0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Rentokil Initial PLC

Industrials GB RTO

391.6GBP
-10.9(2.71%)

Last update at 2024-12-19T16:40:00Z

Day Range

391.60397.90
LowHigh

52 Week Range

387.80660.86
LowHigh

Fundamentals

  • Previous Close 402.50
  • Market Cap10930.17M
  • Volume6532188
  • P/E Ratio36.11
  • Dividend Yield1.80%
  • EBITDA921.00M
  • Revenue TTM4813.00M
  • Revenue Per Share TTM2.07
  • Gross Profit TTM 536.00M
  • Diluted EPS TTM0.12

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 296.00M 325.10M 229.80M 338.50M -114.10000M
Minority interest 0.00000M - 0.90M 0.60M 0.40M
Net income 232.00M 263.20M 186.30M 283.80M -98.30000M
Selling general administrative - - 1298.70M 1312.20M 1191.20M
Selling and marketing expenses - - - - -
Gross profit 3010.00M 2370.60M 2219.80M 2148.70M 1960.40M
Reconciled depreciation 364.00M 297.90M 311.30M 305.00M 208.70M
Ebit 317.00M 346.50M 293.80M 265.60M -58.90000M
Ebitda 741.00M 656.70M 590.10M 595.70M 149.80M
Depreciation and amortization 424.00M 310.20M 296.30M 330.10M 208.70M
Non operating income net other - - - - -
Operating income 317.00M 346.50M 293.80M 265.60M 245.50M
Other operating expenses 3373.00M 2610.10M 2508.80M 565.70M 2196.90M
Interest expense 77.00M 33.60M 44.90M 54.50M 55.20M
Tax provision 64.00M 61.90M 43.50M 54.70M -15.80000M
Interest income 5.00M 1.00M 6.20M 20.40M 13.60M
Net interest income -72.00000M -32.60000M -38.70000M -44.60000M -38.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 64.00M 61.90M 43.50M 54.70M -15.80000M
Total revenue 3714.00M 2956.60M 2823.50M 2714.40M 2472.30M
Total operating expenses 3373.00M 2610.10M 1905.10M -1883.10000M 1685.00M
Cost of revenue 704.00M 586.00M 603.70M 565.70M 511.90M
Total other income expense net -21.00000M -21.40000M -64.00000M 72.90M -359.60000M
Discontinued operations - - - - -
Net income from continuing ops 232.00M 263.20M 186.30M 283.80M -98.30000M
Net income applicable to common shares 232.00M 263.20M 186.30M 283.80M -98.30000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 11922.00M 4323.10M 5838.20M 3394.40M
Intangible assets - 2203.00M 320.10M 313.70M 330.90M
Earning assets - - - - -
Other current assets - 950.00M 610.00M 564.80M 819.00M
Total liab - 7824.00M 3059.20M 4707.60M 2392.10M
Total stockholder equity - 4099.00M 1264.40M 1129.70M 1001.70M
Deferred long term liab - 200.00M 88.60M 80.40M 79.10M
Other current liab - 193.00M 88.50M 113.60M 890.70M
Common stock - 25.00M 18.60M 18.50M 18.50M
Capital stock - 25.00M 18.60M 18.50M 18.50M
Retained earnings - 3302.00M 3166.60M 3030.60M 2844.10M
Other liab - - 274.30M 236.00M 235.00M
Good will - 5116.00M 1844.20M 1608.40M 1342.50M
Other assets - - 163.50M 150.20M 158.50M
Cash - 2088.00M 596.30M 2167.90M 309.60M
Cash and equivalents - - - - -
Total current liabilities - 2845.00M 1389.60M 2957.90M 915.80M
Current deferred revenue - - - - -551.00000M
Net debt - 3308.00M 1336.10M 1230.80M 1051.00M
Short term debt - 1490.00M 537.10M 1919.30M -84.60000M
Short long term debt - 1355.00M 459.30M 1846.60M 84.60M
Short long term debt total - 5396.00M 1932.40M 3398.70M 1360.60M
Other stockholder equity - 772.00M -1920.80000M -1919.40000M -1860.90000M
Property plant equipment - 949.00M 625.60M 620.20M 612.90M
Total current assets - 3239.00M 1343.60M 3093.90M 925.70M
Long term investments - - - - 37.60M
Net tangible assets - -3202.00000M -886.30000M -779.80000M -658.00000M
Short term investments - 1.00M 1.60M 172.20M 1.70M
Net receivables - 832.00M 535.40M 529.90M -309.40000M
Long term debt - 3574.00M 1256.10M 1337.60M 1059.30M
Inventory - 200.00M 135.70M 131.30M 106.50M
Accounts payable - 1162.00M 764.00M 925.00M 660.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -594.60000M -532.60000M
Additional paid in capital - - - - -
Common stock total equity - - - 18.50M 18.50M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 297.00M 119.70M 309.10M 346.00M
Deferred long term asset charges - - - - -
Non current assets total - 8683.00M 2979.50M 2744.30M 2468.70M
Capital lease obligations - 467.00M 217.00M 214.50M 216.70M
Long term debt total - - - 1479.40M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1197.00000M 170.60M -327.00000M -61.10000M -456.80000M
Change to liabilities 6.00M -31.90000M 90.90M 37.10M 28.00M
Total cashflows from investing activities -1197.00000M -441.10000M -327.00000M -61.10000M -456.80000M
Net borrowings 1435.00M -249.90000M 256.40M -124.50000M -33.40000M
Total cash from financing activities 1323.00M -417.10000M 62.20M -221.30000M -115.70000M
Change to operating activities -42.00000M -4.80000M -1.90000M -6.30000M -6.90000M
Net income 317.00M 346.50M 293.70M 369.40M -96.10000M
Change in cash 637.00M -308.90000M 276.90M 173.00M -203.20000M
Begin period cash flow 242.00M 550.80M 273.90M 100.90M 304.10M
End period cash flow 879.00M 241.90M 550.80M 273.90M 100.90M
Total cash from operating activities 600.00M 563.20M 544.20M 462.90M 363.60M
Issuance of capital stock - - - - -
Depreciation 364.00M 297.90M 311.30M 305.00M 208.70M
Other cashflows from investing activities 4.00M 3.90M 11.70M 30.40M 11.90M
Dividends paid 122.00M 138.70M 138.70M 85.80M 74.20M
Change to inventory -4.00000M -3.20000M -23.30000M -3.60000M -10.90000M
Change to account receivables 37.00M 58.70M -20.10000M -38.20000M -14.40000M
Sale purchase of stock - - - - -
Other cashflows from financing activities 2289.00M -92.70000M 1414.40M 336.50M 2.80M
Change to netincome - -15.10000M 13.90M -109.90000M 257.50M
Capital expenditures 190.00M 159.90M 152.50M 170.90M 170.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.00000M 18.80M 45.60M -11.00000M -4.20000M
Stock based compensation - - - - -
Other non cash items -78.00000M -100.00000M -106.40000M -200.50000M 255.20M
Free cash flow 410.00M 403.30M 391.70M 292.00M 193.50M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RTO
Rentokil Initial PLC
-10.9 2.71% 391.60 36.11 17.18 2.33 2.78 2.96 14.35
REL
Relx PLC
-76.0 2.04% 3654.00 33.79 25.38 6.40 17.80 7.15 20.10
ITRK
Intertek Group PLC
-38.0 0.81% 4682.00 22.89 17.79 2.05 5.58 2.38 11.40
SRP
Serco Group
11.40 8.22% 150.10 8.99 10.63 0.37 1.78 0.50 5.20
MTO
Mitie Group PLC
-1.6 1.44% 109.20 14.27 9.80 0.33 3.32 0.29 5.95

Reports Covered

Stock Research & News

Profile

Rentokil Initial plc, together with its subsidiaries, provides route-based services in North America, the United Kingdom, rest of Europe, Asia, the Pacific, and internationally. It offers a range of pest control services for rodents, and flying and crawling insects, as well as other forms of wildlife management for commercial customers. The company also provides hygiene services, including the provision and maintenance of products, such as soap and hand sanitizer dispensers, hand dryers, air care and purification, cubicle and surface sanitizers, feminine hygiene units, toilet paper dispensers, and floor protection mats. In addition, it engages in the supply and maintenance of workwear and protective equipment. Further, the company installs and services interior and exterior plant displays, flowers, replica foliage, Christmas decorations, and ambient scenting for commercial businesses; offers property care services; and provides a range of specialist cleaning services, such as graffiti removal deep cleaning of kitchens and washrooms, trauma cleaning, and flood or fire damage cleaning, as well as specialist medical and hygiene services. Rentokil Initial plc was founded in 1903 and is headquartered in Crawley, the United Kingdom.

Rentokil Initial PLC

Compass House, Crawley, United Kingdom, RH10 9PY

Key Executives

Name Title Year Born
Mr. Andrew M. Ransom CEO & Exec. Director 1963
Mr. Stuart M. Ingall-Tombs CFO & Director 1967
Mr. Mark Purcell Chief Information Officer 1966
Ms. Katharine Rycroft Head of Investor Relations NA
Rachel Canham Group Gen. Counsel 1981
Mr. Malcolm Padley Director of Corp. Communications NA
Mr. Gary Booker Chief Marketing, Innovation & Strategy Officer 1970
Ms. Vanessa Evans Group HR Director 1969
Mr. John Myers Managing Director of North America 1958
Mr. Phill Wood Managing Director of UK & Sub-Saharan Africa 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions