Explore 3 Stock Ideas & Industry Insights Download Free Report

Wishbone Gold Plc

Basic Materials GB WSBN

26.25GBX
-0.5(1.87%)

Last update at 2026-06-05T15:10:00Z

Day Range

26.0027.00
LowHigh

52 Week Range

10.21229.80
LowHigh

Fundamentals

  • Previous Close 26.75
  • Market Cap10.73M
  • Volume220022
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.17559M
  • Revenue TTM0.12M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.12M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.46217M -1.26996M -1.10270M -1.24786M -0.60333M
Minority interest - - - - -
Net income -1.46217M -1.26996M -1.16347M -1.32021M -0.51424M
Selling general administrative 1.29M 0.97M 1.08M 1.18M 0.75M
Selling and marketing expenses - - - - -
Gross profit - - 0.00000M - 0.01M
Reconciled depreciation - - - 0.00000M 0.03M
Ebit - -1.27090M -1.07943M -1.16781M -0.68791M
Ebitda -1.46216M -1.26997M -1.07943M -1.24786M -0.72410M
Depreciation and amortization - 0.00093M - -0.08005M -0.03619M
Non operating income net other - - - - -
Operating income -1.57571M -1.27090M -1.07943M -1.16781M -0.68791M
Other operating expenses 1.58M 1.27M 1.08M 1.18M 0.70M
Interest expense - - 0.02M 0.02M 0.00673M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - 0.00000M 0.02M 0.12M
Net interest income - - 0.00000M 0.02M -0.00918M
Extraordinary items - - - - -0.06819M
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.06M 0.07M -0.08908M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 1.40M
Total operating expenses 1.58M 1.27M 1.08M 1.18M 0.70M
Cost of revenue - - - - 1.39M
Total other income expense net 0.11M 0.00093M -0.02326M -0.08005M 0.08M
Discontinued operations - - -0.03751M -0.00770M -0.00770M
Net income from continuing ops -1.46217M -1.26996M -1.10270M -1.24786M -0.82223M
Net income applicable to common shares - - -1.14021M -1.24786M -0.89042M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 6.14M 7.15M 6.56M 4.50M 3.05M
Intangible assets - - - - 1.02M
Earning assets - - - - -
Other current assets 0.02M -0.77528M - 0.03M 0.57M
Total liab 0.63M 0.91M 0.63M 0.14M 0.28M
Total stockholder equity 5.52M 6.25M 5.93M 4.36M 2.77M
Deferred long term liab - - - - -
Other current liab 0.09M 0.08M 0.06M 0.07M 0.38M
Common stock 3.37M 3.10M 3.02M 2.99M 2.89M
Capital stock 3.37M 3.10M 3.02M 2.99M 2.89M
Retained earnings -13.65177M -12.18961M -10.91964M -9.77943M -8.58267M
Other liab - - - - -
Good will - - - 0.00000M 0.00000M
Other assets - - - - -
Cash 0.12M 0.02M 1.46M 3.00M 1.61M
Cash and equivalents - - - - -
Total current liabilities 0.63M 0.91M 0.63M 0.14M 0.28M
Current deferred revenue - - - - -0.22100M
Net debt -0.12490M -0.01823M -1.45790M -3.00255M -1.58989M
Short term debt - - - - 0.02M
Short long term debt - - - 0.00000M 0.02M
Short long term debt total - - - - 0.02M
Other stockholder equity 17.02M 15.34M 13.83M 11.15M 8.46M
Property plant equipment - - - - -
Total current assets 0.18M 0.86M 1.66M 3.04M 2.02M
Long term investments - - - - -
Net tangible assets - - 1.03M 2.90M 2.38M
Short term investments - - - - -
Net receivables 0.04M 1.61M 0.12M 0.03M 0.05M
Long term debt - - - - -
Inventory - -0.77528M - - -
Accounts payable 0.54M 0.83M 0.57M 0.06M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.22033M -0.79158M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 3.93M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -1.02355M
Deferred long term asset charges - - - - -
Non current assets total 5.96M 6.30M 4.90M 1.46M 1.02M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.12130M -1.64471M -3.11993M -0.21713M -0.52043M
Change to liabilities - - 0.50M -0.16472M 0.25M
Total cashflows from investing activities -0.12130M -1.64471M -3.11993M -0.21713M -0.52043M
Net borrowings - - - - -
Total cash from financing activities 1.16M 1.84M 2.38M 2.56M 2.28M
Change to operating activities - - - - -
Net income -1.46217M -1.26996M -1.14021M -1.24016M -0.65336M
Change in cash 0.11M -1.43968M -1.54465M 1.40M 1.59M
Begin period cash flow 0.02M 1.46M 3.00M 1.60M 0.01M
End period cash flow 0.12M 0.02M 1.46M 3.00M 1.61M
Total cash from operating activities -1.49494M -1.61547M -0.78735M -0.92642M -0.29980M
Issuance of capital stock 1.16M 1.84M 2.38M 2.56M 2.28M
Depreciation - - - 0.00000M 0.02M
Other cashflows from investing activities - -1.64471M - - -0.52043M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.78M 0.08M -0.20183M 0.33M 0.11M
Sale purchase of stock - - - - 3.11M
Other cashflows from financing activities - -1.64471M -3.11993M -0.21713M -0.38188M
Change to netincome - - 0.06M 0.16M 0.09M
Capital expenditures 0.12M 1.64M 3.12M 0.22M 0.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.50M 0.06M 0.30M 0.16M 0.27M
Stock based compensation - - 0.00000M 0.07M -
Other non cash items -0.52890M -0.40440M 0.06M 0.08M 0.07M
Free cash flow -1.61624M -3.26018M -3.90727M -1.14355M -0.68167M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WSBN
Wishbone Gold Plc
-0.5 1.87% 26.25 - - 92.10 1.09 15.62 -2.7481
WPM
Wheaton Precious Metals Corp
-700.0 7.29% 8900.00 43.07 23.15 20.36 7.09 26.20 30.26
EDV
Endeavour Mining Corp
-249.0 5.89% 3975.00 23.20 7.50 2.72 4.88 3.54 7.22
GGP
Greatland Resources Limited
-44.608 6.22% 672.89 8.10 8.05 2.68 5.54 3.14 6.48
PAF
Pan African Resources PLC
-6.8 6.01% 106.40 17.44 7.35 3.80 5.78 4.81 9.78

Reports Covered

Stock Research & News

Profile

Wishbone Gold Plc, together with its subsidiaries, engages in gold trading activities in Australia. It explores for gold, silver, copper, lead, and other metals. The company's flagship project is Red Setter located in the Patersons Range region of Western Australia. Wishbone Gold Plc was incorporated in 2009 and is based in Gibraltar.

Wishbone Gold Plc

Unit 5A, Gibraltar, Gibraltar, GX11 1AA

Key Executives

Name Title Year Born
Mr. Richard O'Dell Poulden Exec. Chairman & CEO 1954
Oliver Poole Country Head - Uganda NA
Captain Simon Mann Security Consultant NA
Mr. Richard O'Dell Poulden Executive Chairman & CEO 1954
Mr. Kaiyi Sun Finance Director & Director 1975
Mr. Oliver Poole Country Head - Uganda NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions