAT
Panthera Resources PLC		 -0.2 1.10% 18.00 - - - 19.01 -2.1711
WPM
Wheaton Precious Metals Corp		 -700.0 7.29% 8900.00 43.07 23.15 20.36 7.09 26.20 30.26
EDV
Endeavour Mining Corp		 -249.0 5.89% 3975.00 23.20 7.50 2.72 4.88 3.54 7.22
GGP
Greatland Resources Limited		 -44.608 6.22% 672.89 8.10 8.05 2.68 5.54 3.14 6.48
PAF
Pan African Resources PLC		 -6.8 6.01% 106.40 17.44 7.35 3.80 5.78 4.81 9.78

Reports Covered

Stock Research & News

View All

Profile

Panthera Resources PLC primarily engages in the exploration and development of gold projects in India and West Africa. Its flagship property is the Bhukia Project located in the state of Rajasthan, India. The company was formerly known as IGL Resources PLC. Panthera Resources PLC was incorporated in 2017 and is based in London, the United Kingdom.

Panthera Resources PLC

99 Gresham Street, London, United Kingdom, EC2V 7NG

Key Executives

Name Title Year Born
Mr. Mark Graham Bolton ASIA, B Business, B.Business, CPA, GDipAppFin. CEO, MD & Director 1969
Mr. Mark Andrew Cranny Chief Financial Officer 1973
Mr. Antony James Truelove B.Sc. Chief Operating Officer 1959
Mr. Anthony Samaha Company Sec. NA
Mr. Mark Graham Bolton ASIA, B Business, B.Business, CPA, GDipAppFin. CEO, MD, Secretary & Director 1969
Mr. Mark Andrew Cranny B.Com., C.A. Chief Financial Officer 1973
Mr. Ian Stewart Cooper B.Sc. Consultant Geologist 1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions