0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:35:00Z
October 2024 UK Stocks Estimated Below Intrinsic Value
Thu 17 Oct 24, 06:05 AM3 UK Stocks Estimated To Be Trading At Discounts Of Up To 47%
Mon 23 Sep 24, 06:06 AMPhoenix Group Holdings (LON:PHNX) Has Announced A Dividend Of £0.2665
Fri 20 Sep 24, 12:38 PMBritain’s biggest retirement provider scraps sale of SunLife
Mon 16 Sep 24, 01:23 PMTether to Launch Stablecoin Pegged to UAE Dirham
Thu 22 Aug 24, 05:50 AMInsider Stock Buying Reaches UK£810.8k On Phoenix Group Holdings
Mon 15 Jan 24, 07:03 AMRetirement giant backs UK gilts amid bond market rout
Sun 08 Oct 23, 05:00 AMPhoenix takes stake in Hambro Perks in push to invest pensions in private companies
Fri 22 Sep 23, 04:00 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -2261.00000M | -688.00000M | 944.00M | -14.00000M | 470.00M |
Minority interest | -67.00000M | -128.00000M | 341.00M | 314.00M | 294.00M |
Net income | -1762.00000M | -709.00000M | 798.00M | 116.00M | 379.00M |
Selling general administrative | 886.00M | 739.00M | 578.00M | 432.00M | 407.00M |
Selling and marketing expenses | 63.00M | 58.00M | 58.00M | 64.00M | 59.00M |
Gross profit | -32343.00000M | 23898.00M | 21298.00M | 28731.00M | -7291.00000M |
Reconciled depreciation | 526.00M | 644.00M | 487.00M | 402.00M | 214.00M |
Ebit | -2098.00000M | -1257.00000M | 462.00M | -449.00000M | 581.00M |
Ebitda | -1572.00000M | -613.00000M | 949.00M | -47.00000M | 795.00M |
Depreciation and amortization | 526.00M | 644.00M | 487.00M | 402.00M | 214.00M |
Non operating income net other | - | - | - | - | - |
Operating income | -2098.00000M | -1257.00000M | 462.00M | -449.00000M | 581.00M |
Other operating expenses | 30082.00M | 24586.00M | 20354.00M | 28745.00M | 7761.00M |
Interest expense | 230.00M | 242.00M | 234.00M | 162.00M | 142.00M |
Tax provision | -499.00000M | 21.00M | 110.00M | -130.00000M | 60.00M |
Interest income | 8254.00M | 6995.00M | 5817.00M | 5802.00M | 3200.00M |
Net interest income | -230.00000M | -242.00000M | -234.00000M | -162.00000M | -142.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -499.00000M | 21.00M | 110.00M | -130.00000M | 60.00M |
Total revenue | -32343.00000M | 23898.00M | 21298.00M | 28731.00M | -7291.00000M |
Total operating expenses | 30245.00M | -25155.00000M | -20836.00000M | -29180.00000M | 7872.00M |
Cost of revenue | - | - | - | 26542.00M | -8043.00000M |
Total other income expense net | -163.00000M | 569.00M | 482.00M | 435.00M | 145.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1762.00000M | -709.00000M | 834.00M | 116.00M | 410.00M |
Net income applicable to common shares | -1851.00000M | -860.00000M | 775.00M | 62.00M | 367.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 285169.00M | 333799.00M | 334325.00M | 242677.00M | 229980.00M |
Intangible assets | 4046.00M | 4555.00M | 5184.00M | 3922.00M | 4254.00M |
Earning assets | - | - | - | - | - |
Other current assets | 34794.00M | -169541.00000M | 29350.00M | 24649.00M | 25147.00M |
Total liab | 279982.00M | 327030.00M | 326453.00M | 237084.00M | 224031.00M |
Total stockholder equity | 4655.00M | 6309.00M | 7531.00M | 5279.00M | 5655.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | -2209.00000M | -2007.00000M | -1803.00000M | -991.00000M | -932.00000M |
Common stock | 100.00M | 100.00M | 100.00M | 72.00M | 72.00M |
Capital stock | 100.00M | 100.00M | 100.00M | 72.00M | 72.00M |
Retained earnings | 2092.00M | 3775.00M | 4970.00M | 4651.00M | 1923.00M |
Other liab | 110750.00M | 124281.00M | 124535.00M | 89231.00M | 84188.00M |
Good will | 10.00M | 10.00M | 57.00M | 57.00M | 57.00M |
Other assets | 32352.00M | 37257.00M | 29350.00M | 24649.00M | 25147.00M |
Cash | 8839.00M | 9112.00M | 10998.00M | 4466.00M | 4926.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 2209.00M | 2007.00M | 1803.00M | 991.00M | 932.00M |
Current deferred revenue | - | - | - | - | - |
Net debt | -4767.00000M | -4788.00000M | -6347.00000M | -2263.00000M | -2740.00000M |
Short term debt | - | - | - | 12.00M | 12.00M |
Short long term debt | - | - | - | 12.00M | 12.00M |
Short long term debt total | 4072.00M | 4324.00M | 4651.00M | 2203.00M | 2186.00M |
Other stockholder equity | 2463.00M | 2434.00M | 2461.00M | 556.00M | 3660.00M |
Property plant equipment | 125.00M | 130.00M | 119.00M | 109.00M | 48.00M |
Total current assets | 8839.00M | 9112.00M | 10998.00M | 4466.00M | 4926.00M |
Long term investments | 239639.00M | 489457.00M | 288617.00M | 209474.00M | 195548.00M |
Net tangible assets | 4434.00M | 6067.00M | 7303.00M | 5033.00M | 5389.00M |
Short term investments | - | - | - | - | - |
Net receivables | 155.00M | 1228.00M | 1290.00M | 775.00M | 877.00M |
Long term debt | 3980.00M | 4225.00M | 4567.00M | 2119.00M | 2186.00M |
Inventory | - | - | - | - | - |
Accounts payable | 2209.00M | 2007.00M | 1803.00M | 991.00M | 932.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | -48.00000M | -20.00000M | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 100.00M | 72.00M | 72.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | -6.00000M | -7.00000M | -6.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -243978.00000M | -287430.00000M | -293977.00000M | -213562.00000M | -199907.00000M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 243978.00M | 287430.00M | 293977.00M | 213562.00M | 199907.00M |
Capital lease obligations | 92.00M | 99.00M | 84.00M | 84.00M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 0.00000M | 304.00M | -979.00000M | 0.00000M | 1607.00M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | - | 304.00M | -979.00000M | -979.00000M | 1607.00M |
Net borrowings | -435.00000M | -339.00000M | 1372.00M | -49.00000M | 369.00M |
Total cash from financing activities | -1182.00000M | -1094.00000M | 757.00M | -528.00000M | 1427.00M |
Change to operating activities | -43736.00000M | 9398.00M | 16457.00M | 18136.00M | -13638.00000M |
Net income | -2840.00000M | -430.00000M | 1270.00M | 351.00M | 260.00M |
Change in cash | -349.00000M | -1886.00000M | 6532.00M | -460.00000M | 2681.00M |
Begin period cash flow | 9188.00M | 10998.00M | 4466.00M | 4926.00M | 2245.00M |
End period cash flow | 8839.00M | 9112.00M | 10998.00M | 4466.00M | 4926.00M |
Total cash from operating activities | 866.00M | -1020.00000M | 6754.00M | 68.00M | -353.00000M |
Issuance of capital stock | 4.00M | 2.00M | 2.00M | 2.00M | 936.00M |
Depreciation | 526.00M | 644.00M | 487.00M | 402.00M | 214.00M |
Other cashflows from investing activities | - | - | -979.00000M | - | 1607.00M |
Dividends paid | 496.00M | 482.00M | 403.00M | 338.00M | 262.00M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | - | - | 2.00M | 2.00M | 936.00M |
Other cashflows from financing activities | -208.00000M | -274.00000M | 1213.00M | -58.00000M | 1117.00M |
Change to netincome | 45886.00M | -10196.00000M | -11016.00000M | -18573.00000M | 12690.00M |
Capital expenditures | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -43091.00000M | 9376.00M | 16457.00M | 18206.00M | -13781.00000M |
Stock based compensation | 16.00M | 14.00M | 13.00M | 11.00M | 9.00M |
Other non cash items | 46255.00M | 123.00M | -177.00000M | 115.00M | 36.00M |
Free cash flow | 866.00M | -1020.00000M | 6754.00M | 68.00M | -353.00000M |
Sector: Financial Services Industry: Insurance - Life
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
---|---|---|---|---|---|---|---|
PHNX Phoenix Group Holdings PLC |
-4.0 0.79% | 501.00 | - | 10.34 | 0.29 | 1.63 | 0.29 |
PRU Prudential plc |
-4.8 0.76% | 629.80 | 8.62 | 8.87 | 15.64 | 1.75 | 0.99 |
OMU Old Mutual Ltd |
-1.335 2.35% | 55.37 | 8.77 | - | 0.02 | 1.00 | 0.0075 |
ELLA Ecclesiastical Insurance Office plc |
0.95 0.72% | 132.45 | 0.09 | - | 0.97 | - | |
CSN Chesnara |
-3.5 1.36% | 253.00 | - | 7.33 | 0.32 | 1.08 | 0.42 |
Phoenix Group Holdings plc operates in the long-term savings and retirement business in Europe. The company operates through four segments: UK Heritage, UK Open, Europe, and Management Services. It provides a range of pensions and savings products to support people across various stages of the savings life cycle. In addition, the company offers workplace pensions, savings for retirement, pension consolidation, and pensions and saving related products. It has a strategic partnership with abrdn plc, TCS, and HSBC. Phoenix Group Holdings plc was founded in 1782 and is based in London, the United Kingdom.
20 Old Bailey, London, United Kingdom, EC4M 7AN
Name | Title | Year Born |
---|---|---|
Mr. Andrew David Briggs FIA, M.B.E. | Group CEO & Director | 1966 |
Mr. Rakesh Kishore Thakrar | Group CFO & Exec. Director | 1975 |
Mr. Antonios Kassimiotis | Group Chief Operating Officer | 1967 |
Mr. Michael John Eakins | Group Chief Investment Officer | 1975 |
Ms. Claire Hawkins | Corp. Affairs & Investor Relations Director | NA |
Mr. Andrew Downey | Investor Relations Director | NA |
Mr. Quentin Zentner | Group Gen. Counsel | NA |
Shellie Wells | Head of Corp. Communications | NA |
Ms. Anna Franekova | Corp. Devel. Director | NA |
Ms. Sara Thompson | Group HR Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.