0R15 9504.0 -3.5714% 0R1E None None% 0M69 None None% 0R2V 244.0 1.0352% 0QYR 1830.0 2.5785% 0QYP 406.0 -0.8547% 0RUK None None% 0RYA 1692.0 -0.7042% 0RIH 187.25 0.0% 0RIH 187.25 1.6007% 0R1O 228.5 9988.3002% 0R1O None None% 0QFP 5040.0 0.0% 0M2Z 258.7974 0.057% 0VSO 44.18 24.0837% 0R1I None None% 0QZI 737.0 0.0% 0QZ0 220.0 0.0% 0NZF 1007.4565 102.1381% 0YXG 234.3429 1.0594%
Last update at 2025-02-14T16:23:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 7.86M | 1.05M | -3.57100M | -0.04700M | 1.26M |
Minority interest | - | - | - | - | - |
Net income | 8.23M | 2.63M | -3.16300M | 0.32M | 1.63M |
Selling general administrative | 0.21M | 0.13M | 0.09M | 0.08M | 0.14M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 33.93M | 22.11M | 13.64M | 10.09M | 9.19M |
Reconciled depreciation | 5.74M | 4.68M | 2.94M | 1.60M | 1.46M |
Ebit | 8.48M | 3.15M | 0.60M | -0.35900M | -1.04500M |
Ebitda | 14.22M | 7.82M | 3.54M | 1.24M | 0.41M |
Depreciation and amortization | 5.74M | 4.68M | 2.94M | 1.60M | 1.46M |
Non operating income net other | - | - | - | - | - |
Operating income | 8.08M | 3.15M | 0.60M | -0.35900M | -1.04500M |
Other operating expenses | 82.18M | 67.26M | 38.56M | 30.35M | 30.07M |
Interest expense | 0.62M | 0.52M | 0.70M | 0.67M | 0.39M |
Tax provision | -0.37000M | -1.57300M | -0.40800M | -0.36300M | -0.36800M |
Interest income | 0.00800M | - | 4.53M | 0.51M | 2.58M |
Net interest income | -0.61200M | -0.51900M | -0.70000M | -0.67400M | -0.39200M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.37000M | -1.57300M | -0.40800M | -0.36300M | -0.36800M |
Total revenue | 90.26M | 70.40M | 39.52M | 29.79M | 28.82M |
Total operating expenses | 25.85M | 18.96M | 12.68M | 10.64M | 10.45M |
Cost of revenue | 56.33M | 48.30M | 25.88M | 19.70M | 19.62M |
Total other income expense net | -0.21900M | -2.09100M | -4.17400M | 0.31M | 2.31M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 8.23M | 2.63M | -3.16300M | 0.32M | 1.63M |
Net income applicable to common shares | 8.23M | 2.63M | -3.16300M | 0.32M | 1.63M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 64.25M | 64.43M | 24.85M | 21.35M | 17.98M |
Intangible assets | 4.79M | 2.91M | 2.82M | 2.70M | 2.63M |
Earning assets | - | - | - | - | - |
Other current assets | - | 29.64M | 10.24M | 9.32M | 8.10M |
Total liab | 29.11M | 38.17M | 22.01M | 16.05M | 13.30M |
Total stockholder equity | 35.13M | 26.26M | 2.84M | 5.30M | 4.68M |