0R15 8520.0 -2.3383% 0R1E 8203.0 -0.4731% 0M69 21090.0 67.5139% 0R2V 227.04 9923.8411% 0QYR None None% 0QYP 411.37 -3.2071% 0RUK 2652.0 -9.2402% 0RYA 1520.0 -2.8754% 0RIH 174.55 -1.3563% 0RIH 164.85 -5.5571% 0R1O 200.44 9897.0075% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 164.23 1.7817%

Proven Growth and Income Vct PLC

Financial Services GB PGOO

0.4995GBP
-49.4505(99.00%)

Last update at 2024-11-20T08:00:00Z

Day Range

0.500.50
LowHigh

52 Week Range

46.0050.84
LowHigh

Fundamentals

  • Previous Close 49.95
  • Market Cap150.53M
  • Volume0
  • P/E Ratio-
  • Dividend Yield6.92%
  • Revenue TTM-19.66700M
  • Revenue Per Share TTM-0.068
  • Gross Profit TTM 28.57M
  • Diluted EPS TTM-0.08

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Income before tax -23.85800M 22.44M 14.45M -12.31400M 3.83M
Minority interest - - - - -
Net income -23.85800M 22.44M 14.45M -12.31400M 3.83M
Selling general administrative 0.75M 0.75M 0.77M 0.59M 0.47M
Selling and marketing expenses - - - - -
Gross profit -23.11100M 23.19M 15.21M -11.72700M 4.46M
Reconciled depreciation - - - - -
Ebit - 22.44M 14.50M -12.34400M 3.83M
Ebitda -23.85800M 22.44M 14.45M -12.31400M 3.83M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -23.85800M 22.44M 14.45M -12.31400M 3.83M
Other operating expenses 0.75M 0.75M 0.77M 0.59M 0.63M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.38M 0.12M 0.33M 0.43M 0.35M
Net interest income 0.38M 0.12M 0.33M 0.43M 0.35M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue -23.11100M 23.19M 15.21M -11.72700M 4.46M
Total operating expenses 0.75M 0.75M 0.77M 0.59M 0.63M
Cost of revenue - - 2.71M 2.58M 2.57M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops -23.85800M 22.44M 14.45M -12.31400M 3.83M
Net income applicable to common shares - 22.44M 14.45M -12.31400M 3.83M
Preferred stock and other adjustments - - - - -
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Total assets 162.07M 172.05M 137.17M 118.38M 99.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.63M 0.54M - 0.03M -
Total liab 1.00M 2.48M 0.34M 1.15M 1.16M
Total stockholder equity 161.07M 169.56M 136.83M 117.23M 98.47M
Deferred long term liab - - - - -
Other current liab -1.00500M -2.48200M -0.34100M -1.14700M -0.31300M
Common stock 4.81M 4.08M 3.60M 3.24M 2.33M
Capital stock 4.81M 4.08M 3.60M 3.24M 2.33M
Retained earnings - 10.16M 9.99M 13.17M 17.28M
Other liab - - - - -
Good will - - - - -
Other assets - 0.21M 0.56M 0.55M 0.44M
Cash 45.06M 25.89M 36.67M 39.79M 36.38M
Cash and equivalents - - - - -
Total current liabilities 1.00M 2.48M 0.34M 1.15M 0.31M
Current deferred revenue - - - - -
Net debt -45.05800M -25.89000M -36.66900M -39.78900M -36.38000M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 156.25M 165.48M 133.23M 114.00M 96.14M
Property plant equipment - - - - -
Total current assets 45.91M 26.43M 37.28M 40.62M 36.42M
Long term investments 116.16M 145.41M 99.89M 77.76M 62.77M
Net tangible assets - 169.56M 136.83M 117.23M 98.47M
Short term investments - - - - -
Net receivables 0.85M 0.75M 0.61M 0.83M 0.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.00M 2.48M 0.34M 1.15M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 3.60M 3.24M 2.33M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -116.16300M -145.41000M -99.88800M -77.76300M -62.76900M
Deferred long term asset charges - - - - -
Non current assets total 116.16M 145.41M 99.89M 77.76M 62.77M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Investments 9.11M -17.35300M -4.65600M -24.78100M 4.84M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -17.35300M -4.65600M -24.78100M 4.84M
Net borrowings - - - - -
Total cash from financing activities 16.00M 10.29M 4.61M 31.30M -8.98700M
Change to operating activities - 2.29M -0.08100M -0.55800M -0.85000M
Net income -23.85800M 22.44M 14.45M -12.31400M 3.83M
Change in cash 19.17M -10.77900M -3.12000M 3.41M -7.68200M
Begin period cash flow 25.89M 36.67M 39.79M 36.38M 44.06M
End period cash flow 45.06M 25.89M 36.67M 39.79M 36.38M
Total cash from operating activities -5.94100M -3.72100M -3.07100M -3.11500M -3.53600M
Issuance of capital stock 33.68M 19.95M 14.20M 39.73M 0.00000M
Depreciation - - - - -
Other cashflows from investing activities - - -4.65600M -24.78100M 4.84M
Dividends paid 11.65M 6.47M 6.14M 5.66M 7.93M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -4.75800M -2.29300M -2.88000M -1.23000M -1.05700M
Other cashflows from financing activities -1.27800M -0.89900M -0.57700M -1.53900M 4.84M
Change to netincome - -28.45300M -17.43800M 9.76M -6.52000M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.13300M 2.29M -0.08100M -0.55800M -0.85000M
Stock based compensation - - - - -
Other non cash items 20.05M -28.45300M -17.43800M 9.76M -6.52000M
Free cash flow -5.94100M -3.72100M -3.07100M -3.11500M -3.53600M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PGOO
Proven Growth and Income Vct PLC
-49.4505 99.00% 0.50 - - 86.71 0.90 1.87 -14.2446
III
3I Group PLC
46.00 1.33% 3514.00 5.08 5.85 4.98 1.27
LGEN
Legal & General Group PLC
1.00 0.46% 218.50 7.82 9.78 1.70 2.95 0.11
SMT
Scottish Mortgage Investment Trust plc
9.80 1.08% 916.60 - - 1.89 1.01
SDR
Schroders PLC
0.40 0.13% 310.00 16.23 11.93 2.38 1.66 0.88 3.52

Reports Covered

Stock Research & News

Profile

ProVen Growth & Income VCT plc is a venture capital trust specializing in expansion and management buyouts. It does not invest in start ups. It seeks to invest in SMEs in United Kingdom. It's holding period is from three to four years.

Proven Growth and Income Vct PLC

55 Drury Lane, London, United Kingdom, WC2B 5SQ

Key Executives

Name Title Year Born
Mr. Grant Leslie Whitehouse Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions