0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Team Internet Group PLC

Communication Services GB TIG

165.8GBP
0.60(0.36%)

Last update at 2024-05-16T15:35:00Z

Day Range

160.00168.00
LowHigh

52 Week Range

107.43159.99
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 14.82M 1.55M -9.39500M -8.19900M -4.82565M
Minority interest - - 0.00000M -0.06900M 0.00500M
Net income -2.07800M -3.54200M -9.04700M -8.16000M -6.17577M
Selling general administrative 138.44M 101.14M 70.84M 40.42M 27.99M
Selling and marketing expenses - - - - -
Gross profit 177.70M 118.50M 76.32M 42.77M 24.96M
Reconciled depreciation 39.38M 21.80M 14.59M 9.61M 5.68M
Ebit 24.96M 12.35M -0.53400M -5.25800M -3.58593M
Ebitda 64.33M 32.66M 14.06M 4.35M 2.10M
Depreciation and amortization 39.38M 20.31M 14.59M 9.61M 5.68M
Non operating income net other - - - - -
Operating income 24.96M 12.35M -0.53400M -5.25800M -3.48315M
Other operating expenses 694.68M 398.19M 240.85M 109.71M 57.63M
Interest expense 11.34M 9.38M 7.94M 2.94M 1.24M
Tax provision 16.89M 5.10M -0.34800M -0.03900M 1.35M
Interest income 0.01000M 0.06M 0.00500M 0.00500M 0.00254M
Net interest income -14.32200M -10.86900M -9.05000M -7.75400M -1.38565M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 16.89M 5.10M -0.34800M -0.03900M 1.35M
Total revenue 728.24M 410.54M 241.21M 109.19M 54.15M
Total operating expenses 144.14M 106.15M 75.96M 43.29M 28.45M
Cost of revenue 550.54M 292.04M 164.89M 66.42M 29.18M
Total other income expense net -10.14000M -10.79800M -8.86100M -2.94100M -1.34250M
Discontinued operations - - - - -
Net income from continuing ops -2.07800M -3.54200M -9.04700M -8.16000M -6.17577M
Net income applicable to common shares -2.07800M -3.54200M -8.42000M -6.51300M -6.42400M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 558.71M 400.22M 352.33M 281.67M 182.11M
Intangible assets 134.18M 107.70M 107.30M 95.82M 49.24M
Earning assets - - - - -
Other current assets 98.23M 71.36M 47.24M -3.31100M 24.17M
Total liab 391.58M 286.24M 235.82M 204.66M 104.73M
Total stockholder equity 167.13M 113.98M 116.51M 77.07M 77.38M
Deferred long term liab 0.28M 0.44M 0.60M 0.64M 1.01M
Other current liab 0.13M 6.86M 4.57M 11.88M 30.19M
Common stock 0.34M 0.29M 0.29M 0.23M 0.22M
Capital stock 0.34M 0.29M 0.29M 0.23M 0.22M
Retained earnings 50.03M 52.53M 58.68M -9.09100M -1.12933M
Other liab 44.21M 24.75M 24.84M 26.41M 20.25M
Good will 213.76M 146.47M 149.66M 110.23M 76.93M
Other assets 9.77M 9.00M 6.07M 3.28M 2.73M
Cash 94.77M 56.13M 28.65M 26.18M 22.89M
Cash and equivalents - - - - -
Total current liabilities 199.57M 137.13M 97.96M 75.46M 61.90M
Current deferred revenue - -0.44200M -4.57400M 44.85M -
Net debt 62.12M 81.92M 91.53M 79.70M 2.10M
Short term debt 9.10M 13.69M 7.17M 3.08M 2.25M
Short long term debt 5.33M 11.86M 5.82M 2.21M 2.25M
Short long term debt total 156.89M 138.05M 120.19M 105.88M 24.99M
Other stockholder equity 116.76M 61.16M 57.53M 85.93M 79.36M
Property plant equipment 7.36M 8.60M 8.68M 6.43M 0.93M
Total current assets 193.65M 128.39M 76.90M 64.12M 50.93M
Long term investments - - - - 1.09M
Net tangible assets -180.80700M -140.18700M -139.82000M -128.98200M -49.20400M
Short term investments - - - -1.51400M -
Net receivables 98.23M 71.36M 33.97M 40.76M 17.53M
Long term debt 145.87M 119.25M 107.82M 98.97M 22.74M
Inventory 0.65M 0.90M 1.01M 0.49M 3.87M
Accounts payable 190.35M 117.02M 90.79M 15.64M 28.69M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -2.21200M -1.06842M
Additional paid in capital - - - - -
Common stock total equity - - 0.29M 0.23M 0.22M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.28M 0.44M 0.66M -0.77300M 2.48M
Deferred long term asset charges - - - - -
Non current assets total 365.06M 271.83M 275.43M 217.54M 131.18M
Capital lease obligations 5.69M 6.94M 6.55M 4.70M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -90.59400M -23.61800M 1.81M 1.81M 1.81M
Change to liabilities 16.94M 20.02M 12.20M 16.85M 8.89M
Total cashflows from investing activities -90.59400M -23.61800M -44.97700M -79.33700M -17.56500M
Net borrowings 35.94M 24.65M 1.13M 75.06M -11.79900M
Total cash from financing activities 57.04M 15.38M 30.07M 72.84M 17.49M
Change to operating activities - - - - -
Net income 14.82M 1.55M -9.39500M -8.19900M -6.17577M
Change in cash 38.64M 27.48M 2.47M 3.09M 9.11M
Begin period cash flow 56.13M 28.65M 26.18M 23.09M 13.78M
End period cash flow 94.77M 56.13M 28.65M 26.18M 22.89M
Total cash from operating activities 77.47M 38.44M 18.07M 16.32M 8.46M
Issuance of capital stock 58.61M 0.00000M 34.67M 2.13M 30.69M
Depreciation 39.38M 21.80M 14.59M 9.61M 5.68M
Other cashflows from investing activities - - -40.71800M -63.84000M -12.64500M
Dividends paid - - - - -
Change to inventory 0.25M 0.30M 0.30M 3.60M -3.45777M
Change to account receivables -9.94300M -18.81600M -9.26600M -11.48700M 2.52M
Sale purchase of stock -0.42000M - 34.67M 2.13M 32.26M
Other cashflows from financing activities 146.24M -23.61800M -7.21600M 98.55M 1.00M
Change to netincome 34.99M 17.12M 10.48M 2.85M 1.35M
Capital expenditures 6.54M 3.56M 4.26M 15.49M 4.68M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 7.25M 1.50M 0.31M 6.66M 7.40M
Stock based compensation 5.70M 5.01M 5.11M 2.88M 0.46M
Other non cash items 10.34M 10.80M 9.83M 7.75M 1.09M
Free cash flow 70.93M 34.88M 13.82M 0.82M 3.78M

Fundamentals

  • Previous Close 165.20
  • Market Cap333.71M
  • Volume576886
  • P/E Ratio125.00
  • Dividend Yield0.80%
  • EBITDA54.63M
  • Revenue TTM813.24M
  • Revenue Per Share TTM2.99
  • Gross Profit TTM 177.70M
  • Diluted EPS TTM0.01

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TIG
Team Internet Group PLC
0.60 0.36% 165.80 125.00 6.42 0.41 2.90 0.50 5.34
AUTO
Auto Trader Group plc
-0.8 0.11% 755.00 28.89 22.68 12.28 12.08 12.36 20.01
RMV
Rightmove PLC
4.20 0.77% 550.40 23.82 21.28 12.99 61.56 12.84 17.54
MONY
Moneysupermarket.Com Group PLC
4.60 2.00% 235.00 19.69 15.50 3.56 7.20 3.71 11.95
BCG
Baltic Classifieds Group PLC
-0.5 0.21% 235.00 48.60 29.07 17.32 3.93 17.37 22.69

Reports Covered

Stock Research & News

Profile

Team Internet Group plc provides domain name services worldwide. It operates through Online Presence and Online Marketing segments. The Online Presence segment provides tools for businesses to go online, such as reseller, registry operator, registry service provider, retail, and computer software channels, as well as strategic consultancy and related services. The Online Marketing segment offers advertising placement services for domain name owners, content website operators, and e-commerce website operators. It also sells domain names to registrants. The company was formerly known as CentralNic Group Plc and changed its name to Team Internet Group plc in October 2023. The company was founded in 1996 and is headquartered in London, the United Kingdom.

Team Internet Group PLC

Saddlers House, London, United Kingdom, EC2V 6BR

Key Executives

Name Title Year Born
Mr. Benjamin Peter Crawford CEO & Exec. Director 1965
Mr. Donald Ahelan Baladasan Group MD & Exec. Director 1973
Mr. Michael Riedl CFO, Company Sec. & Exec. Director 1976
Mr. Carsten Sjoerup Chief Technology & Product Officer NA
Mr. Volker Greimann Legal Counsel NA
Ms. Sarah Ryan Group Corp. Devel. Director NA
Ms. Tracey Hickling Chief People Officer NA
Mr. Gavin Brown Head of Registry Solutions & Chief Innovation Officer NA
Mr. Stuart Fuller Head of Brand Services Division NA
Mr. Vladimír Vano Group Economist & Head of Communications for the Slovak Market NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions