0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%

Tate & Lyle PLC

Consumer Defensive GB TATE

657.0GBP
-4.0(0.61%)

Last update at 2024-12-24T12:35:00Z

Day Range

655.50676.50
LowHigh

52 Week Range

594.08814.93
LowHigh

Fundamentals

  • Previous Close 661.00
  • Market Cap2691.16M
  • Volume164862
  • P/E Ratio15.58
  • Dividend Yield2.91%
  • EBITDA302.00M
  • Revenue TTM1759.00M
  • Revenue Per Share TTM4.42
  • Gross Profit TTM 679.00M
  • Diluted EPS TTM0.43

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 152.00M 42.00M 283.00M 296.00M 240.00M
Minority interest 0.00000M 0.00000M 1.00M 1.00M 1.00M
Net income 190.00M 26.00M 253.00M 245.00M 181.00M
Selling general administrative - - - 358.00M 221.00M
Selling and marketing expenses - - - - -
Gross profit 733.00M 514.00M 1022.00M 1134.00M 1132.00M
Reconciled depreciation 95.00M 100.00M 175.00M 172.00M 152.00M
Ebit 196.00M 67.00M 287.00M 296.00M 236.00M
Ebitda 279.00M 168.00M 489.00M 468.00M 388.00M
Depreciation and amortization 83.00M 101.00M 202.00M 172.00M 152.00M
Non operating income net other - - - - -
Operating income 196.00M 67.00M 287.00M 296.00M 236.00M
Other operating expenses 1525.00M 1209.00M 2505.00M 2560.00M 2459.00M
Interest expense 32.00M 26.00M 31.00M 33.00M 31.00M
Tax provision 25.00M 16.00M 30.00M 51.00M 59.00M
Interest income 12.00M 1.00M 1.00M 5.00M 5.00M
Net interest income -20.00000M -25.00000M -30.00000M -28.00000M -26.00000M
Extraordinary items - - 176.00M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -38.00000M 16.00M 30.00M 51.00M 59.00M
Total revenue 1751.00M 1375.00M 2807.00M 2882.00M 2755.00M
Total operating expenses 507.00M 348.00M 720.00M 812.00M 836.00M
Cost of revenue 1018.00M 861.00M 1785.00M 1748.00M 1623.00M
Total other income expense net -44.00000M -25.00000M -4.00000M -26.00000M 4.00M
Discontinued operations - 210.00M 210.00M 210.00M 210.00M
Net income from continuing ops 127.00M 26.00M 253.00M 245.00M 181.00M
Net income applicable to common shares - 236.00M 253.00M 245.00M 181.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 2507.00M 3251.00M 2976.00M 2851.00M 2793.00M
Intangible assets 144.00M 80.00M 126.00M 138.00M 144.00M
Earning assets - - - - -
Other current assets - 1960.00M 367.00M 338.00M 377.00M
Total liab 1317.00M 1631.00M 1516.00M 1452.00M 1304.00M
Total stockholder equity 1189.00M 1619.00M 1459.00M 1399.00M 1489.00M
Deferred long term liab - - - - -
Other current liab 79.00M 465.00M 84.00M 98.00M 223.00M
Common stock 117.00M 117.00M 117.00M 117.00M 117.00M
Capital stock 117.00M 117.00M 117.00M 117.00M 117.00M
Retained earnings 513.00M 865.00M 783.00M 629.00M 741.00M
Other liab - 193.00M 213.00M 262.00M 250.00M
Good will 308.00M 203.00M 228.00M 202.00M 198.00M
Other assets - 36.00M 52.00M 35.00M 212.00M
Cash 475.00M 110.00M 371.00M 271.00M 285.00M
Cash and equivalents - - - - -
Total current liabilities 572.00M 780.00M 557.00M 508.00M 681.00M
Current deferred revenue - - - - -108.00000M
Net debt 238.00M 569.00M 417.00M 451.00M 312.00M
Short term debt 121.00M 21.00M 42.00M 40.00M 224.00M
Short long term debt 111.00M 11.00M 15.00M 10.00M 222.00M
Short long term debt total 713.00M 679.00M 788.00M 722.00M 597.00M
Other stockholder equity 559.00M 637.00M 559.00M 653.00M 631.00M
Property plant equipment - 497.00M 1105.00M 1190.00M 982.00M
Total current assets 1284.00M 2389.00M 1302.00M 1132.00M 1096.00M
Long term investments - - - - 161.00M
Net tangible assets - 1336.00M 1105.00M 1059.00M 1147.00M
Short term investments - 2.00M 32.00M 67.00M -
Net receivables 351.00M 281.00M 330.00M 315.00M 308.00M
Long term debt 548.00M 607.00M 628.00M 539.00M 362.00M
Inventory 446.00M 317.00M 532.00M 456.00M 434.00M
Accounts payable 372.00M 294.00M 431.00M 370.00M 342.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -2332.00000M -2105.00000M
Additional paid in capital - - - - -
Common stock total equity - - 117.00M 117.00M 117.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 270.00M 29.00M 52.00M 72.00M 370.00M
Deferred long term asset charges - - - - -
Non current assets total 1223.00M 862.00M 1674.00M 1719.00M 1697.00M
Capital lease obligations 54.00M 59.00M 143.00M 171.00M 11.00M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 835.00M -113.00000M -1.00000M -2.00000M -17.00000M
Change to liabilities 0.00000M 79.00M 40.00M 19.00M 8.00M
Total cashflows from investing activities - -113.00000M -205.00000M -129.00000M -111.00000M
Net borrowings - -90.00000M 113.00M -114.00000M 2.00M
Total cash from financing activities -598.00000M -247.00000M -29.00000M -273.00000M -140.00000M
Change to operating activities - -250.00000M 1.00M -12.00000M 6.00M
Net income 248.00M 296.00M 283.00M 296.00M 240.00M
Change in cash 348.00M -244.00000M 100.00M -14.00000M 95.00M
Begin period cash flow 127.00M 371.00M 271.00M 285.00M 190.00M
End period cash flow 475.00M 127.00M 371.00M 271.00M 285.00M
Total cash from operating activities 66.00M 103.00M 369.00M 385.00M 330.00M
Issuance of capital stock - - - - -
Depreciation 95.00M 100.00M 175.00M 172.00M 152.00M
Other cashflows from investing activities 1097.00M 34.00M 5.00M 39.00M 42.00M
Dividends paid 570.00M 144.00M 137.00M 137.00M 134.00M
Change to inventory -118.00000M -147.00000M -27.00000M -16.00000M -21.00000M
Change to account receivables - -151.00000M -38.00000M 11.00M -9.00000M
Sale purchase of stock -13.00000M -13.00000M -5.00000M -22.00000M -8.00000M
Other cashflows from financing activities -12.00000M -30.00000M 118.00M 120.00M 3.00M
Change to netincome - 17.00M -35.00000M -34.00000M 13.00M
Capital expenditures 78.00M 148.00M 152.00M 167.00M 130.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -110.00000M -250.00000M -24.00000M 2.00M -16.00000M
Stock based compensation 20.00M 12.00M 8.00M 14.00M 18.00M
Other non cash items -187.00000M -55.00000M 40.00M 29.00M 52.00M
Free cash flow -12.00000M -45.00000M 217.00M 218.00M 200.00M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TATE
Tate & Lyle PLC
-4.0 0.61% 657.00 15.58 11.52 1.50 2.15 1.62 8.42
ABF
Associated British Foods PLC
-5.0 0.24% 2043.00 17.66 13.68 0.92 1.63 1.03 8.23
CWK
Cranswick PLC
5.00 0.10% 4865.00 16.56 15.95 0.87 2.34 0.86 8.45
PFD
Premier Foods PLC
2.00 1.06% 189.80 12.38 10.37 1.09 0.88 1.34 7.35
HFG
Hilton Food Group Plc
12.00 1.35% 904.00 64.00 13.21 0.17 2.41 0.28 20.50

Reports Covered

Stock Research & News

Profile

Tate & Lyle PLC, together with its subsidiaries, provides ingredients and solutions to the food, beverage, and other industries in the United States, the United Kingdom, other European countries, and internationally. It operates through three segments: Food & Beverage Solutions, Sucralose, and Primary Products. The company offers dairy products, soups, sauces, and dressings; bakery products and snacks; texturants; nutritive sweeteners, such as high fructose corn syrup and dextrose; fibres; and stabilizers and functional systems. It also provides industrial starches; acidulants, such as citric acid; and commodities comprising corn gluten feed, meal, and corn oil. The company was incorporated in 1903 and is headquartered in London, the United Kingdom.

Tate & Lyle PLC

5 Marble Arch, London, United Kingdom, W1H 7EJ

Key Executives

Name Title Year Born
Mr. Nick Hampton M.A., MA (Hons) CEO & Exec. Director 1967
Ms. Dawn Amanda Allen CFO & Director 1968
Ms. Melissa Law Pres of Global Operations 1974
Mr. Christopher Marsh VP of Investor Relations NA
Ms. Lindsay Beardsell Exec. VP & Gen. Counsel 1976
Esyllt Dafydd Global Corp. PR Mang. NA
Ms. Tamsin Vine Chief HR Officer NA
Mr. Rowan Adams Exec. VP of Corp. Affairs NA
Mr. Andrew Taylor Pres of Asia, Middle East, Africa & Latin America NA
Ms. Susanna Palatucci Global Head of Health & Wellness, Innovation & Commercial Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions