0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Proven Vct PLC

GB PVN

0.6GBP
-59.4(99.00%)

Last update at 2024-12-18T08:00:00Z

Day Range

0.600.60
LowHigh

52 Week Range

54.2559.92
LowHigh

Fundamentals

  • Previous Close 60.00
  • Market Cap151.67M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM-9.88300M
  • Revenue Per Share TTM-0.042
  • Gross Profit TTM 15.36M
  • Diluted EPS TTM-0.06

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Income before tax -13.83100M 10.64M 14.39M -12.03100M 10.35M
Minority interest - - - - -
Net income -13.83100M 10.64M 14.39M -12.03100M 10.35M
Selling general administrative 0.65M 0.74M 0.73M 0.54M 0.42M
Selling and marketing expenses - - - - -
Gross profit -13.18200M 15.36M 17.61M -11.49500M 10.95M
Reconciled depreciation - - - - -
Ebit - 21.28M 14.39M -12.03100M 10.35M
Ebitda 10.64M 10.64M -0.03500M 0.03M 10.35M
Depreciation and amortization 13.83M -10.64200M -14.42700M 12.06M -
Non operating income net other - - - - -
Operating income -13.83100M 10.64M 14.43M -12.06100M 10.35M
Other operating expenses 3.95M 4.72M 3.21M 2.83M 0.61M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.41M 0.20M 0.03M 0.59M 0.41M
Net interest income 0.41M 0.20M 0.03M 0.59M 0.41M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 10.64M -0.03500M 0.03M -
Total revenue -13.18200M 11.38M 15.12M -11.49500M 10.95M
Total operating expenses 0.65M 0.74M 0.73M 0.54M 0.61M
Cost of revenue - -3.98100M -2.48800M 2.32M 7.66M
Total other income expense net - - -0.03500M 0.03M -
Discontinued operations - - - - -
Net income from continuing ops -13.83100M 10.64M 14.39M -12.03100M 10.35M
Net income applicable to common shares - 10.64M 14.39M -12.03100M 10.35M
Preferred stock and other adjustments - - - - -
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Total assets 162.52M 148.91M 127.41M 106.29M 92.51M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.50M 0.34M 0.05M 1.66M 0.87M
Total liab 0.78M 1.32M 0.43M 0.93M 6.17M
Total stockholder equity 161.74M 147.58M 126.98M 105.36M 86.34M
Deferred long term liab - - - - -
Other current liab -1.32500M -0.43300M -0.93200M -6.17200M -0.29000M
Common stock 24.71M 19.24M 16.98M 15.03M 10.50M
Capital stock 24.71M 19.24M 16.98M 15.03M 10.50M
Retained earnings 6.18M 31.47M 42.75M 53.21M 65.56M
Other liab - - - - -
Good will - - - - -
Other assets 0.23M 0.23M 0.24M 0.56M 0.59M
Cash 46.56M 23.50M 37.01M 36.31M 19.90M
Cash and equivalents - - - - -
Total current liabilities 0.78M 1.32M 0.43M 0.93M 0.29M
Current deferred revenue - - - - -
Net debt -46.56500M -23.49700M -37.01400M -36.31000M -19.89700M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -30.89300M -50.70700M -59.73600M -68.23600M 75.83M
Property plant equipment - - - - -
Total current assets 47.30M 24.07M 37.32M 38.66M 20.78M
Long term investments 115.22M 124.84M 90.09M 67.63M 71.13M
Net tangible assets - 147.58M 126.98M 105.36M 86.34M
Short term investments - - - - -
Net receivables 0.74M 0.58M 0.30M 2.35M 0.88M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.78M 1.32M 0.43M 0.93M 0.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 16.98M 15.03M 10.50M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -115.21800M -124.83600M -90.09500M -67.62600M -71.13300M
Deferred long term asset charges - - - - -
Non current assets total 115.22M 124.84M 90.09M 67.63M 71.13M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Investments -0.81800M -19.87800M -3.28300M -7.07800M 20.11M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -19.87800M -3.28300M -7.07800M 20.11M
Net borrowings - - - - -
Total cash from financing activities 28.49M 9.97M 6.79M 31.20M -25.30000M
Change to operating activities - 0.92M 0.38M -5.48000M 4.28M
Net income -13.83100M 10.64M 14.39M -12.03100M 10.35M
Change in cash 23.07M -13.51700M 0.70M 16.41M -8.77400M
Begin period cash flow 23.50M 37.01M 36.31M 19.90M 28.67M
End period cash flow 46.56M 23.50M 37.01M 36.31M 19.90M
Total cash from operating activities -4.60100M -3.60600M -2.80800M -7.71100M -3.58400M
Issuance of capital stock 42.67M 19.91M 14.20M 40.00M 0.00000M
Depreciation - - - - -
Other cashflows from investing activities - - -3.28300M -7.07800M 20.11M
Dividends paid 10.76M 5.67M 4.96M 5.64M 23.88M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -1.75400M -3.40200M -1.94100M -1.74000M -1.41700M
Other cashflows from financing activities 35.73M 15.64M 11.76M 36.84M 20.11M
Change to netincome - -15.16300M -17.58100M 9.80M -18.20800M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.05700M 0.92M 0.38M -5.48000M 4.28M
Stock based compensation - - - - -
Other non cash items 10.29M -15.16300M -17.58100M 9.80M -18.20800M
Free cash flow -4.60100M -3.60600M -2.80800M -7.71100M -3.58400M

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PVN
Proven Vct PLC
-59.4 99.00% 0.60 - - 10.51 0.93 6.34 -11.3855
0RIH
Alphabet Inc Class A
- -% 195.55 - - - -
0QFP
Gedeon Richter PLC
5435.85 107.85% 10475.85 - - - -
0M2Z
Equinor ASA
0.60 0.24% 252.57 - - - -
0VSO
BYD Co. Ltd.
-2.605 7.32% 33.00 - - - -

Reports Covered

Stock Research & News

Profile

ProVen VCT plc is a venture capital trust specializing in emerging growth stage investment,expansion and management buyouts. The fund invests in small and medium sized smaller companies. It does not invest in startups. It seeks to invest in non-qualifying investments including cash, liquidity funds, fixed interest securities, debt and debt related securities in growth companies and non-qualifying venture capital investments. It invests in unquoted and AIM-listed companies and SMEs based in United Kingdom. Its holding period is from three to four years.

Proven Vct PLC

55 Drury Lane, London, United Kingdom, WC2B 5SQ

Key Executives

Name Title Year Born
Mr. Malcolm Kennedy Moss Exec. Director NA
Prof. Stuart Veale Mang. and Managing Director of Beringea Limited- Investment Mang. NA
Mr. Jeff Cornish Sales Director NA
Ms. Carrie Babcock Investment Mang. NA
Mr. Grant Leslie Whitehouse Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions