We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

0R15 9013.7197 0.0% 0R1E 8010.0 -1.1718% 0M69 18900.0 50.1191% 0R2V 235.29 0.3369% 0QYR 1254.0 -1.2987% 0QYP 431.0 0.0% 0RUK 2632.0 -9.9247% 0RYA 1478.0 3.5014% 0RIH 164.55 0.0% 0RIH 165.11 0.3403% 0R1O 190.0 9900.0% 0R1O None None% 0QFP None None% 0M2Z 269.25 0.579% 0VSO 33.89 -4.8167% 0R1I None None% 0QZI 577.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 179.81 0.2062%

PCI-PAL PLC

Technology GB PCIP

55.0GBP
5.50(11.11%)

Last update at 2024-10-22T14:12:00Z

Day Range

50.0055.00
LowHigh

52 Week Range

38.2563.40
LowHigh

Fundamentals

  • Previous Close 49.50
  • Market Cap38.96M
  • Volume145376
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.42700M
  • Revenue TTM14.95M
  • Revenue Per Share TTM0.23
  • Gross Profit TTM 9.21M
  • Diluted EPS TTM-0.07

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.89100M -3.10700M -4.19100M -4.35000M -4.50200M
Minority interest - - - - -
Net income -4.89200M -2.94300M -4.03700M -4.12900M -4.36600M
Selling general administrative 17.95M 12.10M 9.37M 6.71M 6.13M
Selling and marketing expenses - - - - -
Gross profit 13.10M 10.01M 5.56M 3.04M 1.70M
Reconciled depreciation 1.16M 0.97M 0.74M 0.54M 0.24M
Ebit -4.88600M -3.10700M -3.99700M -4.22400M -4.50200M
Ebitda -3.73000M -2.13400M -3.25700M -3.68000M -4.25800M
Depreciation and amortization 1.16M 0.97M 0.74M 0.54M 0.24M
Non operating income net other - - - - -
Operating income -4.85200M -3.06400M -3.96100M -4.21100M -4.67500M
Other operating expenses 19.80M 15.00M 11.32M 8.61M 7.49M
Interest expense 0.00500M 0.19M 0.19M 0.13M 0.00800M
Tax provision 0.00100M -0.16400M -0.15400M -0.22000M -0.13600M
Interest income 0.00300M 0.00100M - 0.00100M 0.18M
Net interest income -0.03900M -0.04300M -0.23000M -0.13900M 0.17M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00100M -0.16400M -0.15400M -0.22000M -0.13600M
Total revenue 14.95M 11.94M 7.36M 4.40M 2.82M
Total operating expenses 17.95M 13.08M 9.52M 7.25M 6.37M
Cost of revenue 1.85M 1.92M 1.80M 1.35M 1.12M
Total other income expense net -0.03900M -0.04300M -0.23000M -0.13900M 0.17M
Discontinued operations - - - - -
Net income from continuing ops -4.89200M -2.94300M -4.03700M -4.13000M -4.36600M
Net income applicable to common shares - -2.94300M -4.03700M -4.12900M -4.36600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 11.51M 12.95M 13.69M 9.25M 4.86M
Intangible assets 3.22M 2.66M 2.37M 2.14M 1.30M
Earning assets - - - - -
Other current assets - 4.20M 2.93M 2.34M 2.00M
Total liab 15.62M 12.77M 9.76M 7.34M 3.45M
Total stockholder equity -4.10900M 0.18M 3.93M 1.91M 1.42M
Deferred long term liab - 3.40M 2.90M 1.80M 1.23M
Other current liab 10.01M 10.68M 7.26M 5.06M 2.96M
Common stock 0.66M 0.66M 0.66M 0.59M 0.43M
Capital stock 0.66M 0.66M 0.66M 0.59M 0.43M
Retained earnings -19.67400M -14.78200M -11.83900M -7.80200M -3.67300M
Other liab - 1.33M 1.94M 0.86M 0.67M
Good will - - - - -
Other assets - 3.40M 0.80M 2.17M 1.43M
Cash 1.17M 4.89M 7.52M 4.30M 1.49M
Cash and equivalents - - - - -
Total current liabilities 11.82M 11.37M 7.82M 5.74M 3.45M
Current deferred revenue - -0.04200M -0.01500M -0.57700M -
Net debt -1.10200M -4.77900M -7.50300M -2.99600M -1.49200M
Short term debt 0.04M 0.04M 0.01M 0.58M 0.00000M
Short long term debt - - - 0.55M 0.00000M
Short long term debt total 0.07M 0.11M 0.01M 1.30M -
Other stockholder equity 14.91M 14.13M 11.18M 7.21M 4.84M
Property plant equipment - 0.24M 0.07M 0.10M 0.07M
Total current assets 6.54M 9.09M 10.45M 6.64M 3.49M
Long term investments - - - - -
Net tangible assets - -0.04400M 1.56M 1.57M 1.34M
Short term investments - - - - -
Net receivables 3.51M 2.96M 2.93M 1.79M 1.49M
Long term debt - - - 0.73M 0.00000M
Inventory - - - - -
Accounts payable 1.77M 0.69M 0.56M 0.68M 0.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.25900M -0.17700M
Additional paid in capital - - - - -
Common stock total equity - - 0.66M 0.59M 0.43M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.57M 0.96M 0.80M 0.37M 1.37M
Deferred long term asset charges - - - - -
Non current assets total 4.97M 3.86M 3.24M 2.61M 1.37M
Capital lease obligations 0.07M 0.11M 0.01M 0.03M 0.00000M
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.65500M -1.26900M -0.96000M -1.33200M 1.62M
Change to liabilities - 2.92M 3.72M 2.58M 1.60M
Total cashflows from investing activities - -1.26900M -0.96000M -1.33200M 1.62M
Net borrowings - -0.03400M -1.30600M 1.24M 1.24M
Total cash from financing activities -0.04200M 0.00500M 3.98M 5.81M 5.81M
Change to operating activities - - - - -
Net income -4.89200M -2.94300M -4.03700M -4.12900M -4.36600M
Change in cash -3.71900M -2.63000M 3.22M 2.81M -2.25600M
Begin period cash flow 4.89M 7.52M 4.30M 1.49M 3.75M
End period cash flow 1.17M 4.89M 7.52M 4.30M 1.49M
Total cash from operating activities -2.02200M -1.36600M 0.20M -1.66500M -3.87700M
Issuance of capital stock 0.00000M 0.04M 5.61M 4.57M -
Depreciation 1.16M 0.97M 0.74M 0.54M 0.24M
Other cashflows from investing activities - 0.00100M 0.00100M 0.00100M 0.18M
Dividends paid - 2.81M 2.76M - -
Change to inventory - - - - -
Change to account receivables - -1.43800M -1.01700M -0.71300M -1.15400M
Sale purchase of stock - -0.32300M -0.32300M - -
Other cashflows from financing activities -1.65500M 5.62M 3.98M 1.47M 1.62M
Change to netincome - -0.87600M 0.79M 0.06M -0.20600M
Capital expenditures 1.66M 1.27M 0.96M 1.33M 0.67M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.12M 1.48M 2.70M 1.86M 0.45M
Stock based compensation 0.27M 0.25M 0.12M 0.11M 0.08M
Other non cash items 0.00200M 0.01000M 0.21M 0.12M -0.28800M
Free cash flow -3.68000M -2.63600M -0.76200M -2.99800M -4.55100M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PCIP
PCI-PAL PLC
5.50 11.11% 55.00 - 149.25 2.63 183.97 2.55 -10.2363
BYIT
Bytes Technology Ltd
-0.6 0.12% 481.80 33.61 55.87 7.25 24.03 6.97 23.42
SPT
Spirent Communications plc
2.00 1.16% 175.00 13.54 16.89 1.26 2.39 0.98 4.30
WPS
WAG Payment Solutions PLC
-4.0 4.88% 78.00 44.60 9.86 0.27 2.13 0.39 11.01
BOKU
Boku Inc
-2.0 1.18% 168.00 138.00 30.30 5.76 4.17 4.63 35.93

Reports Covered

Stock Research & News

Profile

PCI-PAL PLC, through its subsidiaries, engages in the provision of payment card industry (PCI) compliance solutions and telephony services primarily in the United Kingdom, the United States, Canada, rest of Europe, and the Asia Pacific. It offers data secure payment card authorizations for call center operations; and Agent Assist, a PCI compliant solution for agents on live calls to enhance contact center customer experience. The company also provides PCI Pal Digital Payments, a solution that offers secure multi-payment methods with digital payments for contact centres; PCI Pal interactive voice recognition and intelligent virtual assistant/agent payments solution that enables customers to make payments 24/7; and Speech Recognition solution, detects primary speaker even in noisy environments, discerning languages, accents, and regional dialects with high precision. It serves clients in utilities, leisure, financial services, retail, logistics, and government sectors, as well as business process outsourcers and not for profit organizations. The company was formerly known as IPPlus plc and changed its name to PCI-PAL PLC in October 2016. PCI-PAL PLC was incorporated in 1999 and is headquartered in Ipswich, the United Kingdom.

PCI-PAL PLC

7 Gamma Terrace, Ipswich, United Kingdom, IP3 9FF

Key Executives

Name Title Year Born
Mr. James Christopher Barham CEO & Exec. Director 1982
Mr. Thomas William Good A.C.M.A., B.A., CGMA CFO, Sec. & Exec. Director 1965
Mr. Geoffrey Forsyth Chief Information Security Officer 1963
Mr. Mufti Monim Chief Technology Officer NA
Ms. Adrienne Brophy Gen. Counsel NA
Ms. Jane Goodayle Chief Marketing Officer NA
Rachael Drouet Head of People & Devel. NA
Mr. Darren Gill Chief Revenue Officer NA
Ms. Sadie Sangster Sr. VP of Customer Success NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions