…
Smart Metering Systems plc, together with its subsidiaries, operates as an integrated energy infrastructure company in the United Kingdom. It operates through three segments: Asset Management, Asset Installation, and Energy Management. The company owns, installs, and manages carbon reduction assets. It also engages in the regulated management of gas meters, electric meters, and ADM devices. In addition, the company installs domestic, industrial, and commercial gas meters and electricity meters; builds and operates grid-scale batteries; and manages distributed energy resources, as well as provides energy consultancy services. Further, it provides data management, gas and electricity utility connections, energy management, IT development and software. The company was formerly known as UK Smart Metering Group Limited and changed its name to Smart Metering Systems plc in June 2011. Smart Metering Systems plc was founded in 1995 and is headquartered in Glasgow, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 15.96M | 8.29M | 194.96M | 5.46M | 5.35M |
| Net income | 14.87M | 3.79M | 193.48M | 4.00M | 4.46M |
| Selling general administrative | 13.58M | 13.18M | 9.73M | 4.27M | 1.81M |
| Gross profit | 70.02M | 59.34M | 48.11M | 42.06M | 41.55M |
| Reconciled depreciation | 37.03M | 32.77M | 32.01M | 36.62M | 24.39M |
| Ebit | 29.05M | 18.25M | 12.50M | 25.10M | 10.31M |
| Ebitda | 66.08M | 51.02M | 44.51M | 61.72M | 34.71M |
| Depreciation and amortization | 37.03M | 32.77M | 32.01M | 36.62M | 24.39M |
| Operating income | 29.05M | 18.25M | 12.50M | 25.10M | 21.94M |
| Other operating expenses | 106.74M | 88.22M | 90.67M | 89.30M | 76.55M |
| Interest expense | 4.40M | 3.21M | 4.73M | 8.41M | 4.96M |
| Tax provision | 1.08M | 4.50M | 1.49M | 1.47M | 0.89M |
| Interest income | 0.32M | 0.01M | 0.17M | 0.28M | 0.22M |
| Net interest income | -4.08M | -4.94M | -4.56M | -8.24M | -5.10M |
| Income tax expense | 1.08M | 4.50M | 1.49M | 1.47M | 0.89M |
| Total revenue | 135.52M | 108.48M | 102.98M | 114.28M | 98.49M |
| Total operating expenses | 41.24M | 39.07M | 35.80M | 17.09M | 19.60M |
| Cost of revenue | 65.50M | 49.15M | 54.87M | 72.22M | 56.95M |
| Total other income expense net | -13.10M | -9.96M | 182.47M | -19.64M | -16.59M |
| Net income from continuing ops | 14.87M | 3.79M | 193.48M | 4.00M | 4.46M |
| Net income applicable to common shares | 14.87M | 3.79M | 193.48M | 4.00M | 4.46M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 697.36M | 633.24M | 462.55M | 557.38M | 449.67M |
| Intangible assets | 15.64M | 16.06M | 16.32M | 15.20M | 9.53M |
| Other current assets | 0.82M | 0.55M | 0.64M | 48.51M | 34.04M |
| Total liab | 163.88M | 79.45M | 56.11M | 333.80M | 223.54M |
| Total stockholder equity | 533.49M | 553.79M | 406.44M | 223.58M | 226.13M |
| Deferred long term liab | - | 1.65M | 1.31M | - | 1.88M |
| Other current liab | 42.32M | 0.64M | 1.42M | 1.33M | 22.99M |
| Common stock | 1.33M | 1.33M | 1.13M | 1.13M | 1.12M |
| Capital stock | 1.33M | 1.33M | 1.13M | 1.13M | 1.12M |
| Retained earnings | 191.25M | 211.72M | 236.03M | 53.62M | 57.17M |
| Other liab | 16.81M | 13.75M | 8.51M | 13.78M | 12.07M |
| Good will | 10.19M | 9.40M | 8.61M | 8.55M | 7.61M |
| Other assets | 12.35M | 1.65M | 1.32M | 0.23M | 0.40M |
| Cash | 32.77M | 117.69M | 40.24M | 50.09M | 30.03M |
| Total current liabilities | 72.24M | 58.13M | 43.28M | 49.53M | 211.47M |
| Current deferred revenue | - | 39.85M | 30.71M | 29.00M | - |
| Net debt | 43.53M | -109.11M | -34.98M | 223.13M | 141.99M |
| Short term debt | 1.48M | 1.00M | 0.94M | 2.74M | 172.02M |
| Short long term debt | 0.59M | 0.00M | 0.00M | 1.72M | 172.02M |
| Short long term debt total | 76.30M | 8.57M | 5.25M | 273.22M | 172.02M |
| Other stockholder equity | 340.90M | 340.74M | 169.28M | 168.83M | 231.33M |
| Property plant equipment | 533.24M | 415.90M | 328.34M | 412.66M | 356.73M |
| Total current assets | 123.96M | 190.15M | 107.89M | 120.67M | 75.33M |
| Long term investments | - | - | - | 0.07M | 0.07M |
| Net tangible assets | 507.65M | 528.33M | 381.52M | 199.83M | 209.00M |
| Net receivables | 25.30M | 48.93M | 39.37M | 46.57M | 29.84M |
| Long term debt | 63.35M | 0.00M | 0.00M | 267.54M | 0.00M |
| Inventory | 37.44M | 22.98M | 27.65M | 22.06M | 11.26M |
| Accounts payable | 28.45M | 16.64M | 10.21M | 16.47M | 13.84M |
| Accumulated other comprehensive income | - | - | -87.12M | -91.28M | -63.50M |
| Common stock total equity | - | - | 1.13M | 1.13M | 1.12M |
| Non currrent assets other | 14.33M | 1.73M | 1.40M | 0.31M | 0.48M |
| Non current assets total | 573.40M | 443.09M | 354.66M | 436.71M | 374.35M |
| Capital lease obligations | 12.36M | 8.57M | 5.25M | 3.96M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -172.56M | -121.71M | 235.68M | -102.98M | -134.04M |
| Change to liabilities | 13.01M | 11.08M | -4.36M | 9.99M | -11.64M |
| Total cashflows from investing activities | -172.56M | -121.71M | 235.68M | -102.98M | -134.04M |
| Net borrowings | 63.50M | -1.25M | -271.15M | 96.81M | -15.65M |
| Total cash from financing activities | 22.82M | 137.00M | -289.45M | 80.65M | -26.57M |
| Change to operating activities | -0.01M | 0.33M | -1.63M | -1.63M | -1.63M |
| Net income | 15.96M | 8.29M | 194.96M | 5.46M | 4.46M |
| Change in cash | -85.91M | 77.45M | -9.86M | 20.07M | -120.57M |
| Begin period cash flow | 118.99M | 40.24M | 50.09M | 30.03M | 150.60M |
| End period cash flow | 33.08M | 117.69M | 40.24M | 50.09M | 30.03M |
| Total cash from operating activities | 63.83M | 62.17M | 43.91M | 42.39M | 40.04M |
| Issuance of capital stock | 0.28M | 171.78M | 0.36M | 0.42M | 0.27M |
| Depreciation | 37.03M | 32.77M | 32.01M | 36.62M | 24.39M |
| Other cashflows from investing activities | 0.32M | 0.01M | 0.17M | 0.28M | 0.22M |
| Dividends paid | 37.59M | 29.06M | 12.23M | 7.08M | 6.14M |
| Change to inventory | -12.48M | 3.36M | -0.65M | -10.05M | 4.43M |
| Change to account receivables | -5.37M | -7.67M | 6.46M | -17.50M | -5.21M |
| Sale purchase of stock | -0.40M | -0.28M | -0.16M | -0.35M | -0.23M |
| Other cashflows from financing activities | 60.52M | 47.80M | 7.57M | 259.78M | 96.81M |
| Change to netincome | 16.77M | 18.51M | -181.41M | 19.24M | 23.25M |
| Capital expenditures | 157.92M | 111.05M | 45.85M | 108.63M | 138.53M |
| Change in working capital | -4.85M | 7.09M | -0.17M | -17.56M | -12.42M |
| Stock based compensation | 2.61M | 0.84M | 0.63M | 0.60M | 0.49M |
| Other non cash items | 13.08M | 5.22M | 4.65M | 8.34M | 23.12M |
| Free cash flow | -94.09M | -48.88M | -1.94M | -66.25M | -98.49M |
Sector: Industrials Industry: Electrical Equipment & Parts
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VLX Volex Plc |
13.00 2.38% |
560.00 | 22.17 | 14.77 | 0.81 | 2.83 | 1.18 | 9.94 |
| CWR Ceres Power Holdings PLC |
16.00 5.88% |
288.20 | - | - | 33.26 | 6.11 | 17.66 | -18.05 |
| XPP XP Power Ltd |
78.00 4.59% |
1776.00 | - | 25.38 | 1.63 | 2.07 | 1.96 | 21.38 |
| TFW FW Thorpe PLC |
5.00 1.91% |
267.00 | 11.82 | 14.04 | 1.69 | 1.53 | 1.33 | 5.53 |
Smart Metering Systems plc, together with its subsidiaries, operates as an integrated energy infrastructure company in the United Kingdom. It operates through three segments: Asset Management, Asset Installation, and Energy Management. The company owns, installs, and manages carbon reduction assets. It also engages in the regulated management of gas meters, electric meters, and ADM devices. In addition, the company installs domestic, industrial, and commercial gas meters and electricity meters; builds and operates grid-scale batteries; and manages distributed energy resources, as well as provides energy consultancy services. Further, it provides data management, gas and electricity utility connections, energy management, IT development and software. The company was formerly known as UK Smart Metering Group Limited and changed its name to Smart Metering Systems plc in June 2011. Smart Metering Systems plc was founded in 1995 and is headquartered in Glasgow, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy James Mortlock | CEO & Director | 1977 |
| Mr. Gavin Urwin | Exec. Officer | 1977 |
| Gail Blain | CFO, Group Financial Controller & Exec. Director | NA |
| Mr. Mark Evans | Chief Information Officer | NA |
| Mr. Dilip Kejriwal | Head of Investor Relations | NA |
| Mr. Andy Ritchie | Head of Bus. Risk and Compliance | NA |
| Mr. Craig McGinn | Gen. Counsel & Group Company Sec. | NA |
| Mr. Stan Chaloner | Group Sales Director | NA |
| Ms. Judy Keir | Chief People Officer | NA |
| Mr. Bill Turner | Managing Director of UK Data Management | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.