0R15 9213.0 1.2863% 0R1E 9139.0 0.0% 0M69 21890.0 73.8681% 0R2V 247.9 -5.3817% 0QYR 1507.0 1.4132% 0QYP 453.9399 0.8755% 0RUK None None% 0RYA 1564.0 -0.0639% 0RIH 191.65 0.0% 0RIH 194.2 1.3306% 0R1O 230.5 9921.7391% 0R1O None None% 0QFP 10743.4102 113.1629% 0M2Z 266.1322 0.4272% 0VSO 33.33 -6.3896% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 177.8 -2.254%
Last update at 2024-12-11T10:01:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | -1.24300M | -0.12200M | -1.86700M | -1.70500M | -3.56300M |
Minority interest | - | - | - | - | - |
Net income | -0.78300M | 0.19M | -1.23700M | -1.09300M | -2.50600M |
Selling general administrative | 11.86M | 10.19M | 9.59M | 11.93M | 12.10M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 12.49M | 11.11M | 9.32M | 11.56M | 10.26M |
Reconciled depreciation | 3.07M | 2.94M | 2.77M | 2.89M | 2.18M |
Ebit | 0.64M | 0.95M | -0.03200M | -0.02300M | -3.35800M |
Ebitda | 3.71M | 3.89M | 2.74M | 2.87M | -1.17900M |
Depreciation and amortization | 3.07M | 2.94M | 2.77M | 2.89M | 2.18M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.62500M | 0.36M | -1.41500M | -1.29900M | -1.41000M |
Other operating expenses | 19.55M | 17.18M | 16.03M | 19.55M | 20.55M |
Interest expense | 0.61M | 0.50M | 0.49M | 0.39M | 0.20M |
Tax provision | -0.46000M | -0.30900M | -0.63000M | -0.61200M | -1.05700M |
Interest income | 0.05M | 0.07M | 0.08M | 0.01M | 0.01000M |
Net interest income | -0.61800M | -0.48100M | -0.45200M | -0.40600M | -0.22300M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.46000M | -0.30900M | -0.63000M | -0.61200M | -1.05700M |
Total revenue | 20.20M | 18.11M | 15.96M | 19.55M | 19.14M |
Total operating expenses | 11.84M | 10.18M | 9.39M | 11.56M | 11.66M |
Cost of revenue | 7.71M | 7.00M | 6.64M | 7.99M | 8.89M |
Total other income expense net | -0.61800M | -0.48100M | -2.72900M | -1.70200M | -2.15300M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.78300M | 0.19M | -1.23700M | -1.09300M | -2.50600M |
Net income applicable to common shares | -0.78300M | 0.19M | -1.23700M | -1.09300M | -2.50600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 38.55M | 36.85M | 36.79M | 38.18M | 36.07M |
Intangible assets | 12.96M | 12.60M | 11.77M | 11.58M | 10.75M |
Earning assets | - | - | - | - | - |
Other current assets | 8.65M | 8.65M | 7.37M | 8.72M | 9.39M |
Total liab | 19.42M | 16.98M | 16.67M | 17.00M | 13.98M |
Total stockholder equity | 19.13M | 19.88M | 20.12M | 21.18M | 22.09M |
Deferred long term liab |