Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Brenmiller Energy Ltd Ordinary Shares

Utilities US BNRG

1.82USD
0.47(34.81%)

Last update at 2026-06-03T20:29:00Z

Day Range

1.411.91
LowHigh

52 Week Range

2.44243.78
LowHigh

Fundamentals

  • Previous Close 1.35
  • Market Cap1.68M
  • Volume12515161
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-12.17700M
  • Revenue TTM0.39M
  • Revenue Per Share TTM4.73
  • Gross Profit TTM -3.20900M
  • Diluted EPS TTM-1999.9

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -13.90500M -6.77200M -9.64800M -11.06700M -10.34800M
Minority interest - - - - -
Net income -13.90500M -6.77200M -9.64800M -11.06700M -10.34800M
Selling general administrative 5.21M 4.56M 4.92M 4.46M 2.86M
Selling and marketing expenses - 1.20M 0.11M 1.22M 0.14M
Gross profit -3.62700M -0.98500M -0.93400M -0.41500M -3.65600M
Reconciled depreciation 0.56M 0.23M 0.12M 0.77M 0.72M
Ebit -12.73900M -6.50400M -9.53600M -11.31200M -10.67800M
Ebitda -12.17800M -6.19000M -9.26200M -10.53800M -9.95700M
Depreciation and amortization 0.56M 0.31M 0.27M 0.77M 0.72M
Non operating income net other - - - - -
Operating income -12.73900M -10.56200M -9.86000M -11.62800M -11.06600M
Other operating expenses 13.13M 10.56M 10.48M 12.98M 11.08M
Interest expense 0.39M 0.27M 0.11M 0.36M 0.27M
Tax provision - - - - -
Interest income 0.07M 0.21M 0.16M 0.92M 0.00300M
Net interest income -0.31600M -0.52600M 0.07M 0.56M -0.27700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.00000M -0.41600M 0.29M
Total revenue 0.39M 0.00000M 0.62M 1.52M 0.40M
Total operating expenses 9.11M 9.58M 8.93M 11.04M 7.03M
Cost of revenue 4.01M 0.98M 1.55M 1.94M 4.05M
Total other income expense net -1.16600M 3.79M 0.21M -0.17100M 0.62M
Discontinued operations - - - - -
Net income from continuing ops -13.90500M -6.77200M -9.64800M -11.06700M -10.34800M
Net income applicable to common shares - - - - -10.34800M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 12.49M 11.91M 10.59M 12.38M 14.60M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.15M 0.38M 0.27M 0.27M 0.05M
Total liab 9.00M 7.43M 7.71M 9.72M 9.05M
Total stockholder equity 3.49M 4.49M 2.88M 2.66M 5.54M
Deferred long term liab - - - - -
Other current liab 2.36M 1.63M 1.15M 1.38M 1.84M
Common stock 0.12M 0.12M 0.12M 0.09M 0.08M
Capital stock 0.12M 0.12M 0.12M 0.09M 0.08M
Retained earnings -116.10500M -102.20000M -95.42800M -106.75300M -95.68600M
Other liab - - - - 2.45M
Good will - - - - -
Other assets - - 0.00000M - 0.18M
Cash 4.95M 4.10M 3.22M 6.13M 8.28M
Cash and equivalents - - - - -
Total current liabilities 5.22M 2.80M 2.72M 2.65M 4.16M
Current deferred revenue 0.67M 0.39M 0.39M 0.42M 1.09M
Net debt 0.90M 0.72M 2.63M -0.60500M -4.87300M
Short term debt 2.07M 0.50M 0.86M 0.61M 0.96M
Short long term debt 1.52M - - - 0.00500M
Short long term debt total 5.84M 4.82M 5.85M 5.53M 3.41M
Other stockholder equity 121.53M 108.61M 100.24M 53.99M 46.82M
Property plant equipment - - - - 5.28M
Total current assets 6.96M 6.30M 4.57M 8.59M 9.14M
Long term investments 0.18M 0.07M - - -
Net tangible assets - - - - 5.54M
Short term investments - - - - -
Net receivables 0.28M 0.25M 0.48M 1.24M 0.71M
Long term debt 3.40M 4.30M 4.46M 3.96M -
Inventory 1.58M 1.57M 0.61M 0.94M 0.10M
Accounts payable 0.13M 0.28M 0.32M 0.25M 0.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.05300M -2.05300M -2.05300M 55.34M 54.33M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.10M 0.09M 0.23M 0.46M 0.18M
Deferred long term asset charges - - - - -
Non current assets total 5.53M 5.61M 6.02M 3.80M 5.46M
Capital lease obligations 0.92M 0.52M 1.14M 1.56M 3.40M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.42200M -2.60900M -1.36200M -0.23800M
Change to liabilities - - - - 0.01M
Total cashflows from investing activities -0.39800M -0.42200M -2.60900M - -0.23800M
Net borrowings 0.00000M 3.18M 0.00000M - -1.51100M
Total cash from financing activities 11.50M 10.94M 6.36M 10.48M 14.20M
Change to operating activities - - - - 0.90M
Net income -13.90500M -6.77200M -9.64800M -11.06700M -10.34800M
Change in cash 0.81M 0.91M -3.32500M -1.77200M 6.00M
Begin period cash flow 4.13M 3.22M 6.54M 8.28M 2.28M
End period cash flow 4.95M 4.13M 3.22M 6.51M 8.28M
Total cash from operating activities -10.39900M -9.50700M -6.92200M -10.10100M -8.02100M
Issuance of capital stock - - 6.26M 7.17M 15.68M
Depreciation 0.56M 0.23M 0.12M 0.77M 0.72M
Other cashflows from investing activities -0.01200M -0.07900M 0.00200M - 0.00200M
Dividends paid - - - - -
Change to inventory -0.01300M -0.96100M 0.29M -0.89400M 0.51M
Change to account receivables 0.17M 0.14M 0.46M - -0.09800M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.09M -3.17600M 0.10M 3.96M 0.03M
Change to netincome - - - - 0.28M
Capital expenditures 0.22M 0.34M 2.65M 1.47M 0.24M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.06M -0.84800M 0.95M -2.38500M 1.32M
Stock based compensation 1.21M 1.39M 1.78M 1.54M 0.51M
Other non cash items 1.89M -3.50000M 1.37M 1.03M -0.22200M
Free cash flow -10.61600M -9.85000M -9.57600M -11.56600M -8.26100M

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BNRG
Brenmiller Energy Ltd Ordinary Shares		 0.47 34.81% 1.82 - - 4.33 0.49 7.93 -0.9065
DNNGY
Orsted A/S ADR		 -0.028 0.33% 8.55 83.60 25.45 0.46 1.47 3.58 11.21
OEZVY
Verbund AG ADR		 0.29 2.15% 13.80 10.72 13.53 2.57 3.06 2.51 6.50
AXIA
AXIA Energia		 -0.33 3.19% 10.02 28.04 21.37 0.71 1.22 4.73 54.02
FOJCY
Fortum Oyj ADR		 - -% 4.89 25.20 20.45 4.54 2.34 4.20 14.56

Reports Covered

Stock Research & News

View All

Profile

Brenmiller Energy Ltd. develops, produces, markets, and sells thermal energy storage (TES) systems based on its proprietary and patented technology that enables electrification and decarbonization. It provides bGen TES system that dispatches thermal energy on demand in the form of steam, which can be saturated for industrial use and in the form of superheated steam, which can be used to activate steam turbines. The company also offers power to heat and heat to heat solutions. Brenmiller Energy Ltd was incorporated in 2012 and is headquartered in Rosh HaAyin, Israel.

Brenmiller Energy Ltd Ordinary Shares

13 Amal Street, Rosh Haayin, Israel, 4809249

Key Executives

Name Title Year Born
Mr. Abraham Brenmiller CEO & Chairman NA
Mr. Ofir Zimmerman Chief Financial Officer NA
Mr. Nir Brenmiller COO & Director NA
Mr. Rami Ezer Chief Technology Officer NA
Mr. Doron Brenmiller Chief Bus. Officer & Director NA
Mr. Avi Sasson Exec. VP ? Operation NA
Mr. Niv Gal Head of Procurement & Supply Chain NA
Mr. Alex Chanin Controller NA
Mr. Abraham Brenmiller CEO & Chairman 1954
Mr. Ofir Zimmerman Chief Financial Officer 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions