0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.3929% 0QYR 1619.0 0.0% 0QYP 434.5 -0.344% 0RUK None None% 0RYA 1600.0 4.5752% 0RIH 195.2 1.3763% 0RIH 195.2 1.3763% 0R1O 225.5 9877.8761% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 596.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.3943 1.5483%

Renalytix AI plc

Healthcare GB RENX

10.75GBP
0.79(7.93%)

Last update at 2024-12-24T13:37:00Z

Day Range

10.1510.97
LowHigh

52 Week Range

13.00155.00
LowHigh

Fundamentals

  • Previous Close 9.96
  • Market Cap18.51M
  • Volume1207007
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-39.09000M
  • Revenue TTM2.89M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 0.72M
  • Diluted EPS TTM-0.39

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -46.22100M -49.62800M -35.78800M 9297.81M -6.51800M
Minority interest - 0.00000M 0.61M - -
Net income -46.22300M -56.73200M -31.01000M 6309.59M -5.55900M
Selling general administrative 43.06M 12.95M 8.37M 11.08M 6.54M
Selling and marketing expenses 8374.56M 7822.67M 8662.35M 8157.04M -
Gross profit 0.70M 0.92M 0.69M 25662.37M -
Reconciled depreciation 2.49M 0.49M 0.28M 1.25M 1.12M
Ebit -37.98900M -47.72400M -41.50700M 11123.95M -6.53700M
Ebitda -35.49700M -45.11100M -39.41100M 13326.98M -5.37300M
Depreciation and amortization 2.49M 2.61M 2.10M 2203.03M 1.16M
Non operating income net other - - - - -
Operating income -42.35500M -57.37200M -32.61100M 11123.95M -6.53700M
Other operating expenses 45.76M 60.34M 34.10M 16883.90M 6.54M
Interest expense 0.00200M 0.00200M 0.00300M 604.60M 0.02M
Tax provision 0.00200M 0.03M -4.77800M -1.36000M -0.95900M
Interest income 0.51M 9.64M 0.24M 0.19M 0.03M
Net interest income 0.51M 9.64M -2.97700M 0.53M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00200M 7.10M -4.77800M 2538.42M -0.95900M
Total revenue 3.40M 2.97M 1.49M 58306.23M 0.00000M
Total operating expenses 43.06M 58.29M 33.30M 15759.96M 6.54M
Cost of revenue 2.70M 2.05M 0.80M 32643.86M -
Total other income expense net 655.32M -1230.36649M -0.06200M -1826.13573M 0.02M
Discontinued operations - - - - -
Net income from continuing ops -46.22300M -45.27600M -35.33600M -9.25000M -5.55900M
Net income applicable to common shares -45.60700M -45.27600M -34.72500M -9.25000M -4.93350M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 42.12M 63.26M 102.58M 41.30M 28.92M
Intangible assets 14.02M 14.02M 18.02M 17.12M 18.29M
Earning assets - - - - -
Other current assets 0.57M -0.00100M -0.00100M 4.28M 0.11M
Total liab 23.66M 20.09M 7.48M 5.34M 0.76M
Total stockholder equity 18.45M 43.17M 95.10M 35.96M 28.17M
Deferred long term liab - - - 2.36M 1.74M
Other current liab 4.92M 4.92M 5.36M 0.27M 0.44M
Common stock 0.30M 0.24M 0.23M 0.19M 0.17M
Capital stock 0.30M 0.23M 0.23M 0.19M 0.17M
Retained earnings -99.18400M -52.96100M 3.77M 34.85M -5.97700M
Other liab - - 0.05M 1.54M -
Good will 23138.45M 23139.08M 23139.51M 20265.84M -
Other assets 1.10M 1.19M 7.17M 2.40M 0.96M
Cash 24.68M 41.33M 65.16M 13.29M 9.29M
Cash and equivalents - - - - -
Total current liabilities 16.13M 12.21M 7.26M 3.38M 0.76M
Current deferred revenue -0.01000M -18071.56332M -14918.90193M -13222.38744M -
Net debt -12.53200M -28.62600M -64.80700M -12.67100M -9.28800M
Short term debt 4.62M 4.82M 0.14M 0.21M 0.00000M
Short long term debt 4.46M 4.66M 0.05M 0.12M 0.00000M
Short long term debt total 12.15M 12.71M 0.35M 0.62M -
Other stockholder equity 117.34M 95.89M 93.01M 2.83M 34.56M
Property plant equipment 1.19M 2.56M 2.49M 0.94M 0.28M
Total current assets 28.33M 47.43M 76.01M 18.90M 9.40M
Long term investments - - - 1.94M -
Net tangible assets 6.97M 30.61M 71.46M 18.84M 9.88M
Short term investments 1.46M 2.74M 9.29M 0.98M -
Net receivables 0.91M 2.19M 0.02M 0.02M -
Long term debt 7.49M 7.68M - 0.13M -
Inventory 0.72M 1.16M 0.35M 0.33M -
Accounts payable 11.51M 2.46M 1.76M 2.90M 0.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -1.91500M -1.91500M -0.59500M
Additional paid in capital - - - - -
Common stock total equity - - - 0.19M 0.17M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1070.72745M -1218.26035M -2.94300M 0.08M 19.52M
Deferred long term asset charges - - - - -
Non current assets total 13.78M 15.83M 26.57M 22.40M 19.52M
Capital lease obligations 0.20M 0.36M 0.30M 0.37M -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.00000M -0.66200M 1.00M 0.98M 0.98M
Change to liabilities 0.40M 2.06M 0.90M 2.06M 0.57M
Total cashflows from investing activities - -0.66200M -0.75100M -0.84900M -9.78675M
Net borrowings -3.18000M 18.02M -0.20200M 0.26M 0.26M
Total cash from financing activities 15.12M 25.52M 77.24M 16.54M 26.25M
Change to operating activities 5.22M -1.94900M 3.33M -4.17600M -0.08250M
Net income -46.22100M -49.62800M -35.78800M -10.61000M -6.51800M
Change in cash -16.65100M -23.82600M 51.87M 6.00M 9.21M
Begin period cash flow 41.33M 65.16M 13.29M 7.30M 0.08M
End period cash flow 24.68M 41.33M 65.16M 13.29M 9.29M
Total cash from operating activities -32.67400M -45.74500M -24.63200M -10.06100M -3.99400M
Issuance of capital stock 19.57M 9.21M 77.24M 16.68M 26.69M
Depreciation 2.49M 2.61M 2.10M -0.48500M 1.12M
Other cashflows from investing activities - - -0.22900M -0.06100M -0.06100M
Dividends paid 4635.40M 5102.44M 5227.22M 4721.26M -
Change to inventory 0.44M -0.80700M -0.02700M -0.32600M -0.32600M
Change to account receivables -1983.08170M -349.41953M 1374.30M -499.15872M 0.16M
Sale purchase of stock -1615.80469M -3435.01024M 5227.41M -225.46270M 33.54M
Other cashflows from financing activities 6251.04M 8553.95M 5227.42M 4946.89M -13.04900M
Change to netincome 5.26M -0.94500M 2.41M 0.40M 0.13M
Capital expenditures 0.69M 0.69M 1.63M 1.31M 13.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.18M 0.02M 3.62M -0.66200M 0.87M
Stock based compensation 1.56M 7.01M 2.18M 1.70M 0.53M
Other non cash items 3.31M -5.75600M 3.27M 0.06M -0.95900M
Free cash flow -33.36800M -46.43900M -26.26200M -11.37300M -17.04300M

Peer Comparison

Sector: Healthcare Industry: Health Information Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RENX
Renalytix AI plc
0.79 7.93% 10.75 - - 6.44 8.06 3.81 -0.2835
CRW
Craneware Plc
-5.0 0.23% 2215.00 85.71 26.53 3.65 2.44 3.65 12.32
INHC
Induction Healthcare Group PLC
-0.5 5.56% 8.50 - 21.51 1.76 0.96 1.48 -1.6421
COG
Cambridge Cognition Holdings Plc
0.44 1.29% 34.44 - 238.10 1.42 18.04 0.76 -2.6598
FDBK
Feedback PLC
- -% 16.75 - - 9.56 0.89 2.29 -0.8995

Reports Covered

Stock Research & News

Profile

Renalytix Plc develops artificial intelligence-enabled in vitro diagnostic solutions for kidney diseases. The company offers KidneyIntelX, a diagnostic platform that employs an artificial intelligence-enabled algorithm that combines various data inputs, including validated blood-based biomarkers, inherited genetics, and personalized patient data from electronic health record systems to generate a unique patient risk score. Its products are used in kidney disease diagnosis and prognosis, clinical care, patient stratification for drug clinical trials, and drug target discovery. Renalytix Plc has a license agreement with Mount Sinai Health System to develop and commercialize licensed products in connection with the application of artificial intelligence for the diagnosis of kidney disease; and Joslin Diabetes Center, Inc. for developing and commercializing products for diagnosing and predicting kidney disease using biomarkers. The company also has a partnership agreement with Atrium Health, Wake Forest Baptist Health, and Wake Forest School of Medicine to implement an advanced clinical care model designed to improve kidney health and reduce kidney disease progression and kidney failure. The company was formerly known as Renalytix AI plc and changed its name to Renalytix Plc in June 2021. Renalytix Plc was incorporated in 2018 and is based in New York, New York.

Renalytix AI plc

1460 Broadway, New York, NY, United States, 10036

Key Executives

Name Title Year Born
Mr. James R. McCullough M.B.A. CEO & Exec. Director 1968
Mr. Fergus Fleming CTO & Exec. Director 1967
Mr. Thomas H. McLain CPA, M.B.A Pres 1959
Mr. Oliver James Sterling III Chief Financial Officer NA
Ms. Andria Parks-Herrera VP of Marketing NA
Ms. Jean M. Casner Sr. VP & Chief HR Officer 1959
Mr. Baljit Singh Head of Clinical Operations NA
Dr. Michael J. Donovan M.D., Ph.D. Chief Medical Officer 1954
Mr. Salim Hamir F.C.A. Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions