0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:35:00Z
3 UK Stocks Estimated To Be Trading At Up To 41.4% Discount
Tue 10 Sep 24, 06:03 AMUK Stocks Estimated To Be Undervalued In September 2024
Mon 09 Sep 24, 06:08 AM3 UK Stocks That May Be Undervalued In September 2024
Fri 06 Sep 24, 06:02 AM3 UK Exchange Stocks Estimated To Be Up To 50% Undervalued
Tue 03 Sep 24, 06:02 AM3 UK Stocks Estimated To Be Trading Below Their Intrinsic Value
Mon 05 Aug 24, 07:08 AMUK's Best Value Stock Picks For August 2024
Fri 02 Aug 24, 07:02 AMExploring UK Stocks With Intrinsic Value Discounts Ranging From 36.9% To 49.8%
Mon 22 Jul 24, 07:07 AMExploring UK Exchange Stocks Estimated To Trade From 14.8% To 47.8% Below Intrinsic Value
Fri 19 Jul 24, 07:04 AMVictorian Plumbing Group And Two More UK Stocks Considered Below Estimated Value
Wed 17 Jul 24, 07:02 AMTop 3 UK Stocks Estimated To Be Below Market Value In July 2024
Tue 16 Jul 24, 07:05 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-12-31 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-12-31 | 2020-06-30 |
Income before tax | -8.00000M | 12.40M | 3.90M | - | -5.30000M |
Minority interest | -0.20000M | 0.00000M | 0.20M | 0.10M | 0.50M |
Net income | -5.40000M | 8.60M | 1.70M | - | -6.50000M |
Selling general administrative | 127.60M | 102.00M | 96.20M | - | 96.40M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 126.30M | 129.50M | 117.70M | - | 115.10M |
Reconciled depreciation | 37.40M | 25.10M | 26.60M | - | 30.30M |
Ebit | 0.90M | 24.10M | 18.50M | - | 14.40M |
Ebitda | 38.30M | 49.20M | 45.10M | - | 44.70M |
Depreciation and amortization | 37.40M | 25.10M | 26.60M | - | 30.30M |
Non operating income net other | - | - | - | - | - |
Operating income | -1.90000M | 16.20M | 8.60M | - | -0.90000M |
Other operating expenses | 445.30M | 356.70M | 334.10M | 1.20M | 338.00M |
Interest expense | 7.10M | 4.40M | 5.50M | 0.00000M | 4.80M |
Tax provision | 4.00M | 4.20M | 2.20M | - | 1.10M |
Interest income | 1.00M | 0.60M | 0.80M | - | 0.40M |
Net interest income | -6.10000M | -3.80000M | -4.70000M | - | -4.40000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 4.00M | 4.20M | 2.20M | -1.20000M | 1.10M |
Total revenue | 445.20M | 380.20M | 351.80M | - | 352.00M |
Total operating expenses | 126.40M | 106.00M | 100.00M | - | 101.10M |
Cost of revenue | 318.90M | 250.70M | 234.10M | - | 236.90M |
Total other income expense net | -19.30000M | -9.60000M | -14.80000M | - | -19.20000M |
Discontinued operations | 6.80M | 0.40M | 0.40M | - | 0.40M |
Net income from continuing ops | -12.00000M | 8.20M | 1.70M | - | -6.40000M |
Net income applicable to common shares | -5.40000M | 8.60M | 1.70M | -3.00000M | -6.50000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-12-31 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-12-31 | 2020-06-30 |
Total assets | 448.80M | 418.80M | 390.60M | - | 426.50M |
Intangible assets | 35.40M | 23.10M | 33.90M | - | 39.90M |
Earning assets | - | - | - | - | - |
Other current assets | 142.70M | 142.70M | 129.30M | 6.80M | 130.50M |
Total liab | 272.20M | 221.20M | 207.80M | - | 277.40M |
Total stockholder equity | 176.20M | 197.40M | 182.60M | - | 148.60M |
Deferred long term liab | 4.70M | 11.90M | 19.50M | - | 18.80M |
Other current liab | 24.60M | 0.40M | 0.40M | 12.40M | 96.90M |
Common stock | 15.60M | 15.60M | 15.60M | 15.60M | 13.40M |
Capital stock | 15.60M | 15.60M | 15.60M | - | 13.40M |
Retained earnings | 106.60M | 120.50M | 112.20M | 103.90M | 103.50M |
Other liab | 24.00M | 16.00M | 11.60M | 14.10M | 19.20M |
Good will | 96.10M | 90.60M | 84.70M | - | 87.80M |
Other assets | 28.20M | 26.70M | 17.40M | 13.80M | 31.40M |
Cash | 49.80M | 49.40M | 42.00M | - | 66.30M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 129.60M | 112.20M | 101.30M | 98.90M | 106.50M |
Current deferred revenue | -18.40000M | 17.40M | 6.00M | - | -79.70000M |
Net debt | 87.20M | 59.80M | 71.20M | - | 102.70M |
Short term debt | 18.40M | 16.20M | 18.30M | - | 17.30M |
Short long term debt | 12.60M | 11.10M | 12.40M | - | 10.50M |
Short long term debt total | 137.00M | 109.20M | 113.20M | - | 169.00M |
Other stockholder equity | -122.20000M | -136.10000M | -127.80000M | 40.10M | -116.90000M |
Property plant equipment | 56.00M | 65.30M | 66.40M | 66.90M | 69.30M |
Total current assets | 237.80M | 213.10M | 188.20M | 211.30M | 216.90M |
Long term investments | - | - | - | - | - |
Net tangible assets | 49.40M | 83.70M | 64.00M | 53.10M | 39.70M |
Short term investments | - | - | - | - | - |
Net receivables | 153.50M | 132.30M | 128.40M | 124.10M | 110.60M |
Long term debt | 99.20M | 74.50M | 75.80M | - | 128.70M |
Inventory | 29.50M | 21.00M | 16.90M | 19.00M | 20.10M |
Accounts payable | 105.00M | 78.20M | 76.60M | 73.20M | 72.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | -98.90000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 15.60M | - | 13.40M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -182.80000M | -167.10000M | 0.05M | - | 0.05M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 211.00M | 205.70M | 202.40M | - | 209.60M |
Capital lease obligations | 25.20M | 23.60M | 24.60M | - | 29.80M |
Long term debt total | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-12-31 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-12-31 | 2020-06-30 |
Investments | -22.80000M | -23.90000M | -18.30000M | - | -32.70000M |
Change to liabilities | 27.70M | 8.50M | 4.10M | 1.60M | -12.30000M |
Total cashflows from investing activities | -22.80000M | -23.90000M | -18.30000M | -23.00000M | -32.70000M |
Net borrowings | 19.90M | -6.50000M | -59.40000M | -54.60000M | 44.00M |
Total cash from financing activities | 8.80M | -11.70000M | -32.40000M | - | 32.00M |
Change to operating activities | -3.80000M | 0.90M | -3.50000M | -6.20000M | -3.60000M |
Net income | -0.10000M | 13.20M | 3.90M | - | -5.30000M |
Change in cash | -2.20000M | 10.10M | -26.50000M | - | 23.40M |
Begin period cash flow | 39.40M | 29.30M | 55.80M | 55.80M | 32.40M |
End period cash flow | 37.20M | 39.40M | 29.30M | 55.80M | 55.80M |
Total cash from operating activities | 14.10M | 43.60M | 25.90M | 21.60M | 23.70M |
Issuance of capital stock | -0.20000M | 0.20M | 28.20M | - | 0.60M |
Depreciation | 37.40M | 25.10M | 26.60M | - | 30.30M |
Other cashflows from investing activities | 12.30M | 0.10M | -4.90000M | - | -1.50000M |
Dividends paid | 6.70M | 5.00M | 1.40M | - | 11.60M |
Change to inventory | -9.00000M | -3.60000M | 2.90M | - | -5.60000M |
Change to account receivables | -27.90000M | 4.60M | -7.50000M | - | 25.40M |
Sale purchase of stock | -0.20000M | -0.20000M | -0.60000M | - | -0.60000M |
Other cashflows from financing activities | 118.90M | 8.70M | -0.70000M | 0.20M | 135.50M |
Change to netincome | 13.80M | 2.40M | 1.60M | -0.80000M | 3.20M |
Capital expenditures | 10.60M | 14.10M | 13.40M | 0.00000M | 31.20M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -11.20000M | 10.40M | 0.60M | - | 8.50M |
Stock based compensation | 1.30M | 1.30M | 1.40M | - | 0.60M |
Other non cash items | -1.30000M | 3.80M | 4.70M | - | 4.40M |
Free cash flow | 3.50M | 29.50M | 12.50M | - | -7.50000M |
Sector: Industrials Industry: Consulting Services
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
RCDO Ricardo |
-2.0 0.47% | 428.00 | - | 14.77 | 0.68 | 1.72 | 0.88 | 10.69 |
EXPN Experian PLC |
-99.0 2.74% | 3510.00 | 35.79 | 25.91 | 4.34 | 9.00 | 4.81 | 14.49 |
DATA GlobalData PLC |
3.00 1.63% | 187.50 | 38.70 | 38.46 | 5.93 | 22.84 | 6.03 | 18.60 |
FNTL Fintel PLC |
-19.0 6.69% | 265.00 | 31.88 | 19.08 | 3.98 | 2.62 | 3.76 | 16.12 |
ELIX Elixirr International Plc |
-19.0 2.55% | 726.00 | 19.63 | 12.25 | 3.13 | 2.25 | 2.73 | 10.01 |
Ricardo plc provides environmental, technical, and strategic consultancy services in the United Kingdom, Europe, North America, China, rest of Asia, Australia, and internationally. It operates through Energy and Environment (EE), Rail, Automotive and Industrial (A&I) Emerging, Automotive and Industrial (A&I) Established, Defense, and Performance Products (PP). The EE segment provides environmental consultancy services and data to governments, public agencies, and private businesses. The Rail segment offers technical advice and engineering services, and accredited assurance services. The A&I segment engages design, development and testing services of conventional powertrains, as well as offers design, building and testing of conventional powertrains, and engineering, and consulting services for automotive, aerospace, defence, off-highway and commercial, marine, and rail markets. The Defense segment focuses on software, products, and engineering services for defence sector. The PP segment manufactures and assembles niche high-quality components, prototypes, and complex products, including engines, transmissions, precision and performance critical products for motorsport, automotive, aerospace, defence and rail sectors. It serves transportation original equipment manufacturers, suppliers, energy companies and government organizations. Ricardo plc was founded in 1915 and is headquartered in Shoreham-By-Sea, the United Kingdom.
Shoreham Technical Centre, Shoreham-by-Sea, United Kingdom, BN43 5FG
Name | Title | Year Born |
---|---|---|
Mr. Graham Ritchie A.C.A., B.A. | Group CEO & Director | 1972 |
Sir Ian Gibson A.C.A., ACA, B.Sc., BSc | CFO & Exec. Director | 1960 |
Ms. Patricia Ryan LLB (Hons) | Group Gen. Counsel & Company Sec. | 1965 |
Natasha Perfect | Group Marketing & Communications Director | NA |
Timothy Hargreaves | Group HR Director | NA |
Mark Jarvis | Group Head of Remuneration | NA |
Mr. Paul Seller | Managing Director of Ricardo Rail | NA |
Mr. Marques B. McCammon | Global MD of Automotive & Industrial | NA |
Mike Bell | Chief Strategy & Digital Officer | NA |
Iain Carmichael | Managing Director of Rail | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.