0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%
Last update at 2024-06-20T07:00:00Z
Redde Northgate plc (LON:REDD) Looks Like A Good Stock, And It's Going Ex-Dividend Soon
Sun 10 Dec 23, 07:10 AMRedde Northgate (LON:REDD) Has Announced A Dividend Of £0.083
Sat 09 Dec 23, 07:06 AMInvestors’ Chronicle: Paragon, Redde Northgate, Tui
Fri 08 Dec 23, 06:00 PMRedde Northgate plc's (LON:REDD) Stock Is Going Strong: Is the Market Following Fundamentals?
Thu 07 Dec 23, 05:10 AMHalfords targeted for £1.4bn merger by van hire provider
Sat 18 Nov 23, 12:00 PMWhy Redde Northgate plc (LON:REDD) Could Be Worth Watching
Sat 04 Nov 23, 08:21 AMSeveral Insiders Invested In Redde Northgate Flagging Positive News
Sat 21 Oct 23, 07:23 AMCalculating The Intrinsic Value Of Redde Northgate plc (LON:REDD)
Mon 18 Sep 23, 02:46 PMRedde Northgate (LON:REDD) Has Announced That It Will Be Increasing Its Dividend To £0.165
Sat 22 Jul 23, 07:10 AMBreakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Income before tax | 178.73M | 132.69M | 67.18M | 13.48M | 60.41M |
Minority interest | - | - | - | - | - |
Net income | 139.24M | 101.55M | 65.57M | 7.68M | 51.42M |
Selling general administrative | 213.66M | 182.20M | 147.09M | 84.03M | 76.67M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 435.57M | 346.21M | 252.54M | 157.90M | 152.87M |
Reconciled depreciation | 196.47M | 217.93M | 211.81M | 212.06M | 192.68M |
Ebit | 219.52M | 148.13M | 90.47M | 70.11M | 75.49M |
Ebitda | 415.99M | 366.06M | 302.27M | 282.17M | 268.21M |
Depreciation and amortization | 196.47M | 217.93M | 211.81M | 212.06M | 192.72M |
Non operating income net other | - | - | - | - | - |
Operating income | 199.52M | 146.53M | 77.92M | 28.92M | 75.49M |
Other operating expenses | 1267.83M | 1099.33M | 1023.56M | 710.32M | 669.98M |
Interest expense | 23.41M | 18.10M | 16.76M | 15.95M | 15.12M |
Tax provision | 39.49M | 31.14M | 1.61M | 5.80M | 8.99M |
Interest income | 0.09M | 0.03M | 0.16M | 0.12M | 0.04M |
Net interest income | -23.31500M | -18.06600M | -16.59600M | -15.79800M | -15.06000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 39.49M | 31.14M | 1.61M | 5.80M | 8.99M |
Total revenue | 1489.75M | 1243.56M | 1109.50M | 779.35M | 745.47M |
Total operating expenses | 213.66M | 201.98M | 166.60M | 88.87M | 77.38M |
Cost of revenue | 1054.17M | 897.35M | 856.96M | 621.45M | 592.60M |
Total other income expense net | -34.28600M | -11.53700M | -18.76000M | -57.21200M | -15.08500M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 139.24M | 101.55M | 65.57M | 7.68M | 51.42M |
Net income applicable to common shares | 139.24M | 101.55M | 65.57M | 7.68M | 51.42M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-06-30 |
Total assets | 2106.78M | 1846.91M | 1715.19M | 1792.09M | 388.10M |
Intangible assets | 127.83M | 151.31M | 170.83M | 185.71M | 14.14M |
Earning assets | - | - | - | - | - |
Other current assets | 366.49M | 366.49M | 302.35M | 295.76M | - |
Total liab | 1112.18M | 900.15M | 807.06M | 920.52M | 227.02M |
Total stockholder equity | 994.60M | 946.76M | 908.13M | 871.57M | 161.08M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 64.41M | 76.86M | 45.10M | 232.03M | 20.11M |
Common stock | 123.05M | 123.05M | 123.05M | 123.05M | 0.31M |
Capital stock | 123.05M | 123.05M | 123.05M | 123.05M | - |
Retained earnings | 500.27M | 412.33M | 351.75M | 310.28M | 86.01M |
Other liab | 57.92M | 42.88M | 35.32M | 38.52M | 5.75M |
Good will | 113.87M | 114.93M | 114.50M | 116.11M | 85.08M |
Other assets | - | 3.17M | 898.17M | 894.84M | 6.94M |
Cash | 14.12M | 24.56M | 11.17M | 67.84M | 11.88M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 409.28M | 323.69M | 274.76M | 326.66M | 199.24M |
Current deferred revenue | -63.57200M | -73.53100M | -44.53400M | -216.08900M | - |
Net debt | 694.43M | 582.55M | 530.34M | 575.87M | - |
Short term debt | 63.57M | 73.53M | 44.53M | 88.38M | 9.00M |
Short long term debt | 14.08M | 21.01M | 12.16M | 54.68M | 9.00M |
Short long term debt total | 708.56M | 607.11M | 541.51M | 643.71M | - |
Other stockholder equity | -623.31600M | -535.38100M | -474.79300M | -433.32800M | - |
Property plant equipment | 1332.92M | 1161.91M | 190.58M | 177.05M | 46.02M |
Total current assets | 524.89M | 409.74M | 335.06M | 412.37M | 231.53M |
Long term investments | - | - | - | - | 4.40M |
Net tangible assets | 752.89M | 680.52M | 622.80M | 569.75M | 61.87M |
Short term investments | - | - | - | - | - |
Net receivables | 441.28M | 366.49M | 302.35M | 295.76M | 18.84M |
Long term debt | 537.71M | 421.82M | 400.88M | 484.57M | - |
Inventory | 54.54M | 18.70M | 21.55M | 48.76M | - |
Accounts payable | 344.87M | 246.83M | 229.67M | 222.34M | 87.78M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -445.73700M | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 123.05M | 123.05M | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | -6.46000M | -3.09000M | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 5.84M | 6.05M | 6.01M | 6.01M | 156.58M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1581.89M | 1437.17M | 1380.13M | 1379.72M | - |
Capital lease obligations | 156.76M | 164.28M | 128.47M | 103.95M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Investments | -15.20700M | 4.07M | 4.33M | 0.59M | 0.59M |
Change to liabilities | 71.81M | 22.25M | -9.01100M | -1.35500M | 5.72M |
Total cashflows from investing activities | -15.20700M | -47.43700M | 20.29M | 0.81M | -14.88700M |
Net borrowings | 31.70M | -3.22000M | -137.32500M | 11.44M | -10.65100M |
Total cash from financing activities | -72.98600M | -71.40600M | -167.84600M | -17.76500M | -37.25700M |
Change to operating activities | 7.43M | 7.43M | -4.57700M | -0.03900M | -0.03900M |
Net income | 199.52M | 146.53M | 77.92M | 28.92M | 75.49M |
Change in cash | -4.08800M | 8.95M | -9.95900M | 15.97M | -13.32200M |
Begin period cash flow | 15.77M | 6.82M | 16.78M | 0.81M | 14.13M |
End period cash flow | 11.68M | 15.77M | 6.82M | 16.78M | 0.81M |
Total cash from operating activities | 84.32M | 127.64M | 137.88M | 33.70M | 38.53M |
Issuance of capital stock | 1.41M | 9.93M | 5.07M | 0.00200M | 1.44M |
Depreciation | 196.47M | 217.93M | 211.81M | 212.06M | 192.68M |
Other cashflows from investing activities | 0.09M | 0.03M | 0.16M | 0.12M | 0.04M |
Dividends paid | 52.22M | 43.90M | 24.93M | 24.33M | 23.43M |
Change to inventory | 0.27M | -1.16900M | -1.40700M | -0.03600M | 0.84M |
Change to account receivables | -81.98100M | -54.40000M | -0.06900M | 4.25M | 7.04M |
Sale purchase of stock | -52.92700M | -7.49300M | -5.07300M | 114.29M | -1.43800M |
Other cashflows from financing activities | 308.36M | 267.53M | -23.06000M | 6.57M | -0.29900M |
Change to netincome | -248.92300M | -158.51900M | -124.43100M | -188.85900M | -219.17200M |
Capital expenditures | 9.13M | 53.74M | 9.29M | 11.76M | 16.05M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -2.46700M | -33.31600M | -15.06400M | 2.82M | 13.60M |
Stock based compensation | 4.65M | 3.69M | 2.52M | 4.20M | 1.25M |
Other non cash items | -249.08200M | -189.49800M | -137.60700M | -185.09000M | -244.49400M |
Free cash flow | 75.19M | 73.90M | 128.58M | 21.94M | 22.47M |
Sector: Industrials Industry: Rental & Leasing Services
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
REDD Redde Northgate PLC |
-16.0 3.73% | 413.50 | 6.35 | 6.68 | 0.51 | 0.80 | 0.93 | 3.75 |
AHT Ashtead Group PLC |
26.00 0.42% | 6182.00 | 17.97 | 17.30 | 2.30 | 4.71 | 3.10 | 6.82 |
ASY Andrews Sykes Group plc |
- -% | 515.00 | 14.19 | - | 3.04 | 3.81 | 2.67 | 6.60 |
VP Vp plc |
-10.0 1.69% | 580.00 | 10.38 | 7.78 | 0.67 | 1.42 | 1.19 | 4.11 |
SDY Speedy Hire PLC |
-1.2 4.14% | 27.80 | - | 5.88 | 0.35 | 0.82 | 0.75 | 4.27 |
Redde Northgate plc provides mobility solutions and automotive services in the United Kingdom, Spain, and Ireland. The company offers contact center support, sales, claim processing, customer service, and general insurance products; provides fleet management, rapid response, and recovery management services; and supplies and installs electric vehicle charging equipment. In addition, it provides personal injury law and legal advice services; light commercial vehicle hire services; used vans and cars for business, and private individuals; and automotive crash repair and accident administration services. Further, the company operates a fleet of approximately 130,000 owned and leased vehicles, and approximately 700,000 managed vehicles. Redde Northgate plc was formerly known as Northgate plc and changed its name to Redde Northgate plc in February 2020. The company was incorporated in 1897 and is headquartered in Darlington, the United Kingdom.
Northgate Centre, Darlington, United Kingdom, DL1 4PZ
Name | Title | Year Born |
---|---|---|
Mr. Martin Ward | CEO & Director | 1967 |
Mr. Philip J. Vincent | Group CFO & Exec. Director | NA |
Ms. Diane Hames | Chief Information Officer | NA |
James Kerton | Gen. Counsel & Company Sec. | NA |
Mr. Richard Chambers | Group HR Director | NA |
Mr. Mark Tredwell | Head of Devel. | NA |
Russell Smithers | Managing Director | NA |
Mr. Harvey Stead | Managing Director of Redde | NA |
Mr. Roberto Maestro | Chief Financial Officer of Spain | NA |
Jorge Alarcon | Chief Exec. Officer of Northgate Espana - Spain | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.