0R15 9500.0 8.5591% 0R1E 8100.0 -0.369% 0M69 18963.0605 50.62% 0R2V 229.51 -0.8596% 0QYR 1247.5 0.2411% 0QYP 416.0 -4.6964% 0RUK None None% 0RYA 1412.0 -3.2877% 0RIH 179.15 0.0% 0RIH 173.0 -3.4329% 0R1O 190.29 9696.139% 0R1O None None% 0QFP 10949.8799 117.2595% 0M2Z None None% 0VSO 34.82 -2.2047% 0R1I None None% 0QZI 599.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 176.0 -0.6379%
Last update at 2024-10-31T13:20:00Z
Breakdown | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
Income before tax | -20.78700M | 5.62M | 10.49M | 23.17M | 21.03M |
Minority interest | - | - | - | - | - |
Net income | -16.08900M | 4.19M | 8.41M | 19.06M | 16.93M |
Selling general administrative | 29.79M | 26.20M | 27.24M | 27.50M | 28.18M |
Selling and marketing expenses | 26.94M | 24.64M | 24.63M | 29.88M | 28.89M |
Gross profit | 67.29M | 70.63M | 73.97M | 91.62M | 91.31M |
Reconciled depreciation | 9.50M | 6.69M | 7.50M | 4.27M | 4.08M |
Ebit | 9.69M | 16.02M | 11.52M | 24.18M | 22.15M |
Ebitda | 19.20M | 22.71M | 19.38M | 29.90M | 26.23M |
Depreciation and amortization | 9.50M | 6.69M | 7.86M | 5.73M | 4.08M |
Non operating income net other | - | - | - | - | - |
Operating income | 9.69M | 16.02M | 11.52M | 24.18M | 26.29M |
Other operating expenses | 207.67M | 194.39M | 176.67M | 197.70M | 194.69M |
Interest expense | 2.40M | 0.93M | 0.59M | 0.58M | 1.12M |
Tax provision | -4.69800M | 1.42M | 2.08M | 4.11M | 4.10M |
Interest income | 0.00500M | 0.02M | 0.02M | 0.14M | 0.02M |
Net interest income | -2.21100M | -1.36800M | -1.03400M | -1.01000M | -1.54000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -4.69800M | 1.42M | 2.08M | 4.11M | 4.10M |
Total revenue | 214.17M | 210.85M | 189.00M | 223.76M | 220.98M |
Total operating expenses | 60.80M | 54.17M | 61.63M | 65.56M | 65.03M |
Cost of revenue | 146.88M | 140.22M | 115.03M | 132.14M | 129.66M |
Total other income expense net | -30.48000M | -10.40700M | -1.03400M | -1.01000M | -5.26000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -16.08900M | 4.19M | 8.41M | 19.06M | 16.93M |
Net income applicable to common shares | -14.49900M | 4.19M | 8.41M | 19.06M | 16.93M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 |
Total assets | 202.65M | 210.82M | 172.37M | 150.71M | 134.10M |
Intangible assets | 25.51M | 23.41M | 22.35M | 23.27M | 18.46M |
Earning assets | - | - | - | - | - |
Other current assets | 0.42M | 41.92M | 38.87M | 33.89M | 35.30M |
Total liab | 142.01M | 123.32M | 116.99M | 91.13M | 79.11M |
Total stockholder equity | 60.64M | 87.50M | 55.38M | 59.58M | 54.99M |
Deferred long term liab |