Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

BranchOut Food Inc. Common Stock

Consumer Defensive US BOF

3.68USD
-0.07(1.87%)

Last update at 2026-06-04T15:20:00Z

Day Range

3.643.74
LowHigh

52 Week Range

1.654.95
LowHigh

Fundamentals

  • Previous Close 3.75
  • Market Cap64.60M
  • Volume20719
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.74690M
  • Revenue TTM13.72M
  • Revenue Per Share TTM1.28
  • Gross Profit TTM 2.03M
  • Diluted EPS TTM-0.57

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -6.12467M -4.75152M -3.92571M -4.64335M -0.66020M
Minority interest - - - - -
Net income -6.12467M -4.75152M -3.92571M -4.64335M -0.66020M
Selling general administrative 5.20M 4.45M 2.48M 2.14M 0.84M
Selling and marketing expenses 1.52M 0.31M 0.16M 0.40M -
Gross profit 2.03M 0.86M -0.09623M -0.17055M -0.07092M
Reconciled depreciation 0.62M 0.21M 0.22M 0.09M 0.00032M
Ebit -5.37618M -3.88829M -3.49044M -2.39246M -0.89704M
Ebitda -4.75960M -3.68238M -3.26658M -2.29921M -0.89671M
Depreciation and amortization 0.62M 0.21M 0.22M 0.09M 0.00032M
Non operating income net other - - - - -
Operating income -4.96195M -3.90244M -3.50216M -2.40609M -0.91205M
Other operating expenses 18.69M 10.42M 6.33M 3.16M 1.63M
Interest expense 0.75M 0.86M 0.44M 2.25M 0.70M
Tax provision - - - - -
Interest income 0.02M 0.01M 0.01M 0.01M 0.02M
Net interest income -0.72910M -0.84908M -0.59768M -2.23727M -0.68271M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.00000M 0.01M 0.70M
Total revenue 13.72M 6.52M 2.83M 0.75M 0.72M
Total operating expenses 7.00M 4.77M 3.41M 2.24M 0.84M
Cost of revenue 11.69M 5.65M 2.92M 0.92M 0.79M
Total other income expense net -1.16272M -0.84908M -0.42355M -2.23727M 0.93M
Discontinued operations - - - - -
Net income from continuing ops -6.12467M -4.75152M -3.30341M -4.64335M -0.66020M
Net income applicable to common shares - - - -4.64335M -0.66020M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 14.46M 12.86M 3.13M 3.26M 3.19M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.50M 0.21M 0.03M 1.06M 0.50M
Total liab 8.89M 10.51M 0.91M 8.40M 4.82M
Total stockholder equity 5.57M 2.34M 2.21M -5.13973M -1.62183M
Deferred long term liab - - - - -
Other current liab 1.04M 1.25M 0.17M 0.69M 0.95M
Common stock 0.01M 0.00843M 0.00404M 0.00300M 0.00298M
Capital stock 0.01M 0.00843M 0.00404M 0.00300M 0.00298M
Retained earnings -23.68673M -17.56206M -12.81054M -8.88483M -4.24148M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.62M 2.33M 0.66M 0.31M 0.62M
Cash and equivalents - - - - -
Total current liabilities 6.27M 8.81M 0.78M 8.37M 1.33M
Current deferred revenue - - - - 0.32M
Net debt 5.98M 5.75M -0.29136M 7.12M 3.02M
Short term debt 3.98M 6.37M 0.23M 7.40M 0.16M
Short long term debt 3.90M 6.35M 0.20M 7.40M 0.16M
Short long term debt total 6.60M 8.07M 0.37M 7.44M 3.64M
Other stockholder equity 29.22M 19.90M 15.02M 3.74M 2.62M
Property plant equipment - - - - -
Total current assets 5.68M 4.92M 1.68M 1.62M 1.48M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 2.01M 0.45M 0.66M 0.09M 0.15M
Long term debt 1.00M 0.03M 0.03M 0.03M 3.48M
Inventory 0.56M 1.93M 0.34M 0.16M 0.20M
Accounts payable 1.25M 1.19M 0.38M 0.28M 0.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.03M -0.00858M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.70M 1.95M - 0.62M 0.64M
Deferred long term asset charges - - - - -
Non current assets total 8.77M 7.94M 1.45M 1.64M 1.71M
Capital lease obligations 1.70M 1.70M 0.13M - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -2.82256M -0.06656M -0.02244M -1.06695M
Change to liabilities - - - 0.03M 0.00000M
Total cashflows from investing activities -0.74704M -2.82256M -0.11657M - -
Net borrowings -3.04370M 5.37M -1.73043M - -
Total cash from financing activities 6.00M 9.36M 3.76M 2.18M 1.89M
Change to operating activities - - - - -
Net income -6.12467M -4.75152M -3.92571M -4.64335M -0.66020M
Change in cash -1.71317M 1.67M 0.11M -0.30763M -0.25964M
Begin period cash flow 2.33M 0.66M 0.55M 0.86M 1.12M
End period cash flow 0.62M 2.33M 0.66M 0.55M 0.86M
Total cash from operating activities -6.99971M -4.85982M -3.52937M -2.46768M -1.08290M
Issuance of capital stock 7.61M 4.53M 6.23M 0.01000M 0.06M
Depreciation 0.62M 0.21M 0.22M 0.09M 0.00032M
Other cashflows from investing activities - 0.02M - - -
Dividends paid - - - - -
Change to inventory -0.45454M -1.59373M -0.17704M 0.04M -0.02458M
Change to account receivables -0.90042M 0.19M -0.55731M 0.07M -0.06616M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.07362M -0.53411M -0.74029M 2.58M 2.15M
Change to netincome - - - - -
Capital expenditures 0.75M 2.85M 0.12M 0.05M 0.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.23200M -1.50351M -0.91327M 0.33M 0.04M
Stock based compensation - - 0.26M - -
Other non cash items 0.74M 1.19M 1.09M 1.76M -0.46553M
Free cash flow -7.74676M -7.70702M -3.64594M -2.51283M -1.77790M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOF
BranchOut Food Inc. Common Stock		 -0.07 1.87% 3.68 - - 4.71 12.22 5.40 -1.5389
NSRGF
Nestle SA		 - -% 98.75 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR		 -0.63 0.64% 97.09 26.82 18.66 3.18 7.07 3.81 21.70
GPDNF
Danone S.A		 3.42 4.68% 76.52 25.33 17.39 1.97 2.55 1.88 11.70
DANOY
Danone PK		 -0.13 0.87% 14.76 24.23 17.64 1.88 2.57 1.88 11.70

Reports Covered

Stock Research & News

View All

Profile

BranchOut Food Inc., together with its subsidiaries, develops, markets, sells, and distributes plant-based dehydrated fruit and vegetable snacks, and powders in the United States and Latin America. The company offers dehydrated fruit and vegetable-based snacks, including avocado chips, chewy banana bites, pineapple chips, brussels sprout crisps, bell pepper crisps, and sweet potato sticks; private label products comprising prunes, carrots, brussels sprouts, and raisins; and industrial ingredients, such as banana, mango, blueberry, pineapple, cherry tomato, avocado, and other products. It sells its products to big box retail customers, as well as through its online platform. The company was formerly known as AvoLov, LLC and changed its name to BranchOut Food Inc. in November 2021. BranchOut Food Inc. was incorporated in 2017 and is headquartered in Bend, Oregon.

BranchOut Food Inc. Common Stock

205 SE Davis Ave., Bend, OR, United States, 97702

Key Executives

Name Title Year Born
Mr. Eric Healy CEO & Chairman 1984
Mr. John M. Dalfonsi CFO & Director NA
Joshua O'Brien Vice President of Sales NA
Mr. Jesse Thomas Chief Marketing & Brand Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions