0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.0% 0QYR 1619.0 0.0% 0QYP 434.5 0.0% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 0.0% 0R1O 225.5 9900.0% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 246.8 2.9706%

Time Out Group plc

Communication Services GB TMO

51.0GBP
-0.5(0.97%)

Last update at 2024-12-24T10:16:00Z

Day Range

51.0051.00
LowHigh

52 Week Range

32.0055.00
LowHigh

Fundamentals

  • Previous Close 51.50
  • Market Cap180.87M
  • Volume61764
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.99100M
  • Revenue TTM104.64M
  • Revenue Per Share TTM0.31
  • Gross Profit TTM 44.58M
  • Diluted EPS TTM-0.08

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-12-31 2019-12-31
Income before tax -24.99100M -19.46200M -71.05600M -34.72900M -20.47800M
Minority interest 0.00700M 0.00600M - 4.22M -4.87300M
Net income -26.11600M -19.55900M -66.77000M -30.19300M -18.35400M
Selling general administrative 79.38M 58.72M 90.72M 50.69M 59.79M
Selling and marketing expenses - - - - -
Gross profit 61.89M 44.58M 30.17M 22.14M 46.43M
Reconciled depreciation 11.07M 11.18M - 14.70M 11.29M
Ebit -17.32700M -14.14100M -40.36469M -27.15800M -12.92600M
Ebitda -6.25400M -2.95300M - -12.45700M -1.63500M
Depreciation and amortization 11.07M 11.19M - 14.70M 11.29M
Non operating income net other - - - - -
Operating income -17.49400M -14.14100M -60.54700M -28.55900M -13.35900M
Other operating expenses 122.14M 87.07M - 62.16M 90.50M
Interest expense 7.66M 5.33M 0.00000M 7.57M 7.55M
Tax provision 1.13M 0.10M -0.50700M -0.32000M 0.43M
Interest income 0.17M 0.00800M 10.33M 1.40M 0.05M
Net interest income -7.49700M -5.32100M - -6.17000M -7.75600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.13M 0.10M -0.33800M -0.32000M 0.43M
Total revenue 104.64M 72.93M 44.90M 33.61M 77.14M
Total operating expenses 79.38M 58.72M - 50.69M 59.79M
Cost of revenue 42.75M 28.35M 14.73M 11.47M 30.71M
Total other income expense net -7.49700M -5.32100M - -6.17000M -7.11900M
Discontinued operations - - - - -
Net income from continuing ops -26.12300M -19.55900M - -34.40900M -20.90800M
Net income applicable to common shares - -19.55300M -44.51336M - -18.35400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-12-31 2019-12-31
Total assets 104.81M 120.75M 128.43M - 178.06M
Intangible assets 6.79M 8.22M 10.25M - 14.53M
Earning assets - - - - -
Other current assets - 14.91M - - 15.80M
Total liab 73.67M 65.43M 59.60M - 100.17M
Total stockholder equity 31.15M 55.34M 68.88M - 82.77M
Deferred long term liab - 1.49M 2.48M - 3.62M
Other current liab - 11.95M 9.44M - 15.33M
Common stock 0.34M 0.34M 0.33M - 0.15M
Capital stock 0.34M 0.34M 0.33M - 0.15M
Retained earnings -162.42000M -139.52200M -121.18200M - -47.42000M
Other liab - 1.16M 2.34M - 3.02M
Good will 29.47M 29.89M 28.91M - 50.07M
Other assets - 3.55M 5.67M - 9.44M
Cash 5.09M 4.85M 19.07M - 13.42M
Cash and equivalents - - - - -
Total current liabilities 28.43M 41.06M 17.67M - 28.74M
Current deferred revenue - - - - -
Net debt 49.65M 44.55M 26.90M - 62.31M
Short term debt 10.46M 26.19M 6.38M - 7.33M
Short long term debt 5.88M 21.13M 5.39M - 4.70M
Short long term debt total 54.75M 49.40M 45.97M - 75.73M
Other stockholder equity 193.23M 194.53M 189.72M - 130.04M
Property plant equipment - 58.34M 56.07M - 77.07M
Total current assets 20.51M 20.74M 30.00M - 30.58M
Long term investments - - - - -
Net tangible assets - 17.23M 32.19M - 21.80M
Short term investments - - - - -
Net receivables 14.64M 14.91M 7.45M - 13.09M
Long term debt 24.00M 0.85M 18.12M - 38.62M
Inventory 0.77M 0.99M 0.99M - 1.36M
Accounts payable 17.97M 14.87M 1.85M - 6.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -8.91700M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.15M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.02M 3.55M 3.20M - 5.82M
Deferred long term asset charges - - - - -
Non current assets total 84.31M 100.01M 98.43M - 147.48M
Capital lease obligations 24.86M 27.42M 22.45M - 32.42M
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-12-31 2019-12-31
Investments -2.79600M -1.91100M - -4.58500M -28.03700M
Change to liabilities - 1.04M -6.53000M - 2.52M
Total cashflows from investing activities - -1.91100M -3.47867M - -28.03700M
Net borrowings - -5.28600M -16.91068M - 5.68M
Total cash from financing activities -0.10900M -5.48900M 24.63M 20.84M 20.79M
Change to operating activities - - - - -
Net income -24.99100M -19.46200M -44.51336M -34.72900M -20.47800M
Change in cash 0.24M -14.22100M 3.77M -3.02600M -10.92700M
Begin period cash flow 4.85M 19.07M 32.92M 35.94M 24.35M
End period cash flow 5.09M 4.85M 19.07M 32.92M 13.42M
Total cash from operating activities 3.27M -7.04100M -17.30667M -19.31600M -3.57900M
Issuance of capital stock 0.00200M 0.00000M - - 17.11M
Depreciation 11.07M 11.18M 12.22M 14.70M 11.29M
Other cashflows from investing activities - 0.00200M 0.02M - 0.05M
Dividends paid - - - - -
Change to inventory -0.03700M 0.02M 0.22M 0.29M -1.03000M
Change to account receivables - -3.96100M 5.53M - -2.45600M
Sale purchase of stock - - 64.15M - 17.11M
Other cashflows from financing activities 22.63M -3.98400M -1.22333M -4.58500M 9.57M
Change to netincome - 4.24M 13.36M - 4.19M
Capital expenditures 2.87M 1.91M 2.07M 5.21M 28.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.27M -2.90500M -6.90900M -1.00400M -0.96200M
Stock based compensation 1.70M 1.82M - 1.09M 1.05M
Other non cash items 15.68M 2.33M - 6.19M 7.17M
Free cash flow 0.40M -8.95400M - -24.52900M -31.66900M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TMO
Time Out Group plc
-0.5 0.97% 51.00 - - 1.72 5.81 2.20 -32.4401
CCPA
Celtic plc
- -% 182.00 0.09 - 1.03 -
CCP
Celtic PLC
1.25 0.75% 168.75 4.74 11.76 0.97 1.05 0.35 0.74
CCPC
Celtic plc
- -% 360.00 0.16 - 0.85 -
EMAN
Everyman Media Group plc
- -% 52.50 - 78.74 0.75 1.34 2.24 16.68

Reports Covered

Stock Research & News

Profile

Time Out Group plc, together with its subsidiaries, engages in the media and entertainment business. It operates through Time Out Market and Time Out Media segments. The Time Out Market segment operates bars; and engages in retail, events, and sponsorship business activities. The Time Out Media segment engages in the sale of digital and print advertising, local marketing solutions, and live events tickets; as well as involved in franchise activities. In addition, it distributes its services through digital platforms, such as websites, mobile, CRM, Video, social media, and physical platforms, including live events, and Time Out Market. Time Out Group plc was founded in 1968 and is headquartered in London, the United Kingdom.

Time Out Group plc

172 Drury Lane, London, United Kingdom, WC2B 5QR

Key Executives

Name Title Year Born
Mr. Sven Ohlund CEO & Exec. Vice Chairman 1964
Mr. Neil Wood Chief Financial Officer NA
Mr. Steven Tredget Investor Relations Director NA
Alexandra Rieck Global Head of PR & Communications NA
Ms. Sarah Bartlett Chief Marketing Officer of the Group NA
Mr. Didier Souillat Chief Exec. Officer of Time Out Markets NA
Anne Crompton Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions