0R15 9013.7197 0.0% 0R1E 8010.0 -1.1718% 0M69 18900.0 50.1191% 0R2V 235.29 0.3369% 0QYR 1254.0 -1.2987% 0QYP 431.0 0.0% 0RUK 2632.0 -9.9247% 0RYA 1478.0 3.5014% 0RIH 164.55 0.0% 0RIH 165.11 0.3403% 0R1O 190.0 9900.0% 0R1O None None% 0QFP None None% 0M2Z 269.25 0.579% 0VSO 33.89 -4.8167% 0R1I None None% 0QZI 577.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 179.81 0.2062%
Last update at 2024-10-22T14:12:00Z
VoiceFoundry, a TTEC Digital business, announces new global partnership with PCI Pal
Tue 15 Feb 22, 01:30 PMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | -4.89100M | -3.10700M | -4.19100M | -4.35000M | -4.50200M |
Minority interest | - | - | - | - | - |
Net income | -4.89200M | -2.94300M | -4.03700M | -4.12900M | -4.36600M |
Selling general administrative | 17.95M | 12.10M | 9.37M | 6.71M | 6.13M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 13.10M | 10.01M | 5.56M | 3.04M | 1.70M |
Reconciled depreciation | 1.16M | 0.97M | 0.74M | 0.54M | 0.24M |
Ebit | -4.88600M | -3.10700M | -3.99700M | -4.22400M | -4.50200M |
Ebitda | -3.73000M | -2.13400M | -3.25700M | -3.68000M | -4.25800M |
Depreciation and amortization | 1.16M | 0.97M | 0.74M | 0.54M | 0.24M |
Non operating income net other | - | - | - | - | - |
Operating income | -4.85200M | -3.06400M | -3.96100M | -4.21100M | -4.67500M |
Other operating expenses | 19.80M | 15.00M | 11.32M | 8.61M | 7.49M |
Interest expense | 0.00500M | 0.19M | 0.19M | 0.13M | 0.00800M |
Tax provision | 0.00100M | -0.16400M | -0.15400M | -0.22000M | -0.13600M |
Interest income | 0.00300M | 0.00100M | - | 0.00100M | 0.18M |
Net interest income | -0.03900M | -0.04300M | -0.23000M | -0.13900M | 0.17M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00100M | -0.16400M | -0.15400M | -0.22000M | -0.13600M |
Total revenue | 14.95M | 11.94M | 7.36M | 4.40M | 2.82M |
Total operating expenses | 17.95M | 13.08M | 9.52M | 7.25M | 6.37M |
Cost of revenue | 1.85M | 1.92M | 1.80M | 1.35M | 1.12M |
Total other income expense net | -0.03900M | -0.04300M | -0.23000M | -0.13900M | 0.17M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -4.89200M | -2.94300M | -4.03700M | -4.13000M | -4.36600M |
Net income applicable to common shares | - | -2.94300M | -4.03700M | -4.12900M | -4.36600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 11.51M | 12.95M | 13.69M | 9.25M | 4.86M |
Intangible assets | 3.22M | 2.66M | 2.37M | 2.14M | 1.30M |
Earning assets | - | - | - | - | - |
Other current assets | - | 4.20M | 2.93M | 2.34M | 2.00M |
Total liab | 15.62M | 12.77M | 9.76M | 7.34M | 3.45M |
Total stockholder equity | -4.10900M | 0.18M | 3.93M | 1.91M | 1.42M |
Deferred long term liab | - | 3.40M | 2.90M | 1.80M | 1.23M |
Other current liab | 10.01M | 10.68M | 7.26M | 5.06M | 2.96M |
Common stock | 0.66M | 0.66M | 0.66M | 0.59M | 0.43M |
Capital stock | 0.66M | 0.66M | 0.66M | 0.59M | 0.43M |
Retained earnings | -19.67400M | -14.78200M | -11.83900M | -7.80200M | -3.67300M |
Other liab | - | 1.33M | 1.94M | 0.86M | 0.67M |
Good will | - | - | - | - | - |
Other assets | - | 3.40M | 0.80M | 2.17M | 1.43M |
Cash | 1.17M | 4.89M | 7.52M | 4.30M | 1.49M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 11.82M | 11.37M | 7.82M | 5.74M | 3.45M |
Current deferred revenue | - | -0.04200M | -0.01500M | -0.57700M | - |
Net debt | -1.10200M | -4.77900M | -7.50300M | -2.99600M | -1.49200M |
Short term debt | 0.04M | 0.04M | 0.01M | 0.58M | 0.00000M |
Short long term debt | - | - | - | 0.55M | 0.00000M |
Short long term debt total | 0.07M | 0.11M | 0.01M | 1.30M | - |
Other stockholder equity | 14.91M | 14.13M | 11.18M | 7.21M | 4.84M |
Property plant equipment | - | 0.24M | 0.07M | 0.10M | 0.07M |
Total current assets | 6.54M | 9.09M | 10.45M | 6.64M | 3.49M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | -0.04400M | 1.56M | 1.57M | 1.34M |
Short term investments | - | - | - | - | - |
Net receivables | 3.51M | 2.96M | 2.93M | 1.79M | 1.49M |
Long term debt | - | - | - | 0.73M | 0.00000M |
Inventory | - | - | - | - | - |
Accounts payable | 1.77M | 0.69M | 0.56M | 0.68M | 0.49M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -0.25900M | -0.17700M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 0.66M | 0.59M | 0.43M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1.57M | 0.96M | 0.80M | 0.37M | 1.37M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 4.97M | 3.86M | 3.24M | 2.61M | 1.37M |
Capital lease obligations | 0.07M | 0.11M | 0.01M | 0.03M | 0.00000M |
Long term debt total | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -1.65500M | -1.26900M | -0.96000M | -1.33200M | 1.62M |
Change to liabilities | - | 2.92M | 3.72M | 2.58M | 1.60M |
Total cashflows from investing activities | - | -1.26900M | -0.96000M | -1.33200M | 1.62M |
Net borrowings | - | -0.03400M | -1.30600M | 1.24M | 1.24M |
Total cash from financing activities | -0.04200M | 0.00500M | 3.98M | 5.81M | 5.81M |
Change to operating activities | - | - | - | - | - |
Net income | -4.89200M | -2.94300M | -4.03700M | -4.12900M | -4.36600M |
Change in cash | -3.71900M | -2.63000M | 3.22M | 2.81M | -2.25600M |
Begin period cash flow | 4.89M | 7.52M | 4.30M | 1.49M | 3.75M |
End period cash flow | 1.17M | 4.89M | 7.52M | 4.30M | 1.49M |
Total cash from operating activities | -2.02200M | -1.36600M | 0.20M | -1.66500M | -3.87700M |
Issuance of capital stock | 0.00000M | 0.04M | 5.61M | 4.57M | - |
Depreciation | 1.16M | 0.97M | 0.74M | 0.54M | 0.24M |
Other cashflows from investing activities | - | 0.00100M | 0.00100M | 0.00100M | 0.18M |
Dividends paid | - | 2.81M | 2.76M | - | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | -1.43800M | -1.01700M | -0.71300M | -1.15400M |
Sale purchase of stock | - | -0.32300M | -0.32300M | - | - |
Other cashflows from financing activities | -1.65500M | 5.62M | 3.98M | 1.47M | 1.62M |
Change to netincome | - | -0.87600M | 0.79M | 0.06M | -0.20600M |
Capital expenditures | 1.66M | 1.27M | 0.96M | 1.33M | 0.67M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 1.12M | 1.48M | 2.70M | 1.86M | 0.45M |
Stock based compensation | 0.27M | 0.25M | 0.12M | 0.11M | 0.08M |
Other non cash items | 0.00200M | 0.01000M | 0.21M | 0.12M | -0.28800M |
Free cash flow | -3.68000M | -2.63600M | -0.76200M | -2.99800M | -4.55100M |
Sector: Technology Industry: Software - Infrastructure
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PCIP PCI-PAL PLC |
5.50 11.11% | 55.00 | - | 149.25 | 2.63 | 183.97 | 2.55 | -10.2363 |
BYIT Bytes Technology Ltd |
-0.6 0.12% | 481.80 | 33.61 | 55.87 | 7.25 | 24.03 | 6.97 | 23.42 |
SPT Spirent Communications plc |
2.00 1.16% | 175.00 | 13.54 | 16.89 | 1.26 | 2.39 | 0.98 | 4.30 |
WPS WAG Payment Solutions PLC |
-4.0 4.88% | 78.00 | 44.60 | 9.86 | 0.27 | 2.13 | 0.39 | 11.01 |
BOKU Boku Inc |
-2.0 1.18% | 168.00 | 138.00 | 30.30 | 5.76 | 4.17 | 4.63 | 35.93 |
PCI-PAL PLC, through its subsidiaries, engages in the provision of payment card industry (PCI) compliance solutions and telephony services primarily in the United Kingdom, the United States, Canada, rest of Europe, and the Asia Pacific. It offers data secure payment card authorizations for call center operations; and Agent Assist, a PCI compliant solution for agents on live calls to enhance contact center customer experience. The company also provides PCI Pal Digital Payments, a solution that offers secure multi-payment methods with digital payments for contact centres; PCI Pal interactive voice recognition and intelligent virtual assistant/agent payments solution that enables customers to make payments 24/7; and Speech Recognition solution, detects primary speaker even in noisy environments, discerning languages, accents, and regional dialects with high precision. It serves clients in utilities, leisure, financial services, retail, logistics, and government sectors, as well as business process outsourcers and not for profit organizations. The company was formerly known as IPPlus plc and changed its name to PCI-PAL PLC in October 2016. PCI-PAL PLC was incorporated in 1999 and is headquartered in Ipswich, the United Kingdom.
7 Gamma Terrace, Ipswich, United Kingdom, IP3 9FF
Name | Title | Year Born |
---|---|---|
Mr. James Christopher Barham | CEO & Exec. Director | 1982 |
Mr. Thomas William Good A.C.M.A., B.A., CGMA | CFO, Sec. & Exec. Director | 1965 |
Mr. Geoffrey Forsyth | Chief Information Security Officer | 1963 |
Mr. Mufti Monim | Chief Technology Officer | NA |
Ms. Adrienne Brophy | Gen. Counsel | NA |
Ms. Jane Goodayle | Chief Marketing Officer | NA |
Rachael Drouet | Head of People & Devel. | NA |
Mr. Darren Gill | Chief Revenue Officer | NA |
Ms. Sadie Sangster | Sr. VP of Customer Success | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.