Explore 3 Stock Ideas & Industry Insights Download Free Report

Auddia Inc

Technology US AUUD

1.37USD
0.06(4.58%)

Last update at 2026-06-03T20:13:00Z

Day Range

1.231.39
LowHigh

52 Week Range

3.3156.51
LowHigh

Fundamentals

  • Previous Close 1.31
  • Market Cap2.11M
  • Volume733708
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.14530M
  • Revenue TTM0.00001M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.21902M
  • Diluted EPS TTM-43.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -7.69320M -8.72204M -8.80750M -6.89745M -13.47807M
Minority interest - - - - -
Net income -7.69320M -8.72204M -8.80750M -7.07047M -21.92605M
Selling general administrative 2.79M 3.85M 3.58M 3.22M 4.07M
Selling and marketing expenses 0.83M 0.86M 1.10M 1.67M 0.74M
Gross profit -1.77959M -0.20295M -0.18168M -0.18069M -0.19019M
Reconciled depreciation 1.59M 2.07M 1.62M 0.99M 0.17M
Ebit -6.54747M -8.54953M -7.47637M -6.72442M -5.56944M
Ebitda -4.95969M -6.47807M -7.45098M -5.73278M -5.39958M
Depreciation and amortization 1.59M 2.07M 0.03M 0.99M 0.17M
Non operating income net other - - - - -
Operating income -6.54747M -7.91714M -7.47637M -6.72442M -5.56944M
Other operating expenses 6.55M 7.92M 7.48M 6.72M 5.57M
Interest expense 0.00441M 0.17M 1.33M 0.17M 8.45M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income 0.00441M - 0.00000M 0.00000M 0.00320M
Net interest income 0.00441M -0.17251M -1.30137M -0.17303M -8.44478M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.00000M 0.17M 8.45M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 4.77M 7.71M 7.29M 6.54M 5.38M
Cost of revenue 1.78M 0.20M 0.18M 0.18M 0.19M
Total other income expense net -1.14573M -0.80490M -1.33113M -0.17303M -7.90863M
Discontinued operations - - - - -
Net income from continuing ops -7.69320M -8.72204M -8.35814M -6.89745M -13.47807M
Net income applicable to common shares - - - -6.89745M -13.47807M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5.20M 5.30M 4.40M 6.11M 9.63M
Intangible assets 0.03M 2.31M 3.35M 4.13M 3.16M
Earning assets - - - - -
Other current assets 0.11M 0.06M 0.03M - 0.00000M
Total liab 0.97M 0.60M 3.98M 2.26M 0.22M
Total stockholder equity 4.24M 4.69M 0.42M 3.85M 9.41M
Deferred long term liab - - - 0.22M -
Other current liab 0.85M 0.03M 0.96M 0.20M 0.01M
Common stock 0.00310M 0.00676M 0.00085M 0.01M 0.01M
Capital stock 0.00310M 0.00676M 0.00085M 0.01M 0.01M
Retained earnings -97.28334M -89.42844M -80.54333M -71.73583M -64.83839M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.27M 0.05M
Cash 3.19M 2.71M 0.80M 1.66M 6.35M
Cash and equivalents - - - - -
Total current liabilities 0.95M 0.55M 3.98M 2.26M 0.22M
Current deferred revenue - - -0.42451M - -
Net debt -3.07338M -2.62483M 2.22M 0.11M -6.34529M
Short term debt 0.10M 0.03M 3.02M 1.78M -
Short long term debt 0.06M - 3.02M 1.78M -
Short long term debt total 0.11M 0.08M 3.02M 1.78M -
Other stockholder equity 101.52M 94.12M 80.96M 75.57M 74.24M
Property plant equipment - - - 0.04M 0.07M
Total current assets 3.30M 2.76M 0.83M 1.66M 6.35M
Long term investments - - - - -
Net tangible assets - - - -0.28414M 6.25M
Short term investments - - - - -
Net receivables 0.00032M 0.00035M 0.00049M 0.00014M 0.00009M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.85M 0.50M 0.42M 0.29M 0.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.83M 0.14M 0.20M 0.27M 0.05M
Deferred long term asset charges - - - - -
Non current assets total 1.91M 2.54M 3.57M 4.45M 3.29M
Capital lease obligations 0.05M 0.08M - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1.00435M -0.99699M -1.93111M -1.55269M
Change to liabilities - - - 0.01M -0.95552M
Total cashflows from investing activities -0.87772M -1.00435M -1.03157M -1.93111M -1.55269M
Net borrowings 0.06M -2.75000M 0.75M 2.00M -5.98650M
Total cash from financing activities 6.99M 8.00M 4.68M 2.00M 13.25M
Change to operating activities - - - 0.00116M -0.04742M
Net income -7.69320M -8.72204M -8.80750M -6.89745M -13.47807M
Change in cash 0.48M 1.90M -0.85688M -4.68386M 6.23M
Begin period cash flow 2.71M 0.80M 1.66M 6.35M 0.12M
End period cash flow 3.19M 2.71M 0.80M 1.66M 6.35M
Total cash from operating activities -5.63339M -5.09314M -4.50421M -4.75275M -5.47154M
Issuance of capital stock 7.13M 10.96M 4.02M 0.00000M 20.04M
Depreciation 1.59M 2.07M 1.84M 0.99M 0.17M
Other cashflows from investing activities -0.87577M -0.99215M -1.02916M - -
Dividends paid 0.16M 0.16M - - -
Change to inventory - - -0.56529M - 955.52M
Change to account receivables 0.00003M 0.00014M -0.00036M -0.00005M 0.00004M
Sale purchase of stock - - -0.00009M - -
Other cashflows from financing activities 0.16M 2.03M -0.08763M 2.00M -0.49101M
Change to netincome - - - 1.14M 8.84M
Capital expenditures 0.00195M 1.00M 1.03M 1.93M 1.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.26M 0.19M 0.55M 0.01M -1.00289M
Stock based compensation 0.21M 0.74M 1.03M 1.00M 1.24M
Other non cash items 0.00299M 0.63M 0.88M 0.14M 8.14M
Free cash flow -5.63534M -6.09749M -5.53577M -6.68386M -7.02423M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AUUD
Auddia Inc
0.06 4.58% 1.37 - - 1000000.00 0.54 1000000.00 -1.1151
SAPGF
SAP SE
-8.99 4.75% 180.40 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-10.15 5.32% 180.67 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc
-10.23 5.09% 190.61 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc
-10.7 3.32% 311.44 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Auddia Inc., an AI technology company, develops AI platform for the radio and podcast markets. The company's flagship product is faidr, which enables consumers to listen to various AM/FM radio station with commercial breaks, as well as to podcasts and content comprising new artist discovery, curated music stations, and music podcasts that allow hosts to play full tracks within the episode. The company was formerly known as Clip Interactive, LLC and changed its name to Auddia Inc. in November 2019. The company was incorporated in 2012 and is headquartered in Boulder, Colorado.

Auddia Inc

1680 38th Street, Boulder, CO, United States, 80301

Key Executives

Name Title Year Born
Mr. Michael Thomas Lawless CEO, Pres, Sec., Interim CFO & Director 1962
Mr. Peter Shoebridge Chief Technology Officer 1964
A. Amy Sr. Account Mang. NA
Theo Romeo Chief Marketing Officer NA
P. Kristen Office Mang. & HR Administrator NA
Dr. Jeffrey John Thramann M.D. Founder & Executive Chairman 1965
Mr. Michael Thomas Lawless CEO, President, Secretary & Director 1963
Mr. John Edward Mahoney Chief Financial Officer 1966
A. Amy Senior Account Manager NA
P. Kristen Office Manager & HR Administrator NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions