0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.3929% 0QYR 1619.0 0.0% 0QYP 434.5 -0.344% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 1.3763% 0R1O 225.5 9877.8761% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.3943 1.5483%

Superdry PLC

Consumer Cyclical GB SDRY

NoneGBP
-(-%)

Last update at 2024-08-21T16:09:49.223112Z

Day Range

--
LowHigh

52 Week Range

28.15168.00
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap34.17M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-21.60000M
  • Revenue TTM622.50M
  • Revenue Per Share TTM7.62
  • Gross Profit TTM 328.40M
  • Diluted EPS TTM-1.81

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2023-04-29 2022-04-30 2021-04-30 2021-04-24
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2023-04-29 2022-04-30 2021-04-30 2021-04-24
Income before tax -78.50000M - 17.90M -36.70000M -36.70000M
Minority interest - - - 0.00000M -
Net income -148.10000M - 22.70M -36.10000M -36.10000M
Selling general administrative 372.70M - 331.50M 321.60M 264.30M
Selling and marketing expenses 372.70M - 331.50M 321.60M -
Gross profit 328.40M - 342.60M 293.10M 293.10M
Reconciled depreciation 55.80M - -6.10000M 53.40M -
Ebit -9.80000M -41.40000M 34.80M -9.70000M -17.30000M
Ebitda 46.00M - 28.70M 43.70M -
Depreciation and amortization 55.80M - -6.10000M 53.40M -
Non operating income net other - - - - -
Operating income -70.10000M - 25.90M -29.50000M -29.50000M
Other operating expenses 666.80M 7.60M 597.90M 585.10M 14.60M
Interest expense 10.20M - 8.00M 7.20M 0.00000M
Tax provision 69.60M - -4.80000M -0.60000M -0.60000M
Interest income 1.80M - - 0.00000M 7.20M
Net interest income -8.40000M - -8.00000M -7.20000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 69.60M 69.60M -4.80000M -0.60000M -0.60000M
Total revenue 622.50M - 609.60M 556.10M 556.10M
Total operating expenses 372.70M - 330.90M 322.10M -
Cost of revenue 294.10M - 267.00M 263.00M 263.00M
Total other income expense net -37.10000M - 13.90M -19.40000M -
Discontinued operations - - - - -
Net income from continuing ops -148.10000M - 22.70M -36.10000M -
Net income applicable to common shares - -148.10000M 22.70M - -36.10000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2023-04-29 2022-04-30 2021-04-30 2021-04-24
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2023-04-29 2022-04-30 2021-04-30 2021-04-24
Total assets 361.60M - 491.70M 512.20M 512.20M
Intangible assets 21.20M - 21.60M 20.20M 20.20M
Earning assets - - - - -
Other current assets 39.50M 10.80M 65.50M 6.40M 2.40M
Total liab 414.70M - 387.80M 421.80M 421.80M
Total stockholder equity -53.10000M - 103.90M 90.40M 90.40M
Deferred long term liab - - - - -
Other current liab 0.70M 38.00M 0.40M 106.00M 11.90M
Common stock 4.10M 4.10M 4.10M 4.10M 4.10M
Capital stock 4.10M - 4.10M 4.10M -
Retained earnings 104.60M 104.60M 256.70M 233.00M 233.00M
Other liab - 11.40M 10.60M - 13.80M
Good will 21.60M - 20.70M 21.50M 21.50M
Other assets - - 67.20M - 54.10M
Cash 58.20M - 20.50M 38.90M 38.90M
Cash and equivalents - - - - -
Total current liabilities 275.70M 275.70M 226.00M 232.50M 232.50M
Current deferred revenue 9.90M - 8.80M -94.10000M -
Net debt 213.70M - 218.30M 230.70M -
Short term debt 144.30M - 87.60M 94.10M -
Short long term debt 83.80M - 21.50M 0.00000M -
Short long term debt total 271.90M - 238.80M 269.60M 175.50M
Other stockholder equity -161.80000M -311.10000M -156.90000M -146.70000M -295.90000M
Property plant equipment - 64.80M 102.60M - 120.50M
Total current assets 254.00M 254.00M 279.60M 295.90M 295.90M
Long term investments - - - - -
Net tangible assets - -95.90000M 61.60M - 48.70M
Short term investments - - - - -
Net receivables 43.80M 52.00M 56.00M 102.30M 106.30M
Long term debt - - - - -
Inventory 112.50M 112.50M 132.70M 148.30M 148.30M
Accounts payable 120.80M 66.20M 129.20M 126.50M 126.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - 4.10M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -107.60000M - -146.10000M -162.20000M -
Deferred long term asset charges - - - - -
Non current assets total 107.60M - 212.10M 216.30M -
Capital lease obligations 188.10M - 217.30M 269.60M -
Long term debt total - - - - -
Breakdown 2023-04-30 2023-04-29 2022-04-30 2021-04-30 2021-04-24
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2023-04-29 2022-04-30 2021-04-30 2021-04-24
Investments -10.60000M - -17.60000M -13.60000M -
Change to liabilities - -12.50000M -1.30000M - 25.00M
Total cashflows from investing activities - -10.60000M -17.60000M - -13.60000M
Net borrowings - -22.70000M -41.90000M - -39.90000M
Total cash from financing activities -31.00000M -31.00000M -51.90000M -47.00000M -47.00000M
Change to operating activities - - - - -
Net income -70.10000M -148.10000M 25.90M -29.50000M -36.10000M
Change in cash 5.00M 5.00M -21.50000M 2.20M 2.20M
Begin period cash flow 17.40M 17.40M 38.90M 36.70M 36.70M
End period cash flow 22.40M 17.40M 17.40M 38.90M 36.70M
Total cash from operating activities 45.80M 45.80M 47.60M 52.60M 52.60M
Issuance of capital stock 0.10M - 0.00000M 0.10M -
Depreciation 55.80M 48.40M -6.10000M 53.40M 44.60M
Other cashflows from investing activities - - - - -
Dividends paid 0.10M - 148.30M 3.40M -
Change to inventory 21.40M 21.40M 16.70M 6.20M 6.20M
Change to account receivables 29.40M 29.40M -12.40000M -10.80000M -10.80000M
Sale purchase of stock -2.00000M - -2.00000M -0.10000M 0.10M
Other cashflows from financing activities 99.40M -8.40000M 96.40M -7.20000M -7.20000M
Change to netincome - 99.80M -25.60000M - 13.40M
Capital expenditures 14.60M 8.20M 17.60M 13.60M 6.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 38.30M - 1.80M 20.40M 22.90M
Stock based compensation 1.40M - 1.40M 1.60M -
Other non cash items -13.80000M - -20.50000M -18.60000M -
Free cash flow 31.20M - 30.00M 39.00M -

Peer Comparison

Sector: Consumer Cyclical Industry: Apparel Manufacturing

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SDRY
Superdry PLC
- -% - - 6.57 0.06 1.03 0.41 -20.1908

Reports Covered

Stock Research & News

Profile

Superdry plc designs, produces, markets, and sells clothing, footwear, and accessories primarily under the Superdry brand for men and women in the United Kingdom and internationally. It operates through Retail and Wholesale segments. The Company operates through stores, concessions, various Internet sites, multi-brand independents and distributors, franchise, and license stores. It operates 213 owned, and 410 franchised and licensed stores; and 18 international websites. The company was formerly known as SuperGroup Plc and changed its name to Superdry plc in January 2018. Superdry plc was founded in 1985 and is headquartered in Cheltenham, the United Kingdom.

Superdry PLC

The Runnings, Cheltenham, United Kingdom, GL51 9NW

Key Executives

Name Title Year Born
Mr. Julian Dunkerton Co-Founder, CEO & Exec. Director 1965
Mr. Shaun Wills CFO & Exec. Director NA
Ms. Silvana Bonello Chief Operating Officer NA
Mr. Matt Horwood Chief Technology Officer NA
David Hennessey Chief Information Officer NA
Adam J. Smith Head of Investor Relations NA
Ms. Ruth Daniels Group Gen. Counsel & Company Sec. NA
Mr. Andrew Humphreys Head of Sales - UK 1966
Mr. Justin Lodge Chief Marketing Officer NA
Ms. Cathryn Petchey Global People Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions