
Last update at 2026-06-10T08:16:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -0.31000M | -1.63900M | -3.28400M | -1.57600M | 0.08M |
| Minority interest | - | - | - | - | - |
| Net income | -0.25900M | -1.69100M | -2.48400M | -0.86800M | 0.52M |
| Selling general administrative | - | - | - | - | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3.57M | 3.90M | 6.47M | 6.19M | 6.67M |
| Reconciled depreciation | 0.17M | 0.62M | 0.58M | 0.42M | 0.19M |
| Ebit | 0.12M | -1.21500M | -2.89900M | -1.31200M | 0.26M |
| Ebitda | 0.29M | -0.59600M | -2.32000M | -0.88800M | 0.45M |
| Depreciation and amortization | 0.17M | 0.62M | 0.58M | 0.42M | 0.19M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 0.12M | -1.21500M | -2.89900M | -1.31200M | 0.26M |
| Other operating expenses | 3.62M | 10.35M | 8.69M | 7.50M | 6.41M |
| Interest expense | 0.43M | 0.42M | 0.39M | 0.26M | 0.18M |
| Tax provision | -0.05100M | 0.05M | -0.80000M | -0.70800M | -0.44300M |
| Interest income | - | - | - | - | - |
| Net interest income | -0.42800M | -0.42400M | -0.38500M | -0.26400M | -0.17800M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -0.05100M | 0.05M | -0.80000M | -0.70800M | -0.44300M |
| Total revenue | 3.74M | 9.14M | 6.47M | 6.19M | 6.67M |
| Total operating expenses | 3.46M | 5.12M | 8.69M | 7.50M | 6.41M |
| Cost of revenue | 0.17M | 5.24M | - | - | - |
| Total other income expense net | -0.42800M | -0.42400M | -0.38500M | -0.26400M | -0.17800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -0.25900M | -1.69100M | -2.48400M | -0.86800M | 0.52M |
| Net income applicable to common shares | - | - | - | -0.86800M | 0.52M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 1.64M | 1.93M | 7.74M | 8.18M | 5.79M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.17M | 0.22M | - | 3.10M | 2.25M |
| Total liab | 8.03M | 8.20M | 13.19M | 11.14M | 8.01M |
| Total stockholder equity | -6.39100M | -6.27300M | -5.45200M | -2.96800M | -2.22000M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 0.54M | 0.60M | 4.20M | 1.89M | 2.07M |
| Common stock | 0.36M | 0.36M | 0.36M | 0.36M | 0.35M |
| Capital stock | 0.36M | 0.36M | 0.36M | 0.36M | 0.35M |
| Retained earnings | -12.21100M | -11.95200M | -11.13100M | -8.64700M | -7.78400M |
| Other liab | - | - | - | - | - |
| Good will | 0.00000M | 0.00000M | 0.68M | 1.36M | 1.36M |
| Other assets | - | - | - | - | - |
| Cash | 0.01M | 0.10M | 0.15M | 0.00400M | 0.92M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4.37M | 4.30M | 8.28M | 5.53M | 4.81M |
| Current deferred revenue | 0.00600M | - | - | - | - |
| Net debt | 7.05M | 6.61M | 7.65M | 8.28M | 4.44M |
| Short term debt | 3.40M | 2.93M | 2.89M | 2.67M | 2.16M |
| Short long term debt | 3.29M | 2.82M | 2.46M | 2.35M | 2.02M |
| Short long term debt total | 7.06M | 6.71M | 7.80M | 8.29M | 5.36M |
| Other stockholder equity | 5.32M | 5.32M | 5.32M | 5.32M | 5.21M |
| Property plant equipment | - | - | - | 3.38M | 0.89M |
| Total current assets | 0.90M | 1.29M | 3.99M | 3.44M | 3.54M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | -4.32500M | -3.57700M |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.61M | 0.86M | 1.26M | 1.26M | 2.25M |
| Long term debt | 3.58M | 3.68M | 2.85M | 3.24M | 3.02M |
| Inventory | 0.10M | 0.11M | 0.25M | 0.34M | 0.37M |
| Accounts payable | 0.42M | 0.41M | 1.20M | 0.97M | 0.58M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 0.14M | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 0.74M | 0.64M | 3.75M | 4.73M | 2.25M |
| Capital lease obligations | 0.20M | 0.21M | 2.49M | 2.69M | 0.32M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | -0.05000M | -0.11100M | -0.32500M | -0.08800M |
| Change to liabilities | - | - | - | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -0.01800M | -0.05000M | - | -0.32500M | -0.08800M |
| Net borrowings | -0.04900M | 0.80M | - | 0.24M | -0.30900M |
| Total cash from financing activities | -0.17900M | 0.23M | -1.05800M | 0.24M | -0.30900M |
| Change to operating activities | - | - | - | 0.29M | 0.58M |
| Net income | -0.25900M | -1.21500M | -2.89900M | -1.31200M | 0.26M |
| Change in cash | -0.08000M | -0.05300M | 0.14M | -0.91600M | 0.67M |
| Begin period cash flow | 0.10M | 0.15M | 0.00400M | 0.92M | 0.25M |
| End period cash flow | 0.01M | 0.10M | 0.15M | 0.00400M | 0.92M |
| Total cash from operating activities | 0.12M | -0.23000M | 1.31M | -0.83300M | 1.07M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 0.17M | 0.62M | 0.58M | 0.42M | 0.19M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 0.00800M | 0.07M | 0.09M | 0.03M | -0.17100M |
| Change to account receivables | 0.28M | 0.27M | - | -0.58000M | -0.13600M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -0.13000M | -0.57200M | -0.11100M | 0.24M | 0.17M |
| Change to netincome | - | - | - | -0.12800M | 0.08M |
| Capital expenditures | 0.02M | 0.05M | 0.11M | 0.33M | 0.13M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -0.08200M | -0.66600M | 2.47M | -0.26100M | 0.27M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 0.29M | 1.03M | 1.17M | 0.32M | 0.34M |
| Free cash flow | 0.10M | -0.28000M | 1.20M | -1.15800M | 0.94M |
Sector: Technology Industry: Scientific & Technical Instruments
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PIP PipeHawk plc |
- -% | 2.50 | - | - | 0.21 | 20.36 | 2.86 | 27.06 |
| RSW Renishaw PLC |
93.00 1.88% | 5045.00 | 36.80 | 20.41 | 3.70 | 2.87 | 3.25 | 15.89 |
| OXIG Oxford Instruments PLC |
58.00 2.11% | 2806.00 | 95.78 | 21.41 | 2.97 | 3.94 | 2.84 | 27.01 |
| JDG Judges Scientific Plc |
- -% | 4500.00 | 53.21 | 21.01 | 2.01 | 3.38 | 2.26 | 9.70 |
| SRT SRT Marine Systems plc |
-0.5 0.60% | 82.50 | 87.00 | 8.15 | 2.13 | 7.62 | 2.24 | 32.10 |
PipeHawk plc engages in the development, assembly, and sale of automated manufacturing units, test system, rail industry solutions, and ground probing radar (GPR) equipment in the United Kingdom, Europe and internationally. It operates through Utility Detection and Mapping Services; Development, Assembly, and Sale of GPR Equipment; and Rail Trackside Solutions segments. The company also provides GPR based services; and undertakes complementary research and development assignments. In addition, it offers site survey support to civil engineers, consulting engineers, design engineers, and planners; and produces machines, attachments, and tools for track renewal and maintenance. Further, the company is involved in research and development of GPR products and services under the Groundvue and PipeHawk brand name, as well as provision of training in GPRs techniques for both beginners and for more experienced user. Additionally, it provides technology solutions for a range of industries, such as highways, automotive, rail, aerospace, and slip test solutions. The company is also involved in specialist surveying and specialist in railway equipment. PipeHawk plc was incorporated in 2000 and is based in Cinderford, the United Kingdom.
2a & 3 Crabtree Road, Cinderford, United Kingdom, GL14 2YQ
| Name | Title | Year Born |
|---|---|---|
| Mr. Gordon George Watt BA, FCA, FRSA | Exec. Chairman & CEO | 1953 |
| Dr. Richard J. Chignell | Founder | 1947 |
| Mr. Gordon George Watt BA, FCA, FRSA | Executive Chairman & CEO | 1953 |
| Mr. Andrew Tombs | Secretary | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.