Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Safestore Holdings Plc

Real Estate GB SAFE

620.5GBX
-4.0(0.64%)

Last update at 2026-06-03T15:35:00Z

Day Range

619.00632.00
LowHigh

52 Week Range

524.66825.40
LowHigh

Fundamentals

  • Previous Close 624.50
  • Market Cap1473.28M
  • Volume342278
  • P/E Ratio13.23
  • Dividend Yield4.49%
  • EBITDA138.30M
  • Revenue TTM236.80M
  • Revenue Per Share TTM1.08
  • Gross Profit TTM 156.90M
  • Diluted EPS TTM0.51

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Income before tax 127.10M 398.60M 207.80M 498.80M 404.60M
Minority interest - - - - -
Net income 111.10M 372.30M 200.20M 462.90M 382.00M
Selling general administrative 18.90M 15.90M 17.70M 27.10M 34.00M
Selling and marketing expenses - - - - -
Gross profit 152.90M 149.80M 154.30M 149.50M 129.90M
Reconciled depreciation 1.50M 1.50M 1.30M 1.00M 1.00M
Ebit 159.80M 424.30M 228.20M 514.50M 417.00M
Ebitda 161.30M 425.80M 229.50M 504.60M 417.10M
Depreciation and amortization 1.50M 1.50M 1.30M -9.90000M 0.10M
Non operating income net other - - - - -
Operating income 133.70M 425.80M 230.40M 514.50M 417.00M
Other operating expenses 99.90M 202.30M 6.20M 90.10M 90.90M
Interest expense 32.70M 25.70M 21.70M 16.90M 14.90M
Tax provision 16.00M 26.30M 7.60M 35.90M 22.60M
Interest income 0.50M 0.20M 0.10M 0.20M 0.10M
Net interest income -32.20000M -27.10000M -21.60000M -17.20000M -15.20000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 16.00M 26.30M 7.60M 35.90M 22.60M
Total revenue 234.30M 223.50M 224.20M 212.50M 186.80M
Total operating expenses 19.20M -276.00000M -76.10000M 27.10M 34.00M
Cost of revenue 81.40M 73.70M 69.90M 63.00M 56.90M
Total other income expense net -6.60000M -27.20000M -22.60000M -15.70000M -12.40000M
Discontinued operations - - - - -
Net income from continuing ops 111.10M 372.30M 200.20M 462.90M 382.00M
Net income applicable to common shares - - - 462.90M 382.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Total assets 3591.00M 3361.10M 2956.90M 2707.50M 2117.30M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -37.50000M 10.10M 16.80M 32.90M 30.20M
Total liab 1302.60M 1134.30M 1021.80M 914.10M 742.40M
Total stockholder equity 2288.40M 2226.80M 1935.10M 1793.40M 1374.90M
Deferred long term liab - - - - -
Other current liab 54.00M 23.40M 17.90M 0.80M 0.50M
Common stock 2.20M 2.20M 2.20M 2.10M 2.10M
Capital stock 2.20M 2.20M 2.20M 2.10M 2.10M
Retained earnings 2210.80M 2164.30M 1858.20M 1721.00M 1306.40M
Other liab - - - 131.40M 99.10M
Good will - - - - -
Other assets 3591.00M - 2897.50M 2648.20M 2033.00M
Cash 11.00M 25.30M 16.90M 20.90M 43.20M
Cash and equivalents - - - - -
Total current liabilities 165.90M 65.80M 110.40M 178.40M 88.60M
Current deferred revenue - - 18.80M - -
Net debt 1058.60M 899.50M 810.30M 698.30M 523.80M
Short term debt 111.90M 28.00M 57.60M 114.90M 12.30M
Short long term debt 96.50M 0.00000M 44.50M 101.70M -
Short long term debt total 1069.60M 924.80M 827.20M 719.20M 567.00M
Other stockholder equity 62.70M 62.70M 62.00M 70.30M 66.40M
Property plant equipment - - - 3.40M 3.20M
Total current assets 44.00M 58.40M 50.10M 54.10M 73.90M
Long term investments - - - - -
Net tangible assets - - - 1793.40M 1374.90M
Short term investments - - 0.00000M - -
Net receivables 26.50M 22.60M 16.00M 31.20M 28.90M
Long term debt 861.70M 824.20M 681.30M 522.10M 484.70M
Inventory 0.40M 0.40M 0.40M 0.30M 0.50M
Accounts payable 6.70M 10.10M 9.40M 62.70M 75.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 12.70M -2.40000M 12.70M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -16.00000M 3284.10M 2890.90M 2649.20M 2039.40M
Deferred long term asset charges - - - - -
Non current assets total 3547.00M 3302.70M 2906.80M 2653.40M 2043.40M
Capital lease obligations 111.40M 100.60M 101.40M 95.40M 82.30M
Long term debt total - - - - -
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Investments - -122.60000M -124.20000M -200.90000M -1.90000M
Change to liabilities - - - -0.40000M 13.60M
Total cashflows from investing activities -142.10000M -122.60000M -124.20000M -200.90000M -66.20000M
Net borrowings 106.50M 111.60M 101.30M 123.70M 36.30M
Total cash from financing activities 28.30M 35.40M 22.30M 69.00M -6.30000M
Change to operating activities - - - 0.30M 2.10M
Net income 111.10M 398.60M 200.20M 498.80M 404.60M
Change in cash -14.30000M 8.40M -4.00000M -22.30000M 23.60M
Begin period cash flow 25.30M 16.90M 20.90M 43.20M 19.60M
End period cash flow 11.00M 25.30M 16.90M 20.90M 43.20M
Total cash from operating activities 99.90M 95.90M 98.00M 109.80M 97.00M
Issuance of capital stock 0.00000M 0.70M 0.20M 0.50M 0.70M
Depreciation 1.50M 1.50M 1.30M 1.00M 1.00M
Other cashflows from investing activities - -118.30000M -121.90000M - -0.90000M
Dividends paid 66.60M 65.90M 65.90M 56.90M 42.60M
Change to inventory - 0.00000M 0.00000M 0.20M -0.20000M
Change to account receivables 0.80M 1.20M -1.40000M 0.10M -5.40000M
Sale purchase of stock - - -8.80000M - 0.70M
Other cashflows from financing activities -10.30000M -11.00000M -13.30000M 259.40M 188.60M
Change to netincome - - - -354.80000M -296.50000M
Capital expenditures 3.10M 120.10M 121.90M 96.20M 63.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.30M -1.70000M -12.40000M 0.20M 10.10M
Stock based compensation 2.00M -0.30000M 3.50M 8.60M 8.60M
Other non cash items -14.00000M -302.20000M -94.60000M -398.80000M 12.40M
Free cash flow 96.80M -24.20000M -23.90000M 13.60M 33.60M

Peer Comparison

Sector: Real Estate Industry: REIT - Industrial

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SAFE
Safestore Holdings Plc		 -4.0 0.64% 620.50 13.23 16.13 6.22 0.65 10.89 15.96
SGRO
Segro Plc		 -13.0 1.79% 713.40 17.19 17.48 13.13 0.74 20.16 22.15
LMP
LondonMetric Property Plc		 -2.2 1.18% 184.50 12.73 13.55 10.31 0.93 16.54 15.88
BBOX
Tritax Big Box REIT plc		 -4.0 2.67% 146.00 10.73 16.23 7.51 0.78 13.59
BYG
Big Yellow Group PLC		 2.50 0.31% 815.50 13.69 13.68 8.56 0.65 10.39 14.47

Reports Covered

Stock Research & News

View All

Profile

Safestore is the UK's largest self-storage group with 210 stores on 31 July 2025; comprising 139 in the UK (including 78 in London and the South East with the remainder in key metropolitan areas such as Manchester, Birmingham, Glasgow, Edinburgh, Liverpool, Sheffield, Leeds, Newcastle, and Bristol), 32 in the Paris region, 16 in Spain, 16 in the Netherlands and seven in Belgium. In addition, the Group operates seven stores in Germany under a Joint Venture agreement with Carlyle and 12 stores in Italy under a Joint Venture agreement with Nuveen. Safestore was founded in the UK in 1998. It acquired the French business Une Piece en Plus (UPP) in 2004 which was founded in 1998 by the current Safestore Group CEO Frederic Vecchioli. Safestore has been listed on the London Stock Exchange since 2007. It entered the FTSE 250 index in October 2015. The Group provides storage to around 98,000 personal and business customers. As of 31 July 2025, Safestore had a maximum lettable area (MLA) of 9.18 million sq ft (excluding the expansion pipeline stores) of which 6.74 million sq ft was occupied. Safestore employs around 800 people across the Group. Safestore Holdings Plc was incorporated in 1998 in United Kingdom.

Safestore Holdings Plc

Brittanic House, Borehamwood, United Kingdom, WD6 2BT

Key Executives

Name Title Year Born
Mr. Frederic Vecchioli CEO & Director 1966
Mr. Andrew B. Jones CFO & Director 1967
Mr. David Davies Bus. Devel. Director NA
Helen Bramall Company Sec. NA
Mr. Simon Arthur Clinton CFO & Director 1973
David Gibson Orr Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions