0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Quilter PLC

Financial Services GB QLT

142.5GBP
1.00(0.71%)

Last update at 2024-11-21T16:35:00Z

Day Range

140.00144.90
LowHigh

52 Week Range

69.99104.10
LowHigh

Fundamentals

  • Previous Close 141.50
  • Market Cap1444.83M
  • Volume569485
  • P/E Ratio34.30
  • Dividend Yield4.66%
  • EBITDA155.00M
  • Revenue TTM2554.00M
  • Revenue Per Share TTM1.89
  • Gross Profit TTM 224.00M
  • Diluted EPS TTM0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 65.00M 85.00M 86.00M 45.00M 5.00M
Minority interest - - - - -
Net income 175.00M 23.00M 88.00M -21.00000M 488.00M
Selling general administrative 221.00M 61.00M 1.00M 1.00M 283.00M
Selling and marketing expenses - - - - -
Gross profit -4122.00000M 4607.00M 4544.00M 7508.00M -2813.00000M
Reconciled depreciation 66.00M 63.00M 70.00M 67.00M 52.00M
Ebit 78.00M 97.00M 103.00M -5.00000M 332.00M
Ebitda 144.00M 160.00M 173.00M 62.00M 384.00M
Depreciation and amortization 66.00M 63.00M 70.00M 67.00M 52.00M
Non operating income net other - - - - -
Operating income 78.00M 97.00M 103.00M -5.00000M 45.00M
Other operating expenses 4118.00M 4589.00M 4608.00M 7762.00M 2333.00M
Interest expense 13.00M 14.00M 17.00M 17.00M 13.00M
Tax provision -110.00000M 62.00M -3.00000M 66.00M -169.00000M
Interest income - - 355.00M 551.00M 398.00M
Net interest income -13.00000M -14.00000M -17.00000M -17.00000M -17.00000M
Extraordinary items - - -1.00000M 167.00M 422.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense -110.00000M 62.00M -3.00000M 66.00M -169.00000M
Total revenue -4068.00000M 4668.00M 4691.00M 7802.00M -2288.00000M
Total operating expenses -4172.00000M 4528.00M 4461.00M 7468.00M -2858.00000M
Cost of revenue 54.00M 61.00M 147.00M 294.00M 525.00M
Total other income expense net -13.00000M -12.00000M -17.00000M 50.00M -40.00000M
Discontinued operations - 131.00M -1.00000M 167.00M 422.00M
Net income from continuing ops 175.00M 23.00M 89.00M -21.00000M 174.00M
Net income applicable to common shares 175.00M 154.00M 88.00M 146.00M 488.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 46417.00M 50740.00M 67372.00M 63738.00M 65790.00M
Intangible assets 107.00M 151.00M 200.00M 242.00M 236.00M
Earning assets - - - - -
Other current assets - 677.00M 1081.00M 654.00M 755.00M
Total liab 44869.00M 49001.00M 65494.00M 61667.00M 63785.00M
Total stockholder equity 1548.00M 1739.00M 1878.00M 2071.00M 2005.00M
Deferred long term liab 10.00M 9.00M 413.00M 455.00M 562.00M
Other current liab -8.00000M 5.00M -8.00000M 116.00M 5.00M
Common stock 115.00M 116.00M 125.00M 133.00M 133.00M
Capital stock 115.00M 116.00M 125.00M 133.00M 133.00M
Retained earnings 989.00M 1482.00M 1495.00M 1685.00M 1191.00M
Other liab 5913.00M 7089.00M 7492.00M 6382.00M 6801.00M
Good will 306.00M 306.00M 356.00M 350.00M 314.00M
Other assets - 126.00M 515.00M 526.00M 2961.00M
Cash 1518.00M 1775.00M 1614.00M 2473.00M 2395.00M
Cash and equivalents - - - - -
Total current liabilities 437.00M 486.00M 673.00M 842.00M 1004.00M
Current deferred revenue - -13.00000M - -123.00000M -
Net debt -1219.00000M -1476.00000M -1295.00000M -2138.00000M -2198.00000M
Short term debt 9.00M 10.00M 9.00M 13.00M 1361.00M
Short long term debt - - - - -
Short long term debt total 299.00M 299.00M 319.00M 335.00M 197.00M
Other stockholder equity 444.00M 141.00M 258.00M 253.00M 681.00M
Property plant equipment 112.00M 131.00M 142.00M 143.00M 17.00M
Total current assets 45747.00M 50039.00M 66139.00M 3142.00M 3162.00M
Long term investments - - - 2.00M 177.00M
Net tangible assets 1135.00M 1282.00M 1322.00M 1479.00M 1455.00M
Short term investments 43617.00M 47565.00M 63274.00M 15.00M 12.00M
Net receivables 302.00M 379.00M 627.00M 547.00M 425.00M
Long term debt 200.00M 199.00M 199.00M 198.00M 197.00M
Inventory - - - - -
Accounts payable 436.00M 484.00M 672.00M 836.00M 999.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -160.00000M -75.00000M
Additional paid in capital - - - - -
Common stock total equity - - 125.00M 133.00M 133.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 43667.00M 47588.00M 63730.00M 502.00M 2826.00M
Deferred long term asset charges - - - - -
Non current assets total 670.00M 701.00M 1233.00M 60596.00M 62628.00M
Capital lease obligations 90.00M 100.00M 120.00M 137.00M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1502.00000M -2839.00000M -1419.00000M 2159.00M -366.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -1502.00000M -2641.00000M -1474.00000M 2137.00M -14.00000M
Net borrowings -11.00000M -10.00000M -14.00000M -13.00000M -19.00000M
Total cash from financing activities -461.00000M -307.00000M -305.00000M -118.00000M -248.00000M
Change to operating activities 11.00M 36.00M -260.00000M -68.00000M -662.00000M
Net income 65.00M 216.00M 85.00M 45.00M 321.00M
Change in cash -282.00000M 143.00M -332.00000M 78.00M -112.00000M
Begin period cash flow 2064.00M 1921.00M 2253.00M 2395.00M 2507.00M
End period cash flow 1782.00M 2064.00M 1921.00M 2473.00M 2395.00M
Total cash from operating activities 1676.00M 3093.00M 1445.00M -2043.00000M 144.00M
Issuance of capital stock - - - - 0.00000M
Depreciation 66.00M 63.00M 70.00M 67.00M 52.00M
Other cashflows from investing activities - 218.00M -3.00000M -3.00000M -3.00000M
Dividends paid 78.00M 89.00M 81.00M 92.00M 221.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -356.00000M -197.00000M -198.00000M - -
Other cashflows from financing activities -27.00000M -21.00000M -26.00000M -26.00000M 489.00M
Change to netincome - 2822.00M 1506.00M -2274.00000M 223.00M
Capital expenditures 3.00M 13.00M 32.00M 13.00M 11.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 11.00M 36.00M -260.00000M -39.00000M -382.00000M
Stock based compensation - - - - -
Other non cash items 1534.00M 2778.00M 1550.00M -2116.00000M 153.00M
Free cash flow 1673.00M 3080.00M 1413.00M -2056.00000M 133.00M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QLT
Quilter PLC
1.00 0.71% 142.50 34.30 14.88 0.56 0.97 0.10 3.64
III
3I Group PLC
75.00 2.16% 3543.00 5.08 5.85 4.98 1.27
LGEN
Legal & General Group PLC
1.40 0.64% 218.90 7.82 9.78 1.70 2.95 0.11
SMT
Scottish Mortgage Investment Trust plc
15.60 1.72% 922.40 - - 1.89 1.01
SDR
Schroders PLC
1.40 0.45% 311.00 16.23 11.93 2.38 1.66 0.88 3.52

Reports Covered

Stock Research & News

Profile

Quilter plc provides advice-led investment solutions and investment administration services in the United Kingdom and internationally. It operates through High Net Worth and Affluent segments. The High Net Worth segment provides discretionary investment management services to high-net worth customers, charities, companies, and institutions through a network of branches; and financial advice services for protection, mortgages, savings, investment, and pensions primarily to high net worth clients. Its Affluent segment comprises Quilter Investment Platform, an investment platform for advice-based wealth management products and services; Quilter Investor, which offers investment solutions in the form of funds for the group and third-party clients; and Quilter Financial planning, a restricted and independent financial adviser network that provides mortgage and financial planning advice, and solution for individuals and business through a network of intermediaries. The company was incorporated in 2007 and is based in London, the United Kingdom.

Quilter PLC

Senator House, London, United Kingdom, EC4V 4AB

Key Executives

Name Title Year Born
Mr. Mark Oscar Satchel CFO & Director 1969
Mr. Steven Levin CEO & Director 1975
Ms. Karin Alexandra Cook Chief Operating Officer 1966
Mr. John-Paul Crutchley Head of Investor Relations NA
Mr. Kevin Stephen Lee-Crossett CPA, J.D. Chief Legal Officer NA
Kathleen Gallagher Corp. Communications Mang. NA
Ms. Penny Cole HR Director NA
Mr. Peter Kenny CEO of Quilter International NA
Mr. Nick Sacre-Hardy Acting Chief Risk Officer NA
Tosin James-Odukoya Head of Inclusion & Wellbeing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions