0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Pets at Home Group Plc

Consumer Cyclical GB PETS

278.2GBP
-1.8(0.64%)

Last update at 2024-11-21T16:35:00Z

Day Range

273.00286.40
LowHigh

52 Week Range

265.25394.46
LowHigh

Fundamentals

  • Previous Close 280.00
  • Market Cap1514.16M
  • Volume2298667
  • P/E Ratio18.76
  • Dividend Yield4.01%
  • EBITDA157.90M
  • Revenue TTM1451.20M
  • Revenue Per Share TTM3.00
  • Gross Profit TTM 647.40M
  • Diluted EPS TTM0.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2021-03-25 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2021-03-25 2020-03-31
Income before tax 122.50M 148.70M 116.40M - 85.90M
Minority interest - - - - -
Net income 100.70M 124.50M 99.00M - 67.40M
Selling general administrative 123.80M 121.20M 131.90M - 92.80M
Selling and marketing expenses 419.90M 382.20M 321.00M - 313.80M
Gross profit 668.30M 648.00M 559.40M - 511.30M
Reconciled depreciation 103.40M 103.90M 110.80M - 109.40M
Ebit 139.50M 144.10M 106.90M 93.90M 105.30M
Ebitda 242.90M 248.00M 217.70M - 214.70M
Depreciation and amortization 103.40M 103.90M 110.80M - 109.40M
Non operating income net other - - - - -
Operating income 136.80M 163.80M 134.80M - 103.70M
Other operating expenses 1267.40M 1173.20M 1036.30M - 954.10M
Interest expense 17.00M 14.60M 18.80M 0.00000M 18.40M
Tax provision 21.80M 24.20M 17.40M - 18.50M
Interest income 2.70M 0.20M 0.40M - 0.60M
Net interest income -14.30000M -15.10000M -18.40000M - -17.80000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 21.80M 24.20M 17.40M 15.90M 18.50M
Total revenue 1404.20M 1317.80M 1142.80M - 1058.80M
Total operating expenses 531.50M 503.40M 452.90M - 406.60M
Cost of revenue 735.90M 669.80M 583.40M - 547.50M
Total other income expense net -21.00000M 4.20M 12.40M - -24.70000M
Discontinued operations - - - - -
Net income from continuing ops 100.70M 124.50M 99.00M - 67.40M
Net income applicable to common shares - 124.50M - 90.40M 67.40M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2021-03-25 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2021-03-25 2020-03-31
Total assets 1849.40M 1767.60M 1724.00M - 1768.90M
Intangible assets 30.30M 28.10M 41.80M - 25.20M
Earning assets - - - - -
Other current assets 66.90M 66.90M 53.70M 5.00M 57.40M
Total liab 824.30M 717.90M 730.30M - 837.90M
Total stockholder equity 1025.10M 1049.70M 993.70M - 931.00M
Deferred long term liab - - - - -
Other current liab 193.60M 181.90M 170.40M 35.20M 169.40M
Common stock 4.80M 5.00M 5.00M 5.00M 5.00M
Capital stock 4.80M 5.00M 5.00M - 5.00M
Retained earnings 1280.50M 1300.00M 1248.90M 1231.70M 1187.60M
Other liab - 6.70M - 2.10M 5.10M
Good will 959.20M 959.00M 958.40M - 981.20M
Other assets - 11.20M - 15.20M 19.10M
Cash 178.00M 166.00M 101.40M - 79.10M
Cash and equivalents - - - - -
Total current liabilities 353.60M 309.60M 296.60M 295.10M 286.90M
Current deferred revenue -80.00000M -69.10000M -59.30000M - -77.10000M
Net debt 363.90M 313.90M 407.00M - 548.30M
Short term debt 84.50M 78.30M 78.40M - 83.80M
Short long term debt 1.20M - - - -
Short long term debt total 541.90M 479.90M 508.40M - 627.40M
Other stockholder equity -1285.30000M -1305.00000M -1236.70000M -260.20000M -1192.60000M
Property plant equipment - 449.00M - 468.30M 542.30M
Total current assets 340.60M 317.40M 238.80M 240.80M 199.30M
Long term investments - - - - -
Net tangible assets - 62.60M - -3.00000M -75.40000M
Short term investments 2.00M -1.60000M -0.20000M - -0.30000M
Net receivables 13.50M 61.40M 11.40M 50.20M 17.40M
Long term debt 119.30M 96.90M 98.70M - 163.30M
Inventory 108.60M 84.50M 83.70M 83.70M 62.80M
Accounts payable 155.50M 118.50M 107.10M 124.70M 110.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -350.00000M - -261.80000M
Additional paid in capital - - - - -
Common stock total equity - - 5.00M - 5.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.40M -1439.00000M -1449.30000M - -1550.50000M
Deferred long term asset charges - - - - -
Non current assets total 1508.80M 1450.20M 1485.20M - 1569.60M
Capital lease obligations 421.40M 383.00M 409.70M - 464.10M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2021-03-25 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2021-03-25 2020-03-31
Investments -75.00000M -37.10000M 27.90M - -50.30000M
Change to liabilities - 19.80M - 12.00M 16.90M
Total cashflows from investing activities - -37.10000M - 41.60M -50.30000M
Net borrowings - -67.30000M - -131.60000M -83.10000M
Total cash from financing activities -164.20000M -146.40000M -200.70000M -200.70000M -146.30000M
Change to operating activities - 6.80M - 1.30M -1.90000M
Net income 100.70M 124.50M 99.00M 90.40M 67.40M
Change in cash 12.00M 64.60M 22.30M 22.30M 18.60M
Begin period cash flow 166.00M 101.40M 79.10M 79.10M 60.50M
End period cash flow 178.00M 166.00M 101.40M 79.10M 79.10M
Total cash from operating activities 251.20M 248.10M 195.10M 181.40M 215.20M
Issuance of capital stock - - - - -
Depreciation 103.40M 103.90M 110.80M 97.20M 109.40M
Other cashflows from investing activities - - - - -5.40000M
Dividends paid 58.70M 48.50M 37.10M -37.10000M 37.10M
Change to inventory -24.10000M -0.80000M -22.10000M -22.10000M 5.70M
Change to account receivables 3.40M 0.60M 3.10M 3.10M 5.40M
Sale purchase of stock -64.40000M -12.30000M -8.70000M - -2.80000M
Other cashflows from financing activities -105.50000M -97.90000M -5.50000M -23.30000M -5.60000M
Change to netincome - -6.70000M - -8.70000M 12.40M
Capital expenditures 77.60M 55.80M 35.30M 21.20M 39.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 19.80M 26.40M -7.50000M - 26.10M
Stock based compensation 4.90M 4.90M 4.70M - 4.20M
Other non cash items 14.30M 14.40M 18.40M - 17.80M
Free cash flow 173.60M 192.30M 159.80M - 175.60M

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PETS
Pets at Home Group Plc
-1.8 0.64% 278.20 18.76 12.95 1.04 1.53 1.30 8.15
FRAS
Frasers Group PLC
-4.5 0.61% 732.50 8.24 11.68 0.74 2.50 0.97 5.17
DNLM
Dunelm Group PLC
8.00 0.71% 1134.00 14.92 15.02 1.39 16.27 1.54 9.04
SMWH
WH Smith PLC
-24.0 1.90% 1241.00 22.17 15.34 1.00 5.56 1.48 8.44
CURY
Currys PLC
-1.25 1.61% 76.55 12.80 7.93 0.06 0.30 0.20 3.74

Reports Covered

Stock Research & News

Profile

Pets at Home Group Plc engages in the specialist omnichannel retailing of pet food, pet related products, and pet accessories in the United Kingdom. It operates through three segments: Retail, Vet Group, and Central. The company offers pet grooming services comprising a full dog groom, bath, microchipping, and nail clipping; and pet insurance products. Further, it operates specialist veterinary care to First Opinion practices through referral centre network; and provides veterinary telehealth services. The company operates through stores, practices, and grooming salons. It also provides products and services through online under the Pet at Home, Vets4Pets, and The Groom Room brands. Pets at Home Group Plc was founded in 1991 and is based in Handforth, the United Kingdom.

Pets at Home Group Plc

Epsom Avenue, Handforth, United Kingdom, SK9 3RN

Key Executives

Name Title Year Born
Mr. Michael Iddon Group CFO & Exec. Director 1965
Ms. Lyssa R. McGowan Group CEO & Director NA
Mr. David Peter Robinson Chief Operating Officer 1967
Mr. William Hewish Chief Information Officer NA
Mr. Roger Brian Tejwani Director of Investor Relations & External Communication NA
Chris Ridgway Head of Investor Relations NA
Ms. Lucy Williams Group Legal Director & Company Sec. NA
Ms. Louise Stonier Chief People & Culture Officer NA
Mr. Robert Kent Chief Data Officer NA
Ms. Jane Balmain Chief Operating Officer of Vet Group NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions