0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.3929% 0QYR 1619.0 0.0% 0QYP 434.5 -0.344% 0RUK None None% 0RYA 1600.0 4.5752% 0RIH 195.2 1.3763% 0RIH 195.2 1.3763% 0R1O 225.5 9877.8761% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 596.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.3943 1.5483%
Last update at 2024-12-24T12:35:00Z
Form 8.3 - SMDS LN Equity 17-October-24 Increase in Traded position
Fri 18 Oct 24, 12:11 PMForm 8.3 - SMDS LN Equity 16-October-24 Decrease in Traded position
Thu 17 Oct 24, 10:59 AMIP Gets Shareholders' Approval for DS Smith Acquisition, Stock Up
Mon 14 Oct 24, 12:13 PMForm 8.3 - SMDS LN Equity 7-October-24 Decrease in Traded position
Tue 08 Oct 24, 11:19 AMForm 8.3 - SMDS LN Equity 3-October-24 Decrease in Traded position
Fri 04 Oct 24, 03:40 PMForm 8.3 - SMDS LN Equity 1-October-24 Increase in Traded position
Wed 02 Oct 24, 05:17 PMForm 8.3 - SMDS LN Equity 30-September-24 Dealing disclosure
Tue 01 Oct 24, 01:15 PMForm 8.3 - SMDS LN Equity 26-September-24 Dealing disclosure
Fri 27 Sep 24, 02:36 PMForm 8.3 - SMDS LN Equity 23-September-24 Dealing disclosure
Tue 24 Sep 24, 02:09 PMForm 8.3 - SMDS LN Equity 20-September-24 Dealing disclosure
Mon 23 Sep 24, 02:50 PM| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | 661.00M | 378.00M | 231.00M | 368.00M | 350.00M |
| Minority interest | -1.00000M | 0.00000M | 2.00M | 1.00M | 1.00M |
| Net income | 502.00M | 280.00M | 194.00M | 527.00M | 274.00M |
| Selling general administrative | 1216.00M | 1007.00M | 1030.00M | 992.00M | 907.00M |
| Selling and marketing expenses | 561.00M | 530.00M | 482.00M | 470.00M | 454.00M |
| Gross profit | 2638.00M | 2116.00M | 1970.00M | 2064.00M | 1942.00M |
| Reconciled depreciation | 425.00M | 426.00M | 451.00M | 443.00M | 335.00M |
| Ebit | 736.00M | 473.00M | 354.00M | 511.00M | 432.00M |
| Ebitda | 1161.00M | 899.00M | 805.00M | 954.00M | 767.00M |
| Depreciation and amortization | 425.00M | 426.00M | 451.00M | 443.00M | 335.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 733.00M | 443.00M | 311.00M | 455.00M | 467.00M |
| Other operating expenses | 7473.00M | 6763.00M | 5616.00M | 5526.00M | 5704.00M |
| Interest expense | 60.00M | 60.00M | 74.00M | 81.00M | 70.00M |
| Tax provision | 169.00M | 98.00M | 49.00M | 78.00M | 88.00M |
| Interest income | 2.00M | 1.00M | 1.00M | 4.00M | 53.00M |
| Net interest income | -74.00000M | -72.00000M | -85.00000M | -94.00000M | -79.00000M |
| Extraordinary items | - | - | 12.00M | 237.00M | 12.00M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 169.00M | 98.00M | 49.00M | 78.00M | 88.00M |
| Total revenue | 8221.00M | 7241.00M | 5976.00M | 6043.00M | 6171.00M |
| Total operating expenses | 7473.00M | 6763.00M | 5616.00M | 5526.00M | 1475.00M |
| Cost of revenue | 5583.00M | 5125.00M | 4006.00M | 3979.00M | 4229.00M |
| Total other income expense net | -86.00000M | -68.00000M | -123.30000M | -146.00000M | -117.00000M |
| Discontinued operations | - | - | 12.00M | 237.00M | 12.00M |
| Net income from continuing ops | 492.00M | 280.00M | 182.00M | 290.00M | 262.00M |
| Net income applicable to common shares | - | 280.00M | 194.00M | 527.00M | 274.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Total assets | 9457.00M | 9886.00M | 8700.00M | 8625.00M | 8519.00M |
| Intangible assets | 659.00M | 713.00M | 813.00M | 951.00M | 1061.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 405.00M | 586.00M | 294.00M | 280.00M | 1204.00M |
| Total liab | 5370.00M | 5652.00M | 5165.00M | 5274.00M | 5407.00M |
| Total stockholder equity | 4084.00M | 4232.00M | 3533.00M | 3350.00M | 3111.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1467.00M | 1645.00M | 1183.00M | 1176.00M | 743.00M |
| Common stock | 138.00M | 137.00M | 137.00M | 137.00M | 137.00M |
| Capital stock | 138.00M | 137.00M | 137.00M | 137.00M | 137.00M |
| Retained earnings | 1581.00M | 1352.00M | 1189.00M | 1003.00M | 729.00M |
| Other liab | - | 554.00M | 469.00M | 570.00M | 531.00M |
| Good will | 2268.00M | 2193.00M | 2182.00M | 2246.00M | 2150.00M |
| Other assets | 218.00M | 512.00M | 85.00M | 135.00M | 97.00M |
| Cash | 472.00M | 819.00M | 813.00M | 595.00M | 382.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 3039.00M | 3567.00M | 2456.00M | 2220.00M | 2476.00M |
| Current deferred revenue | -929.00000M | -1398.00000M | -961.00000M | -925.00000M | - |
| Net debt | 1672.00M | 1529.00M | 1812.00M | 2148.00M | 2372.00M |
| Short term debt | 248.00M | 817.00M | 400.00M | 261.00M | 362.00M |
| Short long term debt | 178.00M | 754.00M | 329.00M | 180.00M | 359.00M |
| Short long term debt total | 2144.00M | 2348.00M | 2625.00M | 2743.00M | 2754.00M |
| Other stockholder equity | 2365.00M | 2743.00M | 2207.00M | 2210.00M | 2245.00M |
| Property plant equipment | - | 3327.00M | 3276.00M | 3298.00M | 2934.00M |
| Total current assets | 2531.00M | 3108.00M | 2296.00M | 1951.00M | 2176.00M |
| Long term investments | - | - | - | - | 42.00M |
| Net tangible assets | - | 1326.00M | 538.00M | 153.00M | -151.00000M |
| Short term investments | 7.00M | 3.00M | 3.00M | 193.00M | 7.00M |
| Net receivables | 1029.00M | 993.00M | 646.00M | 552.00M | 932.00M |
| Long term debt | 1742.00M | 1391.00M | 2066.00M | 2062.00M | 2385.00M |
| Inventory | 625.00M | 710.00M | 543.00M | 524.00M | 590.00M |
| Accounts payable | 2253.00M | 2503.00M | 1834.00M | 1708.00M | 1238.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -1657.00000M | -1422.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 137.00M | 137.00M | 137.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | -3.00000M | -3.00000M | -1.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 208.00M | 508.00M | 48.00M | 58.00M | 75.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 6926.00M | 6778.00M | 6404.00M | 6674.00M | 6343.00M |
| Capital lease obligations | 224.00M | 203.00M | 230.00M | 255.00M | 10.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | -526.00000M | -403.00000M | -391.00000M | 178.00M | -1791.00000M |
| Change to liabilities | 0.00000M | 864.00M | 276.00M | -161.00000M | -8.00000M |
| Total cashflows from investing activities | - | -403.00000M | -391.00000M | 178.00M | -1791.00000M |
| Net borrowings | - | -268.00000M | -129.00000M | -333.00000M | 471.00M |
| Total cash from financing activities | -728.00000M | -483.00000M | -142.00000M | -562.00000M | 1248.00M |
| Change to operating activities | - | - | - | - | - |
| Net income | 492.00M | 280.00M | 182.00M | 290.00M | 274.00M |
| Change in cash | -378.00000M | 27.00M | 214.00M | 252.00M | -15.00000M |
| Begin period cash flow | 746.00M | 719.00M | 505.00M | 253.00M | 268.00M |
| End period cash flow | 368.00M | 746.00M | 719.00M | 505.00M | 253.00M |
| Total cash from operating activities | 866.00M | 921.00M | 761.00M | 665.00M | 535.00M |
| Issuance of capital stock | 4.00M | 7.00M | 3.00M | 2.00M | 1006.00M |
| Depreciation | 425.00M | 426.00M | 451.00M | 443.00M | 335.00M |
| Other cashflows from investing activities | - | - | 6.00M | 484.00M | -4.00000M |
| Dividends paid | 289.00M | 166.00M | 222.00M | 222.00M | 187.00M |
| Change to inventory | 99.00M | -200.00000M | -28.00000M | 45.00M | -7.00000M |
| Change to account receivables | 15.00M | -449.00000M | -75.00000M | 86.00M | 3.00M |
| Sale purchase of stock | 226.00M | 261.00M | 3164.00M | 3164.00M | 1006.00M |
| Other cashflows from financing activities | 10.00M | -56.00000M | 1068.00M | -9.00000M | 3764.00M |
| Change to netincome | 60.00M | -2.00000M | -62.00000M | -300.00000M | -33.00000M |
| Capital expenditures | 545.00M | 431.00M | 331.00M | 376.00M | 303.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -121.00000M | 215.00M | 173.00M | -30.00000M | -12.00000M |
| Stock based compensation | 15.00M | 10.00M | 9.00M | 5.00M | 7.00M |
| Other non cash items | 113.00M | 92.00M | 123.00M | 152.00M | -69.00000M |
| Free cash flow | 321.00M | 490.00M | 430.00M | 289.00M | 232.00M |
Sector: Consumer Cyclical Industry: Packaging & Containers
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SMDS DS Smith PLC |
- -% | 546.50 | 9.17 | 9.29 | 0.58 | 1.07 | 0.85 | 5.69 |
| MACF Macfarlane Group PLC |
- -% | 108.50 | 11.30 | 14.73 | 0.61 | 1.62 | 0.75 | 6.07 |
| RBN Robinson plc |
- -% | 102.50 | - | 14.56 | 0.31 | 0.66 | 0.48 | 3.55 |
| CRU Coral Products |
- -% | 6.88 | 14.50 | 6.04 | 0.38 | 0.90 | 0.63 | 5.80 |
| SYM Symphony Environmental Technologies plc |
0.09 3.10% | 2.99 | - | 17.57 | 1.17 | 7.69 | 1.37 | -4.4379 |
DS Smith Plc provides packaging solutions, paper products, and recycling services worldwide. The company offers transit and transport, consumer, retail and shelf ready, heavy duty, fiber base pallets, automotive standard, multi-material, dangerous goods, and e-commerce packaging, as well as packaging for food and drinks, health and beauty, apparel and footwear, home and DIY, and consumer electronics. It also provides various recycling and waste management services, including total waste management, paper and cardboard recycling, confidential shredding, and plastics recycling, as well as recycling solutions for the retail, manufacturing, print and publishing, paper mills, automotive, pharmaceutical, and public sectors. In addition, the company offers brown, white, and kraft liners; medium/fluting grades; dual-use grades; coated papers; and specialty papers, as well as technical and supply chain services, as well as point of sale display solutions and packaging machine systems. The company was formerly known as David S. Smith (Holdings) PLC and changed its name to DS Smith Plc in 2001. DS Smith Plc was founded in 1940 and is headquartered in London, the United Kingdom.
Regent?s Place, London, United Kingdom, NW1 3AX
| Name | Title | Year Born |
|---|---|---|
| Mr. Miles William Roberts | Group Chief Exec. & Exec. Director | 1964 |
| Mr. Adrian R. T. Marsh | Group Fin. Director & Exec. Director | 1967 |
| Anjali Kotak | Investor Relations Director | NA |
| Mr. Iain Simm | Group Gen. Counsel & Company Sec. | NA |
| Mr. Hugo Fisher | Group Communications Director | NA |
| Mr. Greg Dawson | Corp. Affairs Director | NA |
| Marc Chiron | Sales, Marketing & Innovation Director | NA |
| Mr. Alan Taylor | Interim Group HR Director | NA |
| Rachel Stevens | Investor Relations Director | NA |
| Mr. Mark Smith | Head of Plastics | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...