0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%
Last update at 2024-11-21T21:11:00Z
Why 1 Analyst Turned Bearish on This Nvidia Supplier
Wed 20 Nov 24, 04:53 PM3 "Magnificent Seven" Stocks That Are Screaming Buys Right Now
Mon 18 Nov 24, 12:00 AMCould Buying Amazon Stock Today Set You Up for Life?
Sat 16 Nov 24, 12:00 AM1 High-Flying Growth Stock to Buy and Hold Forever
Sat 16 Nov 24, 12:00 AMThe 3 Smartest Buffett Stocks to Buy Right Now
Sat 16 Nov 24, 12:00 AMThe Best Warren Buffett Stocks to Buy With $300 Right Now
Sat 16 Nov 24, 12:00 AMAmazon Has a Secret Weapon That's Driving a Surge in Sales
Fri 15 Nov 24, 12:00 AMCathie Wood Is Selling Tesla and Buying This "Magnificent Seven" Stock Instead
Wed 13 Nov 24, 12:00 AMFunds Quietly Accumulate Amazon, Walmart Shares; Both Are In Buy Zones
Tue 12 Nov 24, 01:00 PMAmazon's top 10 Black Friday deals
Tue 12 Nov 24, 12:44 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -5936.00000M | 38151.00M | 24178.00M | 13976.00M | 11261.00M |
Minority interest | - | - | - | - | - |
Net income | -2722.00000M | 33364.00M | 21331.00M | 11588.00M | 10073.00M |
Selling general administrative | 11891.00M | 8823.00M | 6668.00M | 5203.00M | 4336.00M |
Selling and marketing expenses | 42238.00M | 32551.00M | 22008.00M | 18878.00M | 13814.00M |
Gross profit | 225152.00M | 197478.00M | 152757.00M | 114986.00M | 93731.00M |
Reconciled depreciation | 41921.00M | 34433.00M | 25180.00M | 22824.00M | 15341.00M |
Ebit | 12248.00M | 24879.00M | 22899.00M | 14541.00M | 12421.00M |
Ebitda | 54169.00M | 59312.00M | 48079.00M | 37365.00M | 27762.00M |
Depreciation and amortization | 41921.00M | 34433.00M | 25180.00M | 22824.00M | 15341.00M |
Non operating income net other | -16806.00000M | 14633.00M | 2371.00M | 1021.00M | 266.00M |
Operating income | 12248.00M | 24879.00M | 22899.00M | 14541.00M | 12421.00M |
Other operating expenses | 1263.00M | 62.00M | 75.00M | 201.00M | 296.00M |
Interest expense | 2367.00M | 1809.00M | 1647.00M | 1600.00M | 1417.00M |
Tax provision | -3217.00000M | 4791.00M | 2863.00M | 2374.00M | 1354.00M |
Interest income | 989.00M | 448.00M | 555.00M | 832.00M | 440.00M |
Net interest income | -1378.00000M | -1361.00000M | -1092.00000M | -768.00000M | -977.00000M |
Extraordinary items | - | - | 0.00000M | - | 157.00M |
Non recurring | - | - | - | - | - |
Other items | -84299.00000M | -75111.00000M | -58517.00000M | -40232.00000M | -34027.00000M |
Income tax expense | -3217.00000M | 4791.00M | 2863.00M | 2374.00M | 1354.00M |
Total revenue | 513983.00M | 469822.00M | 386064.00M | 280522.00M | 232887.00M |
Total operating expenses | 501735.00M | 444943.00M | 363165.00M | 265981.00M | 220466.00M |
Cost of revenue | 288831.00M | 272344.00M | 233307.00M | 165536.00M | 139156.00M |
Total other income expense net | -2367.00000M | -1809.00000M | 1279.00M | -565.00000M | -183.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -2722.00000M | 33360.00M | 21315.00M | 11602.00M | 10064.00M |
Net income applicable to common shares | -2722.00000M | 33364.00M | 21331.00M | 11588.00M | 10073.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 527854.00M | 462675.00M | 420549.00M | 321195.00M | 225248.00M |
Intangible assets | 7687.00M | 6097.00M | 5107.00M | 4981.00M | 4049.00M |
Earning assets | - | - | - | - | - |
Other current assets | 6897.00M | 358.00M | 242.00M | 233.00M | 276.00M |
Total liab | 325979.00M | 316632.00M | 282304.00M | 227791.00M | 163188.00M |
Total stockholder equity | 201875.00M | 146043.00M | 138245.00M | 93404.00M | 62060.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 45764.00M | 62566.00M | 51775.00M | 44138.00M | 32439.00M |
Common stock | 109.00M | 108.00M | 5.00M | 5.00M | 5.00M |
Capital stock | 109.00M | 108.00M | 5.00M | 5.00M | 5.00M |
Retained earnings | 113618.00M | 83193.00M | 85915.00M | 52551.00M | 31220.00M |
Other liab | - | 14421.00M | 23643.00M | 17017.00M | 12171.00M |
Good will | 22789.00M | 20288.00M | 15371.00M | 15017.00M | 14754.00M |
Other assets | - | 31661.00M | 27235.00M | 18057.00M | 10096.00M |
Cash | 73890.00M | 53888.00M | 36220.00M | 42122.00M | 36092.00M |
Cash and equivalents | - | 53888.00M | 36220.00M | 42122.00M | - |
Total current liabilities | 164917.00M | 155393.00M | 142266.00M | 126385.00M | 87812.00M |
Current deferred revenue | 15227.00M | 13227.00M | 11827.00M | 9708.00M | 8190.00M |
Net debt | 61721.00M | 86230.00M | 80175.00M | 42267.00M | 27113.00M |
Short term debt | 18945.00M | 0.00000M | 0.00000M | 59.00M | 1307.00M |
Short long term debt | - | - | - | - | 1307.00M |
Short long term debt total | 135611.00M | 140118.00M | 116395.00M | 84389.00M | 63205.00M |
Other stockholder equity | 91188.00M | 67229.00M | 53701.00M | 41028.00M | 31821.00M |
Property plant equipment | - | 252838.00M | 216363.00M | 150667.00M | 72705.00M |
Total current assets | 172351.00M | 146791.00M | 161580.00M | 132733.00M | 96334.00M |
Long term investments | - | - | - | - | 2169.00M |
Net tangible assets | - | 198723.00M | 122874.00M | 130960.00M | 87097.00M |
Short term investments | 13393.00M | 16138.00M | 59829.00M | 42274.00M | 18929.00M |
Net receivables | 51750.00M | 42360.00M | 32891.00M | 24542.00M | 20816.00M |
Long term debt | 58314.00M | 67150.00M | 48744.00M | 31816.00M | 23414.00M |
Inventory | 33318.00M | 34405.00M | 32640.00M | 23795.00M | 20497.00M |
Accounts payable | 84981.00M | 79600.00M | 78664.00M | 72539.00M | 47183.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -3040.00000M | -4487.00000M | -1376.00000M | -180.00000M | -986.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 108.00M | 5.00M | 5.00M | 5.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 83193.00M | 85915.00M | 52551.00M | 31220.00M |
Treasury stock | - | - | -1837.00000M | -1837.00000M | -1837.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 46131.00M | 42758.00M | 27235.00M | 22778.00M | 110038.29M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 355503.00M | 315884.00M | 258969.00M | 188462.00M | 128914.00M |
Capital lease obligations | 77297.00M | 72968.00M | 67651.00M | 52573.00M | 39791.00M |
Long term debt total | - | 67150.00M | 48744.00M | 31816.00M | 23414.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 29036.00M | -773.00000M | -22242.00000M | -9131.00000M | 1140.00M |
Change to liabilities | 1387.00M | 5916.00M | 23234.00M | 6810.00M | 3735.00M |
Total cashflows from investing activities | -37601.00000M | -58154.00000M | -59611.00000M | -24281.00000M | -12369.00000M |
Net borrowings | 19908.00M | 6291.00M | 8972.00M | -411.00000M | -7349.00000M |
Total cash from financing activities | 9718.00M | 6291.00M | -1104.00000M | -10066.00000M | -7686.00000M |
Change to operating activities | -1558.00000M | 2123.00M | 5754.00M | -1383.00000M | 472.00M |
Net income | -2722.00000M | 33364.00M | 21331.00M | 11588.00M | 10073.00M |
Change in cash | 17776.00M | -5900.00000M | 5967.00M | 4237.00M | 10317.00M |
Begin period cash flow | 36477.00M | 42377.00M | 36410.00M | 32173.00M | 21856.00M |
End period cash flow | 54253.00M | 36477.00M | 42377.00M | 36410.00M | 32173.00M |
Total cash from operating activities | 46752.00M | 46327.00M | 66064.00M | 38514.00M | 30723.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 41921.00M | 34296.00M | 25251.00M | 21789.00M | 15341.00M |
Other cashflows from investing activities | -2992.00000M | 3672.00M | 2771.00M | 1711.00M | -82.00000M |
Dividends paid | - | - | - | - | - |
Change to inventory | -2592.00000M | -9487.00000M | -2849.00000M | -3278.00000M | -1314.00000M |
Change to account receivables | -21897.00000M | -18163.00000M | -8169.00000M | -7681.00000M | -4615.00000M |
Sale purchase of stock | -6000.00000M | - | - | - | - |
Other cashflows from financing activities | 62719.00M | 26959.00M | 17321.00M | 2273.00M | 768.00M |
Change to netincome | 28439.00M | -1722.00000M | 6001.00M | 7575.00M | 6352.00M |
Capital expenditures | 63645.00M | 61053.00M | 40140.00M | 16861.00M | 13427.00M |
Change receivables | -21897.00000M | -18163.00000M | -8169.00000M | -7681.00000M | -4615.00000M |
Cash flows other operating | 2216.00M | 2314.00M | 1265.00M | 1711.00M | 1151.00M |
Exchange rate changes | - | -364.00000M | 618.00M | 70.00M | -351.00000M |
Cash and cash equivalents changes | 18869.00M | -5900.00000M | 5967.00M | 4237.00M | 10317.00M |
Change in working capital | -20886.00000M | -19611.00000M | 13481.00M | -2438.00000M | -1043.00000M |
Stock based compensation | 19621.00M | 12757.00M | 9208.00M | 6864.00M | 5418.00M |
Other non cash items | 16966.00M | -14169.00000M | -2653.00000M | -85.00000M | 493.00M |
Free cash flow | -16893.00000M | -14726.00000M | 25924.00M | 21653.00M | 17296.00M |
Sector: Consumer Cyclical Industry: Internet Retail
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
AMZN Amazon.com Inc |
-4.5 2.22% | 198.38 | 50.46 | 44.05 | 3.37 | 9.59 | 3.45 | 22.21 |
PDD PDD Holdings Inc. |
-12.4 10.64% | 104.09 | 20.54 | 13.26 | 0.62 | 5.93 | 0.50 | 1.74 |
BABA Alibaba Group Holding Ltd |
-1.17 1.35% | 85.60 | 10.59 | 7.29 | 0.21 | 1.28 | 0.14 | 0.91 |
BABAF Alibaba Group Holding Ltd |
- -% | 11.00 | 10.48 | 7.46 | 0.21 | 1.31 | 0.14 | 0.91 |
MELI MercadoLibre Inc. |
36.89 1.91% | 1968.15 | 76.32 | 45.05 | 5.06 | 23.84 | 5.17 | 30.47 |
Amazon.com, Inc. engages in the retail sale of consumer products, advertising, and subscriptions service through online and physical stores in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). It also manufactures and sells electronic devices, including Kindle, Fire tablets, Fire TVs, Echo, Ring, Blink, and eero; and develops and produces media content. In addition, the company offers programs that enable sellers to sell their products in its stores; and programs that allow authors, independent publishers, musicians, filmmakers, Twitch streamers, skill and app developers, and others to publish and sell content. Further, it provides compute, storage, database, analytics, machine learning, and other services, as well as advertising services through programs, such as sponsored ads, display, and video advertising. Additionally, the company offers Amazon Prime, a membership program. The company's products offered through its stores include merchandise and content purchased for resale and products offered by third-party sellers. It serves consumers, sellers, developers, enterprises, content creators, advertisers, and employees. Amazon.com, Inc. was incorporated in 1994 and is headquartered in Seattle, Washington.
410 Terry Avenue North, Seattle, WA, United States, 98109-5210
Name | Title | Year Born |
---|---|---|
Mr. Andrew R. Jassy | Pres, CEO & Director | 1968 |
Mr. Brian T. Olsavsky | Sr. VP & CFO | 1964 |
Mr. David A. Zapolsky | Sr. VP, Gen. Counsel & Sec. | 1964 |
Mr. Adam N. Selipsky | Chief Exec. Officer of Amazon Web Services, Inc. | 1967 |
Ms. Shelley L. Reynolds | VP, Worldwide Controller & Principal Accounting Officer | 1965 |
Dr. Werner Vogels | Chief Technology Officer | NA |
Mr. Dave Fildes | Director of Investor Relations | NA |
Ms. Anuradha Aggarwal | CMO & Director of User Growth | NA |
Ms. Beth Galetti M.B.A. | Sr. VP of Worldwide HR | NA |
Mr. Steven Kessel | Sr. VP | 1966 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.