…
BrainsWay Ltd. develops and sells noninvasive neurostimulation treatments for mental health disorders in the United States, East Asia, and internationally. It offers Deep Transcranial Magnetic Stimulation platform technology for the treatment of major depressive disorders, anxious depression, obsessive-compulsive disorders, smoking addiction, bipolar disorders, post traumatic stress disorders, schizophrenia, Alzheimer's disease, autism, chronic pain, multiple sclerosis, post stroke rehabilitation, and Parkinson's diseases. The company serves doctors, hospitals, and medical centers in the field of psychiatry. The company was founded in 2003 and is headquartered in Jerusalem, Israel.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
BrainsWay Ltd develops non-invasive neuromodulation systems based on proprietary deep transcranial magnetic stimulation for neuropsychiatric disorders. Long-term growth may be supported by broader clinical evidence, additional regulatory approvals and expanded reimbursement that could increase adoption, and investors may view the company as having differentiated IP and exposure to demand for non-drug treatment options.
Key risks include limited commercial scale and recurring losses, reliance on further regulatory clearances and reimbursement, competition from other neuromodulation and pharmacologic therapies, and variability in clinical outcomes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 7.77M | 3.46M | -3.95M | -13.03M | -6.42M |
| Net income | 7.69M | 2.92M | -4.20M | -13.35M | -6.46M |
| Selling general administrative | 25.46M | 5.80M | 15.72M | 6.85M | 5.78M |
| Selling and marketing expenses | - | 16.20M | 5.92M | 18.20M | 15.88M |
| Gross profit | 39.70M | 30.58M | 23.48M | 20.05M | 23.06M |
| Reconciled depreciation | 1.54M | 1.77M | 1.34M | 1.53M | 1.69M |
| Ebit | 4.36M | 3.59M | -3.90M | -12.68M | -5.00M |
| Ebitda | 5.91M | 5.36M | -2.56M | -11.15M | -3.31M |
| Depreciation and amortization | 1.55M | 1.77M | 1.34M | 1.53M | 1.69M |
| Operating income | 4.36M | 1.39M | -4.96M | -12.68M | -5.00M |
| Other operating expenses | 48.28M | 39.62M | 36.74M | 39.86M | 34.66M |
| Interest expense | 2.23M | 1.36M | 0.30M | 0.05M | 1.42M |
| Tax provision | 0.08M | 0.54M | 0.36M | 0.32M | 0.04M |
| Interest income | 5.60M | 2.48M | 2.17M | 1.11M | 0.23M |
| Net interest income | 3.39M | 1.12M | 1.88M | -0.35M | -1.42M |
| Income tax expense | 0.08M | 0.54M | 0.25M | 0.32M | 0.04M |
| Total revenue | 52.64M | 41.02M | 31.79M | 27.18M | 29.66M |
| Total operating expenses | 35.34M | 29.19M | 28.44M | 32.73M | 28.06M |
| Cost of revenue | 12.94M | 10.44M | 8.31M | 7.13M | 6.60M |
| Total other income expense net | 3.41M | 2.07M | 1.01M | -0.35M | -1.42M |
| Net income from continuing ops | 7.63M | 2.92M | -8.19M | -13.35M | -6.46M |
| Net income applicable to common shares | - | - | - | -13.35M | -6.46M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 112.92M | 94.32M | 62.97M | 64.48M | 75.73M |
| Other current assets | 5.69M | 1.30M | 1.71M | 1.56M | 1.77M |
| Total liab | 34.67M | 32.00M | 15.31M | 19.08M | 18.41M |
| Total stockholder equity | 73.22M | 62.31M | 41.58M | 45.40M | 57.32M |
| Other current liab | 8.11M | 5.66M | 6.27M | 5.31M | 5.27M |
| Common stock | 0.43M | 0.41M | 0.37M | 0.36M | 0.36M |
| Capital stock | 0.43M | 0.41M | 0.37M | 0.36M | 0.36M |
| Retained earnings | -90.75M | -98.38M | -101.30M | -97.11M | -83.76M |
| Other liab | - | - | - | 10.69M | 9.34M |
| Other assets | - | 0.14M | 0.00M | 1.04M | 0.95M |
| Cash | 67.95M | 69.34M | 10.79M | 47.58M | 16.92M |
| Total current liabilities | 22.16M | 15.35M | 9.76M | 8.14M | 9.07M |
| Current deferred revenue | 10.55M | 5.73M | 2.50M | 1.48M | 2.19M |
| Net debt | -61.13M | -63.72M | -10.32M | -47.09M | -16.17M |
| Short term debt | 1.07M | 0.82M | 0.23M | 0.23M | 0.50M |
| Short long term debt total | 6.82M | 5.62M | 0.47M | 0.49M | 0.75M |
| Other stockholder equity | 162.22M | 162.47M | 140.34M | 144.33M | 142.91M |
| Property plant equipment | - | - | - | 5.35M | 9.33M |
| Total current assets | 84.89M | 79.67M | 55.47M | 58.09M | 65.45M |
| Long term investments | 14.34M | - | - | - | - |
| Net tangible assets | - | - | - | 45.40M | 57.32M |
| Short term investments | 1.43M | 0.00M | 35.47M | 0.27M | 40.43M |
| Net receivables | 4.11M | 4.60M | 3.78M | 4.84M | 6.33M |
| Inventory | 7.13M | 4.43M | 3.72M | 3.84M | 0.20M |
| Accounts payable | 2.43M | 2.87M | 0.76M | 1.12M | 1.10M |
| Accumulated other comprehensive income | 1.32M | -2.19M | 2.17M | -2.19M | -2.19M |
| Non currrent assets other | 1.52M | 1.64M | 0.89M | 1.04M | 0.95M |
| Non current assets total | 28.03M | 14.65M | 7.51M | 6.39M | 10.29M |
| Capital lease obligations | 6.82M | 5.62M | 0.47M | 0.49M | 0.75M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -15.77M | 30.31M | -1.53M | 42.17M | -40.00M |
| Change to liabilities | - | - | - | 0.79M | 2.33M |
| Total cashflows from investing activities | -17.63M | 30.31M | -37.41M | 42.17M | -42.22M |
| Net borrowings | -0.83M | -0.42M | -0.27M | -0.53M | -0.47M |
| Total cash from financing activities | -2.23M | 18.26M | -1.03M | -1.55M | 41.52M |
| Change to operating activities | - | - | - | -0.10M | -0.41M |
| Net income | 7.69M | 2.92M | -4.20M | -13.35M | -6.46M |
| Change in cash | -1.67M | 58.83M | -37.06M | 30.66M | -0.04M |
| Begin period cash flow | 69.62M | 10.52M | 47.58M | 16.92M | 16.96M |
| End period cash flow | 67.95M | 69.34M | 10.52M | 47.58M | 16.92M |
| Total cash from operating activities | 18.16M | 10.30M | 1.28M | -9.76M | 0.88M |
| Issuance of capital stock | 0.00M | 16.35M | 0.00M | - | 42.26M |
| Depreciation | 1.55M | 1.77M | 1.34M | 1.53M | 1.69M |
| Other cashflows from investing activities | - | 35.08M | -35.02M | -0.02M | 0.02M |
| Change to inventory | -2.00M | -0.92M | -0.51M | -3.60M | -0.41M |
| Change to account receivables | 0.61M | -0.87M | 1.09M | 1.46M | -0.85M |
| Sale purchase of stock | - | 0.00M | 0.00M | -0.05M | - |
| Other cashflows from financing activities | -2.23M | 2.33M | -0.76M | -0.96M | -0.27M |
| Change to netincome | - | - | - | 3.51M | 4.59M |
| Capital expenditures | 1.76M | 3.79M | 2.39M | 1.94M | 2.24M |
| Change in working capital | 7.65M | 2.39M | 1.64M | -1.45M | 1.07M |
| Stock based compensation | 1.20M | 1.42M | 0.38M | 1.47M | 1.89M |
| Other non cash items | 1.27M | 1.80M | 1.88M | 1.72M | 2.66M |
| Free cash flow | 16.40M | 6.50M | -1.10M | -7.82M | -1.35M |
Sector: Healthcare Industry: Medical Devices
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BWAY Brainsway Ltd |
-0.91 8.05% |
10.34 | 85.17 | 74.63 | 11.78 | 8.55 | 9.27 | 42.24 |
| ABT Abbott Laboratories |
-0.71 0.65% |
108.58 | 25.97 | 17.24 | 3.57 | 3.20 | 3.81 | 16.75 |
| MDT Medtronic PLC |
0.28 0.28% |
101.89 | 26.60 | 15.87 | 3.35 | 2.08 | 3.90 | 14.12 |
| SYK Stryker Corporation |
-2.16 0.68% |
316.63 | 29.23 | 16.86 | 4.18 | 4.51 | 4.63 | 17.16 |
| SEMHF Siemens Healthineers AG |
0.30 0.63% |
48.57 | 39.57 | 21.32 | 3.01 | 3.29 | 2.95 | 16.92 |
BrainsWay Ltd. develops and sells noninvasive neurostimulation treatments for mental health disorders in the United States, East Asia, and internationally. It offers Deep Transcranial Magnetic Stimulation platform technology for the treatment of major depressive disorders, anxious depression, obsessive-compulsive disorders, smoking addiction, bipolar disorders, post traumatic stress disorders, schizophrenia, Alzheimer's disease, autism, chronic pain, multiple sclerosis, post stroke rehabilitation, and Parkinson's diseases. The company serves doctors, hospitals, and medical centers in the field of psychiatry. The company was founded in 2003 and is headquartered in Jerusalem, Israel.
| Name | Title | Year Born |
|---|---|---|
| Dr. Christopher R. von Jako Ph.D. | Pres & CEO | 1969 |
| Mr. Richard Scott Areglado | Sr. VP & CFO | 1964 |
| Mr. Hadar Levy | Sr. VP & COO | 1974 |
| Mr. Christopher J. Boyer Ph.D. | VP of Global Marketing | 1978 |
| Mr. Avner Hagai | Founder & Independent Vice-Chairman | 1956 |
| Prof. Abraham Zangen | Co-Founder, Member of Scientific Advisory Board & Director | 1970 |
| Dr. Yiftach Roth Ph.D. | Chief Scientist | 1971 |
| Mr. Menachem C. Klein Esq. | VP, Gen. Counsel & Corp. Sec. | NA |
| Dr. Aron Tendler | Chief Medical Officer | NA |
| Ms. Moria Ankri | VP R&D | 1984 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.