0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Tristel

Healthcare GB TSTL

440.0GBP
-(-%)

Last update at 2024-05-16T14:00:00Z

Day Range

431.00450.00
LowHigh

52 Week Range

282.43475.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 5.11M 1.50M 3.76M 6.64M 4.75M
Minority interest - - 0.00700M 0.00700M 0.00700M
Net income 4.46M 0.93M 2.97M 5.10M 4.03M
Selling general administrative 19.90M 17.32M 16.38M 15.45M 13.58M
Selling and marketing expenses 0.32M - - - -
Gross profit 29.18M 24.66M 24.74M 25.25M 20.66M
Reconciled depreciation 2.55M 2.71M 2.75M 2.49M 1.47M
Ebit 5.36M 4.20M 4.76M 6.80M 4.70M
Ebitda 7.91M 6.91M 7.58M 9.36M 6.28M
Depreciation and amortization 2.55M 2.71M 2.81M 2.56M 1.59M
Non operating income net other - - - - -
Operating income 5.28M 4.20M 4.76M 6.80M 4.70M
Other operating expenses 30.73M 27.00M 26.24M 24.87M 21.41M
Interest expense 0.18M 0.20M 0.20M 0.17M 0.00100M
Tax provision 0.65M 0.57M 0.79M 1.54M 0.71M
Interest income 0.01000M 0.00100M 0.00100M 0.00100M 0.00400M
Net interest income -0.16900M -0.19400M -0.19400M -0.16600M 0.00300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.65M 0.57M 0.79M 1.54M 0.71M
Total revenue 36.01M 31.12M 31.00M 31.68M 26.17M
Total operating expenses 23.89M 20.53M 19.98M 18.44M 15.90M
Cost of revenue 6.83M 6.46M 6.25M 6.43M 5.50M
Total other income expense net -0.16900M -2.70100M -1.00100M -0.16600M 0.05M
Discontinued operations - - - - -
Net income from continuing ops 4.46M 0.93M 2.97M 5.10M 4.03M
Net income applicable to common shares 4.46M 0.93M 2.97M 5.10M 4.03M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 41.37M 38.74M 39.93M 40.93M 28.49M
Intangible assets 4.76M 4.14M 6.70M 7.62M 8.80M
Earning assets - - - - -
Other current assets 0.00100M 6.56M 5.25M 6.42M 5.37M
Total liab 10.68M 9.75M 9.85M 12.47M 5.13M
Total stockholder equity 30.68M 28.98M 30.08M 28.46M 23.35M
Deferred long term liab 1.89M 1.42M 1.57M 1.63M 1.54M
Other current liab 0.10M 2.17M -0.17000M 1.18M 0.84M
Common stock 0.47M 0.47M 0.47M 0.45M 0.45M
Capital stock 0.47M 0.47M 0.47M 0.45M 0.45M
Retained earnings 14.09M 12.37M 14.00M 12.77M 9.19M
Other liab 0.60M 0.72M 0.64M 0.61M 0.55M
Good will 5.16M 5.24M 5.26M 5.63M 4.15M
Other assets 3.17M 1.49M 1.80M 3.17M 2.25M
Cash 7.11M 8.88M 8.09M 6.21M 4.17M
Cash and equivalents - - - - -
Total current liabilities 5.76M 4.04M 3.94M 6.67M 4.38M
Current deferred revenue - - - - -
Net debt -1.93300M -3.07200M -2.18900M -0.21000M -4.17000M
Short term debt 0.86M 0.81M 0.63M 0.82M -
Short long term debt - - - - -
Short long term debt total 5.18M 5.81M 5.91M 6.00M -
Other stockholder equity 16.11M 16.14M 15.60M 15.24M 13.71M
Property plant equipment 7.83M 8.00M 8.54M 8.08M 1.47M
Total current assets 22.34M 19.87M 17.61M 17.25M 12.50M
Long term investments - - - - 0.87M
Net tangible assets 22.65M 19.60M 18.11M 16.83M 12.15M
Short term investments 2.43M - - - 8.80M
Net receivables 8.23M 6.56M 5.25M 5.22M 4.45M
Long term debt - - - - -
Inventory 4.57M 4.42M 4.27M 4.62M 2.96M
Accounts payable 4.80M 3.22M 3.48M 4.67M 3.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -4.07500M -2.81900M
Additional paid in capital - - - - -
Common stock total equity - - - 0.45M 0.45M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.81M 8.80M
Deferred long term asset charges - - - - -
Non current assets total 19.03M 18.87M 22.32M 23.68M 16.00M
Capital lease obligations 5.18M 5.81M 5.91M 6.00M -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -4.84500M -1.20200M -1.76600M -2.97400M -0.12000M
Change to liabilities 1.33M -0.25300M -1.19600M 1.01M 0.05M
Total cashflows from investing activities -4.84500M -1.20200M -1.76600M -2.97400M -6.16800M
Net borrowings -1.12600M -0.93000M -0.79700M -0.61400M -0.61400M
Total cash from financing activities -5.44400M -3.62300M -2.83000M -2.02100M -1.82700M
Change to operating activities - - - - -
Net income 5.11M 1.50M 3.76M 6.64M 4.75M
Change in cash -1.77000M 0.79M 1.88M 2.04M -2.49100M
Begin period cash flow 8.88M 8.09M 6.21M 4.17M 6.66M
End period cash flow 7.11M 8.88M 8.09M 6.21M 4.17M
Total cash from operating activities 8.49M 5.55M 6.48M 6.99M 5.49M
Issuance of capital stock 0.19M 0.40M 0.98M 1.21M 0.38M
Depreciation 2.55M 2.71M 2.75M 2.49M 1.47M
Other cashflows from investing activities 0.01000M 0.00100M 0.00100M 0.00100M 0.00500M
Dividends paid 4.51M 3.09M 3.02M 2.62M 2.21M
Change to inventory -0.14900M -0.15400M 0.35M -1.65500M -0.41500M
Change to account receivables -1.23000M -0.59600M 1.17M -0.80500M -0.41400M
Sale purchase of stock - - 0.98M 1.21M 0.38M
Other cashflows from financing activities -1.12600M -0.93000M -0.79700M -0.61400M -6.16800M
Change to netincome 1.53M 2.92M 0.44M 0.85M 0.77M
Capital expenditures 2.42M 1.20M 1.77M 2.38M 1.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.04900M -1.00300M 0.32M -1.45300M -0.78000M
Stock based compensation 1.06M 0.60M 0.82M 0.43M 0.85M
Other non cash items 0.17M 1.75M 0.19M 0.16M -0.00500M
Free cash flow 6.07M 4.35M 4.71M 4.61M 4.14M

Fundamentals

  • Previous Close 440.00
  • Market Cap218.13M
  • Volume16393
  • P/E Ratio51.11
  • Dividend Yield2.28%
  • EBITDA6.48M
  • Revenue TTM36.01M
  • Revenue Per Share TTM0.76
  • Gross Profit TTM 29.18M
  • Diluted EPS TTM0.09

Peer Comparison

Sector: Healthcare Industry: Medical Instruments & Supplies

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TSTL
Tristel
- -% 440.00 51.11 37.04 6.08 7.11 5.94 27.03
CTEC
ConvaTec Group PLC
-10.8 4.06% 255.40 81.73 20.24 2.39 3.93 2.93 15.13
AMS
Advanced Medical Solutions Group plc
2.00 0.93% 216.50 23.56 22.62 3.54 1.93 3.15 11.29
BVC
Batm Advanced Communications Ltd
-0.479 2.59% 18.02 - - 0.74 0.99 0.56 8.37
SPEC
Inspecs Group plc
- -% 71.00 - 12.29 0.42 0.80 0.60 9.42

Reports Covered

Stock Research & News

Profile

Tristel plc develops, manufactures, and sells infection prevention products in the United Kingdom and internationally. The company operates through three segments: Hospital Medical Device Decontamination, Hospital Environmental Surface Disinfection, and Other. It offers medical instrument disinfection products, including airway management, cardiology, ear, nose and throat, endoscopy, gastrointestinal physiology, laboratory, ophthalmology, phlebotomy, reproductive health/IVF, surface, ultrasound, urology, women's health, and other products under the Tristel brand. Tristel plc was founded in 1993 and is headquartered in Snailwell, the United Kingdom.

Tristel

Lynx Business Park, Newmarket, United Kingdom, CB8 7NY

Key Executives

Name Title Year Born
Mr. Paul C. Swinney CEO & Exec. Director 1959
Ms. Elizabeth A. Dixon CFO & Exec. Director 1970
Mr. Bart Victor Margaretha Leemans Exec. Director 1964
Ms. Heidi A. Allard UK Fin. Director, Global Financial Controller & Company Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions