0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Woodside Energy Group Ltd

Energy GB WDS

1260.0GBP
12.00(0.96%)

Last update at 2024-11-19T16:35:00Z

Day Range

1238.001268.00
LowHigh

52 Week Range

1514.001995.13
LowHigh

Fundamentals

  • Previous Close 1248.00
  • Market Cap31272.41M
  • Volume91398
  • P/E Ratio5.60
  • Dividend Yield11.19%
  • EBITDA11567.00M
  • Revenue TTM18407.00M
  • Revenue Per Share TTM9.71
  • Gross Profit TTM 10277.00M
  • Diluted EPS TTM2.94

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 9174.00M 3290.00M -5440.00000M 862.00M
Minority interest - - - -
Net income 6498.00M 1983.00M -4028.00000M 343.00M
Selling general administrative - 226.00M 218.00M 170.00M
Selling and marketing expenses - - - -
Gross profit 10277.00M 4805.00M 2335.00M 3848.00M
Reconciled depreciation - - - -
Ebit 8441.00M 3423.00M -5199.00000M 1830.00M
Ebitda 11389.00M 5110.00M -3387.00000M 3518.00M
Depreciation and amortization 2948.00M 1687.00M 1812.00M 1688.00M
Non operating income net other - - - -
Operating income 8441.00M 3423.00M -5199.00000M 1830.00M
Other operating expenses 8531.00M 3608.00M 8802.00M 3175.00M
Interest expense 167.00M 133.00M 241.00M 231.00M
Tax provision - - - -
Interest income - - - -
Net interest income - - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 2599.00M 1254.00M -1465.00000M 480.00M
Total revenue 16817.00M 7101.00M 3631.00M 5001.00M
Total operating expenses 1991.00M 1312.00M 7506.00M 2022.00M
Cost of revenue 6540.00M 2296.00M 1296.00M 1153.00M
Total other income expense net 900.00M -133.00000M -241.00000M -735.00000M
Discontinued operations - - - -
Net income from continuing ops - - - -
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 59321.00M 26474.00M 24623.00M 29353.00M
Intangible assets - - - -
Earning assets - - - -
Other current assets 83.00M 109.00M 48.00M 42.00M
Total liab 22194.00M 12245.00M 11748.00M 11944.00M
Total stockholder equity 36336.00M 13443.00M 12075.00M 16617.00M
Deferred long term liab - - - -
Other current liab 5265.00M 1792.00M 1087.00M 749.00M
Common stock 29001.00M 9409.00M 9297.00M 9010.00M
Capital stock - - - -
Retained earnings 3342.00M 3381.00M 1398.00M 6654.00M
Other liab - - - -
Good will 4614.00M - - -
Other assets - - - -
Cash 6189.00M 3025.00M 3604.00M 4058.00M
Cash and equivalents - - - -
Total current liabilities 6608.00M 2622.00M 2094.00M 1131.00M
Current deferred revenue 4408.00M 1295.00M 951.00M 715.00M
Net debt 583.00M 3656.00M 3959.00M 2818.00M
Short term debt 584.00M 191.00M 907.00M 158.00M
Short long term debt - - - -
Short long term debt total 6772.00M 6681.00M 7563.00M 6876.00M
Other stockholder equity 240.00M - 0.00000M -
Property plant equipment - - - -
Total current assets 9290.00M 4278.00M 4252.00M 4647.00M
Long term investments - - - -
Net tangible assets - - - -
Short term investments 677.00M 320.00M 172.00M 28.00M
Net receivables 1651.00M 368.00M 303.00M 343.00M
Long term debt - - - -
Inventory 678.00M 202.00M 125.00M 176.00M
Accounts payable 759.00M 639.00M 100.00M 224.00M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 3753.00M 653.00M 1380.00M 953.00M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 1083.00M 739.00M 518.00M 266.00M
Deferred long term asset charges - - - -
Non current assets total 50031.00M 22196.00M 20371.00M 24706.00M
Capital lease obligations - - - -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments - - - -
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities -3364.00000M -1424.00000M -203.00000M 317.00M
Change to operating activities - - - -
Net income 6575.00M - - -
Change in cash 3176.00M -579.00000M -454.00000M 2384.00M
Begin period cash flow 3025.00M 3604.00M 4058.00M 1674.00M
End period cash flow 6201.00M 3025.00M 3604.00M 4058.00M
Total cash from operating activities 8811.00M - - -
Issuance of capital stock - - - -
Depreciation 2948.00M - - -
Other cashflows from investing activities - - - -
Dividends paid 2558.00M 289.00M 454.00M 1062.00M
Change to inventory -146.00000M - - -
Change to account receivables - - - -
Sale purchase of stock -149.00000M - 600.00M -
Other cashflows from financing activities -126.00000M -351.00000M 489.00M 1700.00M
Change to netincome - - - -
Capital expenditures 3136.00M 2406.00M 1418.00M 1213.00M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -900.00000M - - -
Stock based compensation -1606.00000M - - -
Other non cash items -2411.00000M - - -
Free cash flow 5675.00M -2406.00000M -1418.00000M -1213.00000M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WDS
Woodside Energy Group Ltd
12.00 0.96% 1260.00 5.60 12.48 1.70 1.11 1.82 2.53
KOS
Kosmos Energy Ltd
- -% 318.00 45.21 4.12 1.46 3.18 2.56 4.85
HBR
Harbour Energy PLC
8.80 3.40% 267.80 - 3.77 0.39 1.63 0.51 0.77
ENOG
Energean Oil & Gas PLC
1.00 0.10% 1054.00 - 3.21 1.93 3.93 4.16 6.97
ITH
Ithaca Energy PLC
9.20 9.22% 109.00 - 9.91 0.61 0.78 0.85 0.67

Reports Covered

Stock Research & News

Profile

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in Oceania, Africa, the Americas, Asia, and the Caribbean. The company produces liquefied natural gas, pipeline gas, condensate, natural gas liquids, and crude oil. It holds interests in the Pluto LNG, Northwest Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Pyrenees FPSO, Macedon, Scarborough, Sangomar, Trion, Calypso, Browse, Wildling, Atlantis, Woodside Solar project, Sunrise and Troubadour, and Pluto Train 2 projects, as well as Liard basin. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.

Woodside Energy Group Ltd

Mia Yellagonga, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Ms. Marguerite Eileen O'Neill B.Sc., M.Sc. CEO, MD & Director NA
Mr. Shaun Gregory B.Sc., BSc (Hons), MBT Exec. VP New Energy Growth & Operations NA
Mr. Graham Clifford Tiver FCPA Exec. VP & CFO NA
Mr. Andrew Cox B.A., L.L.B., M.A. VP of Legal & Gen. Counsel NA
Mr. Mark Abbotsford BEC, M.B.A. Exec. VP of Marketing & Trading NA
Ms. Jacky Connolly B.Com. VP of People & Global Capability NA
Dr. Robert Edwardes B.Sc., BSc (Eng), Ph.D. Exec. VP of Devel. NA
Mr. Daniel Stuart Kalms B.E., M.B.A. Exec. VP Technical Services NA
Dr. Tom Ridsdill-Smith B.Sc., Ph.D. Sr. VP of Climate NA
Ms. Julie Fallon M.B.E. Exec. VP Corp. Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions