0R15 9080.0 0.0% 0R1E 9565.0 0.0% 0M69 None None% 0R2V 237.05 13.693% 0QYR 1560.0 -0.7634% 0QYP 417.0 1.8315% 0RUK None None% 0RYA 1557.0 0.0% 0RIH 190.65 0.0% 0RIH 193.8 1.6522% 0R1O 217.5 9900.0% 0R1O None None% 0QFP 10717.21 112.6431% 0M2Z 295.8502 1.1713% 0VSO 32.02 -10.0688% 0R1I None None% 0QZI 595.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 227.3538 0.4926%
Last update at 2025-01-15T15:17:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 0.42M | 0.21M | 0.02M | -0.67300M | -1.32000M |
Minority interest | - | - | - | - | - |
Net income | 0.56M | 0.34M | 0.09M | -0.34600M | -0.91600M |
Selling general administrative | 3.68M | 3.40M | 3.12M | 4.04M | 4.44M |
Selling and marketing expenses | 0.05M | 0.05M | 0.04M | 0.06M | 0.07M |
Gross profit | 4.16M | 3.63M | 3.06M | 3.45M | 3.53M |
Reconciled depreciation | 0.90M | 0.84M | 0.81M | 0.76M | 0.45M |
Ebit | 0.44M | 0.23M | 0.04M | -0.64800M | -0.98200M |
Ebitda | 1.33M | 1.07M | 0.85M | 0.11M | -0.53300M |
Depreciation and amortization | 0.90M | 0.84M | 0.81M | 0.76M | 0.45M |
Non operating income net other | - | - | - | - | - |
Operating income | 0.44M | 0.23M | 0.04M | -0.64800M | -0.98200M |
Other operating expenses | 6.30M | 5.88M | 5.85M | 7.30M | 7.88M |
Interest expense | 0.02M | 0.02M | 0.02M | 0.03M | 0.00400M |
Tax provision | -0.13600M | -0.13400M | -0.06400M | -0.32700M | -0.40400M |
Interest income | - | 0.00000M | 0.00200M | - | - |
Net interest income | -0.01600M | -0.02000M | -0.01600M | -0.02500M | -0.00400M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.13600M | -0.13400M | -0.06400M | -0.32700M | -0.40400M |
Total revenue | 6.74M | 6.10M | 5.89M | 6.65M | 6.90M |
Total operating expenses | 3.72M | 3.40M | 3.02M | 4.09M | 4.51M |
Cost of revenue | 2.58M | 2.47M | 2.83M | 3.21M | 3.37M |
Total other income expense net | -0.01600M | -0.02000M | -0.01600M | -0.02500M | -0.33800M |
Discontinued operations | - | - | - | -0.15600M | -0.59100M |
Net income from continuing ops | 0.56M | 0.34M | 0.09M | -0.34600M | -0.91600M |
Net income applicable to common shares | 0.56M | 0.34M | 0.09M | -0.50100M | -0.91600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 7.95M | 7.78M | 7.02M | 8.00M | 7.47M |
Intangible assets | 1.09M | 1.20M | 1.35M | 1.50M | 1.35M |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.00100M | 1.12M | 1.66M | 2.42M |
Total liab | 5.01M | 5.45M | 5.05M | 6.11M | 5.08M |
Total stockholder equity | 2.93M | 2.33M | 1.98M | 1.89M | 2.39M |
Deferred long term liab |