Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Bt Brands Inc

Consumer Cyclical US BTBD

1.09USD
0.04(3.81%)

Last update at 2026-06-24T16:58:00Z

Day Range

1.041.09
LowHigh

52 Week Range

1.004.50
LowHigh

Fundamentals

  • Previous Close 1.05
  • Market Cap13.85M
  • Volume33953
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.26M
  • Revenue TTM13.49M
  • Revenue Per Share TTM2.19
  • Gross Profit TTM 2.60M
  • Diluted EPS TTM-0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -0.68784M -2.10521M -1.03237M -0.74228M 0.81M
Minority interest - - - - -
Net income -0.68784M -2.31121M -0.88737M -0.56229M 0.61M
Selling general administrative 2.75M 3.09M 2.96M 2.78M 1.10M
Selling and marketing expenses - 1.40M 1.31M - -
Gross profit 3.88M 3.09M 3.02M 3.62M 2.78M
Reconciled depreciation 0.65M 0.74M 0.57M 0.45M 0.23M
Ebit -0.60622M -2.00530M -0.93476M -0.39116M 0.98M
Ebitda 0.04M -1.26244M -0.33622M -0.09206M 1.21M
Depreciation and amortization 0.65M 0.74M 0.60M 0.30M 0.23M
Non operating income net other - - - - -
Operating income -0.39182M -1.71044M -1.38277M -0.39116M 0.98M
Other operating expenses 13.88M 16.53M 15.46M 12.99M 7.47M
Interest expense 0.08M 0.10M 0.10M 0.11M 0.17M
Tax provision 0.00000M 0.21M -0.25700M -0.18000M 0.20M
Interest income 0.15M 0.18M 0.19M 0.13M 0.00000M
Net interest income 0.07M 0.08M 0.09M 0.01M -0.17286M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.21M -0.14500M -0.18000M 0.20M
Total revenue 13.49M 14.82M 14.08M 12.60M 8.45M
Total operating expenses 4.27M 4.80M 4.40M 4.01M 1.80M
Cost of revenue 9.61M 11.73M 11.06M 8.98M 5.67M
Total other income expense net -0.29602M -0.39477M 0.35M -0.35112M -0.17286M
Discontinued operations - - - - -
Net income from continuing ops -0.68784M -2.31121M -0.71676M -0.56229M 0.61M
Net income applicable to common shares - - - - 0.61M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 10.75M 12.00M 14.61M 16.77M 14.51M
Intangible assets 0.31M 0.37M 0.40M 0.45M -
Earning assets - - - - -
Other current assets 1.17M 0.39M 0.31M 1.75M 0.03M
Total liab 4.33M 5.03M 5.42M 6.62M 3.88M
Total stockholder equity 6.42M 6.97M 9.19M 10.15M 10.63M
Deferred long term liab - - - - -
Other current liab 0.42M 0.26M 0.48M 0.53M 0.46M
Common stock 0.01M 0.01M 0.01M 0.01M 0.01M
Capital stock 0.01M 0.01M 0.01M 0.01M 0.01M
Retained earnings -5.04894M -4.36110M -2.04989M -1.16252M -0.60024M
Other liab - - - - 0.12M
Good will 0.80M 0.80M 0.67M 0.67M -
Other assets - - 0.00000M - 0.27M
Cash 0.85M 1.95M 5.30M 2.15M 12.39M
Cash and equivalents - - - - -
Total current liabilities 1.22M 1.44M 1.55M 2.13M 0.93M
Current deferred revenue - 0.04M 0.00000M - -
Net debt 0.91M 2.10M -0.91550M 3.49M -9.38266M
Short term debt 0.55M 0.46M 0.51M 1.15M 0.17M
Short long term debt 0.19M 0.19M 0.30M 0.96M 0.17M
Short long term debt total 1.76M 4.05M 4.38M 5.64M 3.00M
Other stockholder equity 11.46M 11.31M 11.23M 11.30M 11.22M
Property plant equipment - - - - 1.59M
Total current assets 5.90M 5.00M 7.23M 8.86M 12.56M
Long term investments 0.00000M 0.30M 1.02M 1.37M 0.07M
Net tangible assets - - - - 10.63M
Short term investments 3.60M 2.32M 1.39M 5.99M -
Net receivables 0.05M 0.07M 0.03M 0.08M 0.07M
Long term debt 1.90M 2.09M 2.27M 2.66M 2.83M
Inventory 0.23M 0.27M 0.20M 0.16M 0.08M
Accounts payable 0.25M 0.61M 0.56M 0.45M 0.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.02M 0.46M 0.05M -0.39562M 0.27M
Deferred long term asset charges - - - - -
Non current assets total 4.85M 7.00M 7.38M 7.91M 1.94M
Capital lease obligations 1.57M 1.77M 1.82M 2.02M -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -1.12621M -2.18468M -0.53810M -11.03755M -0.20792M
Change to liabilities - - - - 0.04M
Total cashflows from investing activities -1.06040M -2.18468M 4.71M - -0.20792M
Net borrowings -0.18927M -0.29806M -1.05386M - -0.18852M
Total cash from financing activities -0.32972M -0.44085M -1.30439M 0.59M 10.46M
Change to operating activities - - - - -0.18823M
Net income -0.68784M -2.31121M -0.88737M -0.56229M 0.61M
Change in cash -1.10525M -3.34903M 3.15M -10.23505M 11.06M
Begin period cash flow 1.95M 5.30M 2.15M 12.39M 1.32M
End period cash flow 0.85M 1.95M 5.30M 2.15M 12.39M
Total cash from operating activities 0.28M -0.72350M -0.25879M 0.21M 0.81M
Issuance of capital stock - - - 0.00000M 10.70M
Depreciation 0.65M 0.74M 0.60M 0.45M 0.23M
Other cashflows from investing activities -0.12049M 0.13M 0.50M - -
Dividends paid - - - - -
Change to inventory 0.04M -0.00627M -0.04298M -0.02285M -0.01893M
Change to account receivables 0.01M -0.04072M 0.05M - -0.05322M
Sale purchase of stock 0.00000M -0.14279M -0.25052M -0.10701M -
Other cashflows from financing activities -0.14045M -0.29806M 4.71M 0.87M 3.06M
Change to netincome - - - - 0.03M
Capital expenditures 0.17M 0.49M 0.49M 0.48M 0.21M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.14735M -0.19531M 0.23M 0.15M -0.11208M
Stock based compensation 0.14M 0.23M 0.17M 0.12M 0.03M
Other non cash items 0.33M 0.60M -0.23009M 0.24M 0.06M
Free cash flow 0.11M -1.21757M -0.74718M -0.26660M 0.61M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTBD
Bt Brands Inc		 0.04 3.81% 1.09 - - 1.03 2.16 0.97 307.52
MCD
McDonald’s Corporation		 3.08 1.13% 274.74 25.70 23.09 8.38 - 10.23 18.80
SBUX
Starbucks Corporation		 2.85 2.82% 103.90 21.34 20.79 2.62 - 3.20 15.23
CMPGF
Compass Group PLC		 - -% 32.63 26.28 19.49 1.07 6.41 1.19 13.20
CMPGY
Compass Group PLC ADR		 0.33 1.03% 32.52 25.87 19.19 1.05 6.32 1.19 13.20

Reports Covered

Stock Research & News

View All

Profile

BT Brands, Inc. owns and operates fast-food restaurants in the north central region of United States. The company operates Burger Time restaurants that offer various burgers and other food products, such as chicken sandwiches, pulled pork sandwiches, chicken tenders, chicken chunks, sides, and soft drinks located in Minnesota, North Dakota, and South Dakota. It also operates Bagger Dave's Burger Tavern, Inc. restaurants that provide burgers, pizzas, fries, beers, milkshakes, salads, and other items located in Michigan, Ohio, and Indiana. The company was founded in 1987 and is based in West Fargo, North Dakota.

Bt Brands Inc

405 Main Avenue West, West Fargo, ND, United States, 58078

Key Executives

Name Title Year Born
Mr. Kenneth W. Brimmer COO, CFO, Principal Accounting Officer & Chairman 1955
Mr. Gary W. Copperud CEO & Director 1959
Mr. Gary W. Copperud CEO & Chairman 1959
Mr. Kenneth W. Brimmer COO, CFO & Principal Accounting Officer 1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions