0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:40:00Z
Rentokil (RTO) Slid Due to Challenges from Terminix Acquisition
Mon 21 Oct 24, 01:24 PMIs Rentokil Initial plc (RTO) a Well Positioned Business?
Tue 15 Oct 24, 12:07 PMTop 3 Industrials Stocks Which Could Blast Off This Quarter
Wed 09 Oct 24, 11:01 PMHow Good Is Rentokil Initial plc (LON:RTO), When It Comes To ROE?
Wed 11 Sep 24, 08:50 AMFeared Activist Hedge Funds Trian Partners Pressures Rentokil Initial plc (RTO)
Fri 16 Aug 24, 10:57 AMA Bullish Perspective on Rentokil Initial plc (RTO)
Wed 14 Aug 24, 05:42 PMShould You Hold Rentokil Initial Plc (RTO)?
Tue 13 Aug 24, 10:46 AMRentokil Initial (LON:RTO) Is Due To Pay A Dividend Of £0.0316
Wed 31 Jul 24, 05:02 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 296.00M | 325.10M | 229.80M | 338.50M | -114.10000M |
Minority interest | 0.00000M | - | 0.90M | 0.60M | 0.40M |
Net income | 232.00M | 263.20M | 186.30M | 283.80M | -98.30000M |
Selling general administrative | - | - | 1298.70M | 1312.20M | 1191.20M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3010.00M | 2370.60M | 2219.80M | 2148.70M | 1960.40M |
Reconciled depreciation | 364.00M | 297.90M | 311.30M | 305.00M | 208.70M |
Ebit | 317.00M | 346.50M | 293.80M | 265.60M | -58.90000M |
Ebitda | 741.00M | 656.70M | 590.10M | 595.70M | 149.80M |
Depreciation and amortization | 424.00M | 310.20M | 296.30M | 330.10M | 208.70M |
Non operating income net other | - | - | - | - | - |
Operating income | 317.00M | 346.50M | 293.80M | 265.60M | 245.50M |
Other operating expenses | 3373.00M | 2610.10M | 2508.80M | 565.70M | 2196.90M |
Interest expense | 77.00M | 33.60M | 44.90M | 54.50M | 55.20M |
Tax provision | 64.00M | 61.90M | 43.50M | 54.70M | -15.80000M |
Interest income | 5.00M | 1.00M | 6.20M | 20.40M | 13.60M |
Net interest income | -72.00000M | -32.60000M | -38.70000M | -44.60000M | -38.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 64.00M | 61.90M | 43.50M | 54.70M | -15.80000M |
Total revenue | 3714.00M | 2956.60M | 2823.50M | 2714.40M | 2472.30M |
Total operating expenses | 3373.00M | 2610.10M | 1905.10M | -1883.10000M | 1685.00M |
Cost of revenue | 704.00M | 586.00M | 603.70M | 565.70M | 511.90M |
Total other income expense net | -21.00000M | -21.40000M | -64.00000M | 72.90M | -359.60000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 232.00M | 263.20M | 186.30M | 283.80M | -98.30000M |
Net income applicable to common shares | 232.00M | 263.20M | 186.30M | 283.80M | -98.30000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | - | 11922.00M | 4323.10M | 5838.20M | 3394.40M |
Intangible assets | - | 2203.00M | 320.10M | 313.70M | 330.90M |
Earning assets | - | - | - | - | - |
Other current assets | - | 950.00M | 610.00M | 564.80M | 819.00M |
Total liab | - | 7824.00M | 3059.20M | 4707.60M | 2392.10M |
Total stockholder equity | - | 4099.00M | 1264.40M | 1129.70M | 1001.70M |
Deferred long term liab | - | 200.00M | 88.60M | 80.40M | 79.10M |
Other current liab | - | 193.00M | 88.50M | 113.60M | 890.70M |
Common stock | - | 25.00M | 18.60M | 18.50M | 18.50M |
Capital stock | - | 25.00M | 18.60M | 18.50M | 18.50M |
Retained earnings | - | 3302.00M | 3166.60M | 3030.60M | 2844.10M |
Other liab | - | - | 274.30M | 236.00M | 235.00M |
Good will | - | 5116.00M | 1844.20M | 1608.40M | 1342.50M |
Other assets | - | - | 163.50M | 150.20M | 158.50M |
Cash | - | 2088.00M | 596.30M | 2167.90M | 309.60M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | - | 2845.00M | 1389.60M | 2957.90M | 915.80M |
Current deferred revenue | - | - | - | - | -551.00000M |
Net debt | - | 3308.00M | 1336.10M | 1230.80M | 1051.00M |
Short term debt | - | 1490.00M | 537.10M | 1919.30M | -84.60000M |
Short long term debt | - | 1355.00M | 459.30M | 1846.60M | 84.60M |
Short long term debt total | - | 5396.00M | 1932.40M | 3398.70M | 1360.60M |
Other stockholder equity | - | 772.00M | -1920.80000M | -1919.40000M | -1860.90000M |
Property plant equipment | - | 949.00M | 625.60M | 620.20M | 612.90M |
Total current assets | - | 3239.00M | 1343.60M | 3093.90M | 925.70M |
Long term investments | - | - | - | - | 37.60M |
Net tangible assets | - | -3202.00000M | -886.30000M | -779.80000M | -658.00000M |
Short term investments | - | 1.00M | 1.60M | 172.20M | 1.70M |
Net receivables | - | 832.00M | 535.40M | 529.90M | -309.40000M |
Long term debt | - | 3574.00M | 1256.10M | 1337.60M | 1059.30M |
Inventory | - | 200.00M | 135.70M | 131.30M | 106.50M |
Accounts payable | - | 1162.00M | 764.00M | 925.00M | 660.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -594.60000M | -532.60000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 18.50M | 18.50M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | 297.00M | 119.70M | 309.10M | 346.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | - | 8683.00M | 2979.50M | 2744.30M | 2468.70M |
Capital lease obligations | - | 467.00M | 217.00M | 214.50M | 216.70M |
Long term debt total | - | - | - | 1479.40M | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1197.00000M | 170.60M | -327.00000M | -61.10000M | -456.80000M |
Change to liabilities | 6.00M | -31.90000M | 90.90M | 37.10M | 28.00M |
Total cashflows from investing activities | -1197.00000M | -441.10000M | -327.00000M | -61.10000M | -456.80000M |
Net borrowings | 1435.00M | -249.90000M | 256.40M | -124.50000M | -33.40000M |
Total cash from financing activities | 1323.00M | -417.10000M | 62.20M | -221.30000M | -115.70000M |
Change to operating activities | -42.00000M | -4.80000M | -1.90000M | -6.30000M | -6.90000M |
Net income | 317.00M | 346.50M | 293.70M | 369.40M | -96.10000M |
Change in cash | 637.00M | -308.90000M | 276.90M | 173.00M | -203.20000M |
Begin period cash flow | 242.00M | 550.80M | 273.90M | 100.90M | 304.10M |
End period cash flow | 879.00M | 241.90M | 550.80M | 273.90M | 100.90M |
Total cash from operating activities | 600.00M | 563.20M | 544.20M | 462.90M | 363.60M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 364.00M | 297.90M | 311.30M | 305.00M | 208.70M |
Other cashflows from investing activities | 4.00M | 3.90M | 11.70M | 30.40M | 11.90M |
Dividends paid | 122.00M | 138.70M | 138.70M | 85.80M | 74.20M |
Change to inventory | -4.00000M | -3.20000M | -23.30000M | -3.60000M | -10.90000M |
Change to account receivables | 37.00M | 58.70M | -20.10000M | -38.20000M | -14.40000M |
Sale purchase of stock | - | - | - | - | - |
Other cashflows from financing activities | 2289.00M | -92.70000M | 1414.40M | 336.50M | 2.80M |
Change to netincome | - | -15.10000M | 13.90M | -109.90000M | 257.50M |
Capital expenditures | 190.00M | 159.90M | 152.50M | 170.90M | 170.10M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -3.00000M | 18.80M | 45.60M | -11.00000M | -4.20000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -78.00000M | -100.00000M | -106.40000M | -200.50000M | 255.20M |
Free cash flow | 410.00M | 403.30M | 391.70M | 292.00M | 193.50M |
Sector: Industrials Industry: Specialty Business Services
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
RTO Rentokil Initial PLC |
-10.9 2.71% | 391.60 | 36.11 | 17.18 | 2.33 | 2.78 | 2.96 | 14.35 |
REL Relx PLC |
-76.0 2.04% | 3654.00 | 33.79 | 25.38 | 6.40 | 17.80 | 7.15 | 20.10 |
ITRK Intertek Group PLC |
-38.0 0.81% | 4682.00 | 22.89 | 17.79 | 2.05 | 5.58 | 2.38 | 11.40 |
SRP Serco Group |
11.40 8.22% | 150.10 | 8.99 | 10.63 | 0.37 | 1.78 | 0.50 | 5.20 |
MTO Mitie Group PLC |
-1.6 1.44% | 109.20 | 14.27 | 9.80 | 0.33 | 3.32 | 0.29 | 5.95 |
Rentokil Initial plc, together with its subsidiaries, provides route-based services in North America, the United Kingdom, rest of Europe, Asia, the Pacific, and internationally. It offers a range of pest control services for rodents, and flying and crawling insects, as well as other forms of wildlife management for commercial customers. The company also provides hygiene services, including the provision and maintenance of products, such as soap and hand sanitizer dispensers, hand dryers, air care and purification, cubicle and surface sanitizers, feminine hygiene units, toilet paper dispensers, and floor protection mats. In addition, it engages in the supply and maintenance of workwear and protective equipment. Further, the company installs and services interior and exterior plant displays, flowers, replica foliage, Christmas decorations, and ambient scenting for commercial businesses; offers property care services; and provides a range of specialist cleaning services, such as graffiti removal deep cleaning of kitchens and washrooms, trauma cleaning, and flood or fire damage cleaning, as well as specialist medical and hygiene services. Rentokil Initial plc was founded in 1903 and is headquartered in Crawley, the United Kingdom.
Compass House, Crawley, United Kingdom, RH10 9PY
Name | Title | Year Born |
---|---|---|
Mr. Andrew M. Ransom | CEO & Exec. Director | 1963 |
Mr. Stuart M. Ingall-Tombs | CFO & Director | 1967 |
Mr. Mark Purcell | Chief Information Officer | 1966 |
Ms. Katharine Rycroft | Head of Investor Relations | NA |
Rachel Canham | Group Gen. Counsel | 1981 |
Mr. Malcolm Padley | Director of Corp. Communications | NA |
Mr. Gary Booker | Chief Marketing, Innovation & Strategy Officer | 1970 |
Ms. Vanessa Evans | Group HR Director | 1969 |
Mr. John Myers | Managing Director of North America | 1958 |
Mr. Phill Wood | Managing Director of UK & Sub-Saharan Africa | 1966 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.