Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Thor Mining PLC

Basic Materials GB THR

0.6GBX
0.00(0%)

Last update at 2026-06-05T15:14:00Z

Day Range

0.550.65
LowHigh

52 Week Range

0.450.90
LowHigh

Fundamentals

  • Previous Close 0.60
  • Market Cap5.92M
  • Volume1237976
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.08000M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -7.44100M -2.55200M -0.52000M -1.25300M -2.10400M
Minority interest - - - - -
Net income -7.44100M -2.47400M -0.52000M -1.53500M -3.33500M
Selling general administrative - - 0.15M 0.11M 0.09M
Selling and marketing expenses - - - - -
Gross profit -0.02600M -0.03900M - - -
Reconciled depreciation - - 0.03M 0.01M 0.04M
Ebit -7.37300M -2.54500M -0.67000M -0.97100M -2.38800M
Ebitda -7.34700M -2.50600M -0.64000M -0.96200M -0.83500M
Depreciation and amortization 0.03M 0.04M 0.03M 0.00900M 1.55M
Non operating income net other - - - - -
Operating income -0.94900M -0.66100M -0.70600M -0.97100M -2.38800M
Other operating expenses 0.95M 0.66M 0.71M 1.05M 0.94M
Interest expense 0.00500M 0.00700M 0.00300M 0.00200M 0.00100M
Tax provision - - 0.00000M 0.00000M 0.00000M
Interest income - - 0.00400M 0.00000M 0.00000M
Net interest income - - 0.00100M -0.00200M -0.00100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -1.96200M 0.04M 0.28M 1.23M
Total revenue - - 0.00000M 0.00000M 0.00000M
Total operating expenses 0.92M 0.62M 0.71M 1.05M 0.94M
Cost of revenue 0.03M 0.04M - - -
Total other income expense net -6.49200M -1.89100M 0.19M -0.28200M 0.28M
Discontinued operations - - - - -
Net income from continuing ops - - -0.52000M -1.25300M -2.10400M
Net income applicable to common shares - - -0.52000M -1.25300M -2.10400M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 9.44M 13.50M 14.85M 12.63M 13.01M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 0.03M 0.24M 0.24M 0.06M
Total liab 0.21M 0.24M 0.43M 0.33M 0.40M
Total stockholder equity 9.20M 13.26M 14.42M 12.31M 12.61M
Deferred long term liab - - - - -
Other current liab 0.20M 0.20M 0.10M 0.12M 0.16M
Common stock 4.62M 3.99M 0.20M 0.16M 0.12M
Capital stock - - 0.24M 3.81M 0.16M
Retained earnings -28.75800M -21.58500M -19.38400M -18.23600M -16.33900M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.10M 0.07M 1.09M
Cash 0.69M 0.81M 1.17M 0.78M 0.23M
Cash and equivalents - - - - -
Total current liabilities 0.21M 0.23M 0.43M 0.33M 0.39M
Current deferred revenue - - -0.02400M - -
Net debt -0.67600M -0.77800M -1.11200M -0.77300M -0.19100M
Short term debt 0.01000M 0.03M 0.02M 0.01000M 0.03M
Short long term debt - - - - -
Short long term debt total 0.01000M 0.03M 0.06M 0.01000M 0.04M
Other stockholder equity 32.46M 28.92M 33.61M 30.38M 28.82M
Property plant equipment - - 0.11M 0.06M 0.02M
Total current assets 0.74M 0.84M 1.41M 0.84M 0.28M
Long term investments - - - - -
Net tangible assets - - 1.57M 2.09M 2.19M
Short term investments - - 0.12M - -
Net receivables 0.02M 0.00900M 0.01M 0.24M 0.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - 0.33M 0.20M 0.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.88M 1.94M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.16M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.56M 12.02M 0.19M 1.66M 0.43M
Deferred long term asset charges - - - - -
Non current assets total 8.70M 12.66M 13.44M 11.79M 12.73M
Capital lease obligations - - 0.06M 0.00000M 0.01000M
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - - -1.00700M 0.03M 0.05M
Change to liabilities - - -0.06100M 0.01000M -0.00900M
Total cashflows from investing activities -0.08600M -0.77100M -1.00700M -1.31200M -0.56500M
Net borrowings - - -0.01200M -0.01000M -0.03000M
Total cash from financing activities 0.92M 1.24M 2.32M 1.87M 0.79M
Change to operating activities - - - - -0.04200M
Net income -7.44100M -2.47400M -0.97100M -2.38800M -0.91200M
Change in cash -0.11900M -0.09300M 0.39M 0.55M -0.29000M
Begin period cash flow 0.81M 0.90M 0.78M 0.23M 0.52M
End period cash flow 0.69M 0.81M 1.17M 0.78M 0.23M
Total cash from operating activities -0.90100M -0.56500M -0.62600M -0.75700M -0.63100M
Issuance of capital stock - - 1.37M 2.33M 1.90M
Depreciation 0.03M 0.04M 0.01M 0.04M 0.04M
Other cashflows from investing activities 0.10M 0.04M 0.30M 0.21M 0.10M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.02100M -0.00400M 0.01M -0.02600M 0.00400M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.02000M -0.02500M -0.01000M -0.03000M -0.03000M
Change to netincome - - -0.08300M 0.63M -0.09400M
Capital expenditures 0.90M 0.56M 1.69M 0.71M 0.57M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01100M 0.00400M -0.01600M -0.04700M 0.07M
Stock based compensation - - 0.28M 0.13M 0.05M
Other non cash items 6.53M 1.87M 0.06M 0.02M 0.03M
Free cash flow - - -2.32000M -1.47100M -1.20100M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
THR
Thor Mining PLC		 - -% 0.60 - - - 0.73 -11.1091
BHP
BHP Group Limited		 -168.0 5.10% 3127.00 19.14 14.68 2.70 3.70 3.60 6.69
RIO
Rio Tinto PLC		 -243.0 3.10% 7604.00 16.15 11.74 2.07 2.47 2.94 7.39
GLEN
Glencore PLC		 -19.8 3.25% 590.20 280.25 16.34 0.27 2.26 0.51 12.22
AAL
Anglo American PLC		 -210.0 5.16% 3856.00 - 33.56 2.01 2.62 3.05 13.96

Reports Covered

Stock Research & News

View All

Profile

Thor Energy Plc engages in the exploration and development of mineral properties in Australia. It explores for uranium, vanadium, copper, tungsten, molybdenum, gold, lithium, nickel, and other mineral deposits. The company holds interests in the Wedding Bell uranium and the Radium Mountain projects located in Colorado and the Vanadium King project located in south-east Utah. It also holds interests in the Molyhil tungsten-molybdenum project located north-east of Alice Springs in Northern Territory. The Ragged Range gold, copper, lithium, and nickel project situated in Eastern Pilbara Craton, Western Australia and the Alford East copper-gold project located in South Australia. The company was formerly known as Thor Mining PLC and changed its name to Thor Energy Plc in January 2023. Thor Energy Plc was incorporated in 2004 and is headquartered in London, the United Kingdom.

Thor Mining PLC

Salisbury House, London, United Kingdom, EC2M 5PS

Key Executives

Name Title Year Born
Ms. Nicole Galloway Warland B.Sc. MD & Director 1968
Mr. Raymond Robert Ridge B.A., BA (Acc), C.A., CA, GIA (cert) CFO & Joint Company Sec. NA
Kate Pearce B.Sc. Sr. Geologist NA
Mr. Stephen Frank Ronaldson Joint Company Sec. 1955
Mr. Andrew Hume CEO, Director & MD NA
Mr. Stephen Frank Ronaldson Joint Company Secretary 1955
Mr. Rowan Harland Joint Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions