0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:30:00Z
Serco Group (LON:SRP) shareholders have earned a 10% CAGR over the last three years
Fri 06 Sep 24, 08:16 AMIs It Smart To Buy Serco Group plc (LON:SRP) Before It Goes Ex-Dividend?
Sat 13 Apr 24, 07:07 AMSerco Group (LON:SRP) shareholders have earned a 9.7% CAGR over the last five years
Sat 30 Mar 24, 07:56 AMSerco Group plc Just Beat EPS By 28%: Here's What Analysts Think Will Happen Next
Sun 03 Mar 24, 07:22 AMSerco increases bet on German immigration market
Thu 14 Dec 23, 11:26 AMSerco Group plc's (LON:SRP) Stock Been Rising: Are Strong Financials Guiding The Market?
Tue 12 Dec 23, 05:20 AMHere's Why We Think Serco Group (LON:SRP) Is Well Worth Watching
Fri 24 Nov 23, 05:25 AMEstimating The Fair Value Of Serco Group plc (LON:SRP)
Thu 26 Oct 23, 06:38 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 196.80M | 192.20M | 153.30M | 80.70M | 74.10M |
| Minority interest | 0.40M | - | 1.70M | 1.50M | 1.40M |
| Net income | 155.40M | 303.90M | 133.80M | 50.40M | 67.40M |
| Selling general administrative | 264.30M | 243.30M | 220.00M | 214.20M | 202.30M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 493.50M | 468.00M | 383.00M | 320.10M | 290.20M |
| Reconciled depreciation | 171.60M | 155.90M | 132.40M | 100.00M | 42.40M |
| Ebit | 217.20M | 216.20M | 179.20M | 145.40M | 89.00M |
| Ebitda | 393.90M | 372.10M | 300.80M | 245.40M | 131.40M |
| Depreciation and amortization | 176.70M | 155.90M | 121.60M | 100.00M | 42.40M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 217.20M | 216.20M | 179.20M | 145.40M | 80.80M |
| Other operating expenses | 4326.40M | 4216.50M | 3728.20M | 3130.70M | 2756.00M |
| Interest expense | 23.10M | 23.40M | 25.00M | 22.00M | 14.90M |
| Tax provision | 41.80M | -111.70000M | 19.30M | 30.10M | 6.70M |
| Interest income | 4.70M | 1.80M | 1.50M | 2.70M | 4.30M |
| Net interest income | -20.80000M | -24.00000M | -25.60000M | -21.00000M | -13.70000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 41.80M | -111.70000M | 19.30M | 30.10M | 6.70M |
| Total revenue | 4534.00M | 4424.60M | 3884.80M | 3248.40M | 2836.80M |
| Total operating expenses | 285.90M | 259.90M | 226.40M | 202.40M | 209.40M |
| Cost of revenue | 4040.50M | 3956.60M | 3501.80M | 2928.30M | 2546.60M |
| Total other income expense net | -20.40000M | -24.00000M | -25.90000M | -64.70000M | -6.70000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 155.00M | 303.90M | 134.00M | 50.60M | 67.40M |
| Net income applicable to common shares | 155.40M | 303.90M | 133.80M | 50.40M | 67.40M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 2750.20M | 2734.00M | 2410.30M | 2079.40M | 1553.60M |
| Intangible assets | 158.00M | 144.00M | 80.60M | 96.50M | 67.30M |
| Earning assets | - | - | - | - | - |
| Other current assets | 734.40M | 632.80M | 619.00M | 619.00M | 558.80M |
| Total liab | 1720.50M | 1725.60M | 1695.30M | 1536.50M | 1166.80M |
| Total stockholder equity | 1028.20M | 1006.70M | 713.30M | 541.40M | 385.40M |
| Deferred long term liab | 1.60M | - | 0.50M | 2.60M | 7.40M |
| Other current liab | 727.00M | 596.90M | 569.60M | 145.80M | 550.40M |
| Common stock | 24.40M | 24.40M | 24.70M | 24.50M | 22.00M |
| Capital stock | 24.40M | 24.40M | 24.70M | 24.50M | 22.00M |
| Retained earnings | 670.60M | 542.80M | 302.40M | 165.90M | 111.10M |
| Other liab | 176.30M | 232.20M | 234.70M | 226.80M | 265.50M |
| Good will | 945.00M | 852.70M | 669.60M | 671.20M | 579.60M |
| Other assets | 329.20M | 396.70M | 214.20M | 162.40M | 174.60M |
| Cash | 57.20M | 198.40M | 335.70M | 89.50M | 62.50M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1024.20M | 877.30M | 868.20M | 775.50M | 674.60M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 651.70M | 608.90M | 455.70M | 585.40M | 191.80M |
| Short term debt | 188.90M | 191.20M | 199.00M | 140.70M | 27.60M |
| Short long term debt | 44.50M | 64.90M | 89.70M | 56.10M | 21.90M |
| Short long term debt total | 708.90M | 807.30M | 791.40M | 674.90M | 254.30M |
| Other stockholder equity | 333.20M | 439.50M | 386.20M | 351.00M | 396.10M |
| Property plant equipment | 482.30M | 472.20M | 441.70M | 392.60M | 64.80M |
| Total current assets | 814.00M | 850.80M | 976.10M | 726.80M | 644.20M |
| Long term investments | - | - | - | 33.00M | 30.50M |
| Net tangible assets | -73.20000M | 10.00M | -36.40000M | -226.70000M | -254.10000M |
| Short term investments | - | - | 0.20M | 0.20M | 0.20M |
| Net receivables | 266.80M | 630.20M | 568.80M | 571.90M | 499.70M |
| Long term debt | 218.40M | 312.10M | 299.10M | 248.90M | 217.60M |
| Inventory | 22.40M | 19.60M | 21.40M | 18.30M | 22.90M |
| Accounts payable | 108.30M | 89.20M | 99.60M | 489.00M | 67.40M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -343.80000M | -324.70000M | -143.80000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 24.70M | 24.50M | 22.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | -4.40000M | -18.70000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 106.70M | 200.00M | 159.10M | 128.40M | 136.80M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1936.20M | 1883.20M | 1434.20M | 1352.60M | 909.40M |
| Capital lease obligations | 446.00M | 430.30M | 402.60M | 369.90M | 14.80M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -35.30000M | 26.50M | 12.90M | 12.90M | 12.90M |
| Change to liabilities | -24.00000M | -6.70000M | 1.30M | 26.90M | 24.50M |
| Total cashflows from investing activities | -35.30000M | -232.30000M | 0.60M | -190.50000M | 6.60M |
| Net borrowings | -269.80000M | -141.00000M | -1.40000M | 2.10M | -40.00000M |
| Total cash from financing activities | -436.80000M | -250.10000M | -24.70000M | 116.40M | -58.50000M |
| Change to operating activities | - | - | 1.20M | 1.20M | 1.20M |
| Net income | 196.80M | 192.20M | 179.20M | 102.50M | 67.40M |
| Change in cash | -141.20000M | -137.30000M | 246.20M | 27.00M | -49.60000M |
| Begin period cash flow | 198.40M | 335.70M | 89.50M | 62.50M | 112.10M |
| End period cash flow | 57.20M | 198.40M | 335.70M | 89.50M | 62.50M |
| Total cash from operating activities | 327.20M | 349.90M | 268.50M | 102.90M | 2.70M |
| Issuance of capital stock | 0.10M | 0.20M | 0.10M | 138.90M | - |
| Depreciation | 171.60M | 155.90M | 132.40M | 100.00M | 42.40M |
| Other cashflows from investing activities | 2.60M | 1.20M | 20.60M | 26.00M | 37.50M |
| Dividends paid | 30.30M | 26.50M | 26.50M | 26.50M | 26.50M |
| Change to inventory | -1.50000M | 1.70M | -2.90000M | 4.40M | -5.00000M |
| Change to account receivables | 1.20M | 25.40M | -0.10000M | -36.70000M | -22.50000M |
| Sale purchase of stock | -107.10000M | -40.70000M | 0.10M | 138.90M | - |
| Other cashflows from financing activities | 54.80M | -43.40000M | -24.80000M | -22.50000M | -27.20000M |
| Change to netincome | 24.50M | -130.30000M | 4.00M | -42.10000M | -104.10000M |
| Capital expenditures | 19.40M | 32.10M | 50.10M | 24.30M | 35.30M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -24.30000M | 20.40M | -1.70000M | -5.40000M | -84.90000M |
| Stock based compensation | 15.60M | 15.80M | 11.20M | 11.60M | 14.70M |
| Other non cash items | -32.50000M | 24.00M | -2.90000M | -1.20000M | -36.90000M |
| Free cash flow | 307.80M | 317.80M | 218.40M | 78.60M | -32.60000M |
Sector: Industrials Industry: Specialty Business Services
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SRP Serco Group |
11.40 8.22% | 150.10 | 8.99 | 10.63 | 0.37 | 1.78 | 0.50 | 5.20 |
| REL Relx PLC |
-76.0 2.04% | 3654.00 | 33.79 | 25.38 | 6.40 | 17.80 | 7.15 | 20.10 |
| RTO Rentokil Initial PLC |
-10.9 2.71% | 391.60 | 36.11 | 17.18 | 2.33 | 2.78 | 2.96 | 14.35 |
| ITRK Intertek Group PLC |
-38.0 0.81% | 4682.00 | 22.89 | 17.79 | 2.05 | 5.58 | 2.38 | 11.40 |
| MTO Mitie Group PLC |
-1.6 1.44% | 109.20 | 14.27 | 9.80 | 0.33 | 3.32 | 0.29 | 5.95 |
Serco Group plc provides public services in the United Kingdom, Europe, North America, the Asia Pacific, and the Middle East. The company offers base and operational support engineering, and management and information, as well as nuclear, space, and maritime services for the defense sector; and custodial, asylum seeker accommodation, immigration detention, and detainee transport and monitoring services for the justice and immigration sectors. It also provides rail, ferry, and cycle operations; road traffic management; and air traffic control services to the transportation sector, as well as integrated facilities management, clinical and non-clinical support, and patient administration and contact services for the health sector. In addition, the company offers citizen services, including contact centers and case management; middle, back office, and IT; and employment and skills services. The company serves the United Kingdom and Canadian governments, devolved authorities, and other public sector customers; and federal and civilian agencies, and various state and municipal governments. Serco Group plc was founded in 1929 and is based in Hook, the United Kingdom.
Serco House, Hook, United Kingdom, RG27 9UY
| Name | Title | Year Born |
|---|---|---|
| Mr. Rupert C. Soames OBE | Group CEO & Exec. Director | 1959 |
| Mr. Nigel Crossley | Group CFO & Director | NA |
| Mr. Anthony Kirby | Group Chief Operating Officer | NA |
| Paul Checketts | Head of Investor Relations | NA |
| Mr. David Eveleigh | Group Gen. Counsel & Company Sec. | NA |
| Mr. Marcus De Ville | Head of Media Relations | NA |
| Mr. Mark W. Irwin | Chief Exec. Officer, Serco UK & Europe | 1965 |
| Mr. Ian Crichton | Managing Director of Health Bus. | NA |
| Mr. Paul McCarter | Managing Director - UK Defense Bus. | NA |
| Mr. Phil Malem | Chief Exec. Officer of Serco Middle East | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...