0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Zenith Energy Ltd

Energy GB ZEN

2.15GBP
0.55(34.38%)

Last update at 2024-12-19T16:32:00Z

Day Range

1.692.74
LowHigh

52 Week Range

2.749.77
LowHigh

Fundamentals

  • Previous Close 1.60
  • Market Cap7.16M
  • Volume8653584
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.93800M
  • Revenue TTM13.16M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM 6.02M
  • Diluted EPS TTM-0.06

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -12.21000M 64.74M 3.53M 10.33M -9.76100M
Minority interest - - - - -
Net income -12.82700M 64.44M 3.52M 10.32M -9.76200M
Selling general administrative 8.73M 6.06M 3.32M 5.69M 8.27M
Selling and marketing expenses - - - - -
Gross profit 2.66M 3.78M -1.84500M -2.47500M -0.61600M
Reconciled depreciation 4.75M 2.24M 0.79M 0.85M 2.28M
Ebit -3.94000M -7.56100M -6.85200M -9.46600M -9.25000M
Ebitda 0.81M -5.31900M -6.06200M -7.02700M -6.96700M
Depreciation and amortization 4.75M 2.24M 0.79M 2.44M 2.28M
Non operating income net other - - - - -
Operating income -5.93400M -8.74600M -18.04600M -9.46600M -8.57300M
Other operating expenses 23.07M 15.41M 3.35M 10.03M 15.82M
Interest expense 2.76M 1.93M 1.08M 1.31M 0.82M
Tax provision 0.62M 0.30M 0.00300M 0.00400M 0.00100M
Interest income - - - 1.43M -
Net interest income -2.76400M -1.92900M -1.08200M 0.12M -0.82500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.62M 0.30M 0.00300M 0.00400M 0.00100M
Total revenue 13.16M 8.24M 0.60M 0.73M 6.57M
Total operating expenses 12.58M 10.95M 0.91M 6.82M 8.63M
Cost of revenue 10.50M 4.46M 2.44M 3.21M 7.18M
Total other income expense net -6.27600M 73.48M 6.29M 19.79M 0.31M
Discontinued operations - - - -580.63300M -2.09000M
Net income from continuing ops -12.82700M 64.44M 3.52M 10.32M -9.76200M
Net income applicable to common shares - 64.44M 3.52M -570.30900M -9.76200M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-09-30 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-09-30 2020-03-31
Total assets 262.91M 259.30M 119.44M - 51.08M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 171.26M 156.21M 95.63M - 41.25M
Total stockholder equity 91.65M 103.09M 23.80M - 9.83M
Deferred long term liab - - - - -
Other current liab 9.58M 11.06M 5.90M - 2.55M
Common stock 64.09M 60.12M 48.02M - 40.40M
Capital stock 64.09M 60.12M 48.02M - 40.40M
Retained earnings 16.80M 32.93M -31.32200M - -35.90100M
Other liab - 113.09M 61.86M - 13.59M
Good will - - - - -
Other assets 0.78M 0.75M 0.01M - 0.01M
Cash 1.44M 1.15M 1.63M - 1.22M
Cash and equivalents - - - - -
Total current liabilities 31.16M 31.60M 30.35M - 21.13M
Current deferred revenue - - - - -
Net debt 32.50M 17.18M 11.11M - 7.61M
Short term debt 8.70M 6.82M 9.32M - 2.30M
Short long term debt 8.70M 6.82M 9.32M - 2.30M
Short long term debt total 33.94M 18.34M 12.74M - 8.83M
Other stockholder equity 10.77M 10.04M 7.11M - 5.33M
Property plant equipment - 229.77M 100.48M - 34.30M
Total current assets 34.57M 28.77M 18.94M - 16.77M
Long term investments - - - - 0.01M
Net tangible assets - 103.09M 23.80M - 9.83M
Short term investments - - - - -
Net receivables 11.77M 19.18M 14.64M - 14.75M
Long term debt 25.25M 11.52M 3.42M - 6.53M
Inventory 6.45M 8.45M 2.67M - 0.80M
Accounts payable 12.88M 13.72M 15.13M - 16.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 40.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.78M 0.75M 0.01M - -
Deferred long term asset charges - - - - -
Non current assets total 228.34M 230.53M 100.49M - 34.32M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -0.43000M -2.16500M -0.20200M -1.24200M -4.82700M
Change to liabilities - 0.45M 1.94M 1.03M 2.06M
Total cashflows from investing activities - -2.16500M -0.20200M -1.24200M -4.82700M
Net borrowings - 10.22M 3.79M 1.45M 6.44M
Total cash from financing activities 16.56M 14.82M 10.43M 11.46M 12.14M
Change to operating activities - -0.25300M 0.05M -0.46800M 0.02M
Net income -12.21000M 64.74M 3.53M 7.80M -9.76100M
Change in cash 0.29M -0.47800M 0.41M -1.83800M 0.56M
Begin period cash flow 1.15M 1.63M 1.22M 3.06M 2.50M
End period cash flow 1.44M 1.15M 1.63M 1.22M 3.06M
Total cash from operating activities -15.84400M -13.13000M -9.81300M -12.06100M -6.75400M
Issuance of capital stock 3.97M 6.25M 7.62M 10.69M 5.70M
Depreciation 4.75M 2.24M 0.79M 0.85M 2.28M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - -5.77700M 0.79M -0.13600M 0.02M
Change to account receivables - -2.62200M 0.06M -0.24200M -3.51000M
Sale purchase of stock - - - - -
Other cashflows from financing activities 18.40M 16.52M 4.80M 4.39M 7.02M
Change to netincome - -71.60500M -17.33700M 556.79M 3.62M
Capital expenditures 0.43M 0.06M 0.05M 1.35M 5.21M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -9.59800M -8.20400M 2.84M 0.18M -1.40100M
Stock based compensation 0.73M 2.93M 1.78M - -
Other non cash items 3.41M -73.97800M -40.22900M -20.88600M 2.12M
Free cash flow -16.27400M -13.18600M -9.86500M -13.40800M -11.95900M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ZEN
Zenith Energy Ltd
0.55 34.38% 2.15 - - 0.51 0.13 1.97 -5.5242
KOS
Kosmos Energy Ltd
- -% 260.00 45.21 4.12 1.46 3.18 2.56 4.85
HBR
Harbour Energy PLC
-2.4 0.98% 242.10 - 3.77 0.39 1.63 0.51 0.77
ENOG
Energean Oil & Gas PLC
14.50 1.49% 985.50 - 3.21 1.93 3.93 4.16 6.97
ITH
Ithaca Energy PLC
-1.4 1.33% 104.00 - 9.91 0.61 0.78 0.85 0.67

Reports Covered

Stock Research & News

Profile

Zenith Energy Ltd., together with its subsidiaries, engages in exploration and development of oil and natural gas in Tunisia, Italy, and the Republic of the Congo. It also engages in the production of oil, gas, and electricity assets in Africa and Europe. The company was formerly known as Canoel International Energy Ltd. and changed its name to Zenith Energy Ltd. in October 2014. Zenith Energy Ltd. was incorporated in 2007 and is headquartered in Calgary, Canada.

Zenith Energy Ltd

Bankers Court, Calgary, AB, Canada, T2P 0R8

Key Executives

Name Title Year Born
Mr. Andrea Cattaneo Della Volta Cattaneo Pres, CEO & Exec. Director 1957
Mr. Luca Benedetto CFO & Exec. Director 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions