
Last update at 2026-06-03T20:19:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Cemtrex Reports Second Quarter Fiscal Year 2025 Financial Results
Thu 15 May 25, 12:45 PMCemtrex Secures $1M Security Technology Order from Major Middle Eastern Media Group
Wed 07 May 25, 01:15 PMCemtrex's Vicon Subsidiary Secures $1.2M Order for Border Protection Deployment in Texas
Tue 18 Feb 25, 02:15 PM| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | -27.31409M | -7.47635M | -6.00111M | -13.50079M | 0.77M |
| Minority interest | 0.18M | 0.41M | 0.04M | 0.27M | 0.08M |
| Net income | -27.86882M | -7.22949M | -9.19688M | -13.29224M | 0.39M |
| Selling general administrative | 29.43M | 28.86M | 23.93M | 27.76M | 22.54M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 30.93M | 27.48M | 25.69M | 19.06M | 16.97M |
| Reconciled depreciation | 1.36M | 1.33M | 1.03M | 1.86M | 2.21M |
| Ebit | -25.20336M | -5.30688M | -1.03482M | -13.55236M | 3.69M |
| Ebitda | -23.72936M | -3.97814M | -0.00874M | -4.42438M | 5.90M |
| Depreciation and amortization | 1.47M | 1.33M | 1.03M | 9.13M | 2.21M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 0.51M | -5.26975M | -1.51151M | -13.55236M | 3.69M |
| Other operating expenses | 75.98M | 72.13M | 60.88M | 63.83M | 51.87M |
| Interest expense | 2.11M | 2.17M | 4.97M | 3.90M | 2.92M |
| Tax provision | 0.73M | 0.20M | 0.39M | -0.20855M | 0.38M |
| Interest income | - | - | - | - | - |
| Net interest income | -2.11073M | -2.16947M | -4.96630M | -3.89772M | -2.92135M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.73M | 0.20M | 0.39M | -0.20855M | 0.38M |
| Total revenue | 76.49M | 66.86M | 59.37M | 50.27M | 43.13M |
| Total operating expenses | 30.42M | 32.75M | 27.20M | 32.61M | 25.71M |
| Cost of revenue | 45.56M | 39.39M | 33.68M | 31.22M | 26.16M |
| Total other income expense net | -27.82391M | -2.20660M | -4.48961M | 0.05M | -2.92135M |
| Discontinued operations | - | - | - | - | -8.28005M |
| Net income from continuing ops | -28.04897M | -7.67863M | -6.39539M | -13.29224M | 0.39M |
| Net income applicable to common shares | - | - | - | -13.02096M | -7.80800M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 47.79M | 44.12M | 48.45M | 45.76M | 52.94M |
| Intangible assets | 1.16M | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 1.54M | 2.91M | 6.00M | 1.34M | 2.29M |
| Total liab | 39.07M | 39.15M | 40.11M | 31.12M | 29.39M |
| Total stockholder equity | 8.72M | 4.71M | 7.69M | 13.94M | 22.59M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 3.20M | 2.35M | 17.72M | 19.29M | 12.52M |
| Common stock | 0.00083M | 0.00001M | 0.00105M | 0.03M | 0.02M |
| Capital stock | 0.00359M | 0.00252M | 0.00339M | 0.03M | 0.02M |
| Retained earnings | -99.39774M | -71.35539M | -64.12589M | -54.92902M | -41.90806M |
| Other liab | - | - | - | 1.42M | 1.31M |
| Good will | 3.71M | 3.71M | 4.38M | 4.51M | 7.82M |
| Other assets | - | - | - | 1.24M | 0.70M |
| Cash | 6.35M | 3.90M | 5.33M | 10.61M | 15.43M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 23.82M | 18.59M | 27.34M | 25.51M | 19.65M |
| Current deferred revenue | 3.04M | 2.96M | 2.62M | 2.15M | 2.07M |
| Net debt | 12.41M | 19.22M | 6.95M | -5.60136M | -6.17151M |
| Short term debt | 13.02M | 8.69M | 0.74M | 0.82M | 0.83M |
| Short long term debt | 12.10M | 7.86M | 14.47M | - | - |
| Short long term debt total | 18.76M | 23.12M | 12.28M | 5.01M | 9.26M |
| Other stockholder equity | 105.52M | 73.11M | 68.73M | 66.47M | 61.58M |
| Property plant equipment | - | - | - | 8.75M | 9.68M |
| Total current assets | 29.01M | 26.70M | 29.29M | 30.27M | 34.74M |
| Long term investments | 1.30M | 1.20M | 1.10M | 1.00M | 0.50M |
| Net tangible assets | - | - | - | 9.59M | 14.77M |
| Short term investments | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Net receivables | 14.52M | 12.89M | 12.39M | 6.78M | 9.30M |
| Long term debt | 4.59M | 13.27M | 9.93M | 2.37M | 6.41M |
| Inventory | 6.58M | 6.99M | 8.74M | 9.53M | 5.66M |
| Accounts payable | 4.49M | 4.52M | 6.26M | 3.26M | 4.24M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 2.59M | 2.95M | 3.08M | 2.38M | 2.90M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.90M | 1.44M | 0.37M | 1.24M | 0.11M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 18.91M | 17.42M | 19.16M | 15.49M | 18.20M |
| Capital lease obligations | 2.07M | 1.99M | 2.35M | 2.64M | 2.85M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | -0.99846M | -1.25739M | -5.62840M | 6.61M | 2.99M |
| Change to liabilities | - | - | - | -0.85580M | -0.00515M |
| Total cashflows from investing activities | -2.96074M | - | -5.62840M | 6.61M | 0.84M |
| Net borrowings | -0.59511M | -4.57165M | 2.04M | 5.02M | 4.45M |
| Total cash from financing activities | 4.08M | 4.40M | 2.04M | 5.02M | 4.45M |
| Change to operating activities | - | - | - | -0.46166M | -2.11263M |
| Net income | -27.86882M | -7.63551M | -9.23344M | -13.29224M | 0.39M |
| Change in cash | 0.93M | -0.92917M | -5.12411M | -4.99823M | -3.88350M |
| Begin period cash flow | 5.42M | 6.35M | 11.47M | 17.19M | 21.07M |
| End period cash flow | 6.35M | 5.42M | 6.35M | 12.19M | 17.19M |
| Total cash from operating activities | 0.16M | -3.94936M | -2.23272M | -16.09350M | -10.05116M |
| Issuance of capital stock | 1.46M | 10.04M | 0.00000M | - | - |
| Depreciation | 1.47M | 1.33M | 1.03M | 1.86M | 2.21M |
| Other cashflows from investing activities | -1.02920M | 0.04M | 0.03M | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 0.40M | 1.89M | 0.05M | -3.87439M | -0.67084M |
| Change to account receivables | -1.85043M | -1.87098M | -4.93931M | 1.78M | -1.02220M |
| Sale purchase of stock | -0.06971M | -0.06971M | 0.00000M | - | - |
| Other cashflows from financing activities | -0.99533M | -0.99533M | -5.62840M | 8.00M | 7.95M |
| Change to netincome | - | - | - | -2.88195M | -1.21856M |
| Capital expenditures | 1.93M | 1.30M | 2.76M | 1.84M | 1.07M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -1.51905M | -1.13640M | -1.93406M | -3.59790M | -3.82739M |
| Stock based compensation | 0.01M | 0.03M | 0.11M | 0.16M | 0.16M |
| Other non cash items | 28.06M | 2.33M | 7.63M | -1.01301M | -9.35545M |
| Free cash flow | -1.77222M | -5.24671M | -4.99404M | -17.93812M | -11.12045M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CETX Cemtrex Inc |
-0.338 36.30% | 0.59 | 0.01 | 5.69 | 0.16 | 0.45 | 0.12 | 22.80 |
| MSFT Microsoft Corporation |
-13.97 3.17% | 427.34 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
-14.25 5.83% | 230.33 | 29.34 | 18.66 | 5.55 | 74.06 | 7.10 | 18.13 |
| CRWD Crowdstrike Holdings Inc |
-21.34 2.78% | 747.61 | - | 89.29 | 23.70 | 24.81 | 21.91 | 577.82 |
| PANW Palo Alto Networks Inc |
-16.75 5.64% | 280.43 | 44.57 | 45.05 | 11.98 | 20.70 | 11.82 | 77.11 |
Cemtrex, Inc. operates as a technology company in the United States and internationally. It operates through Security and Industrial Services segments. The company offers browser-based video monitoring and analytics-based recognition systems, cameras, servers, and access control systems for security and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools, and federal and state government offices; and provides critical security and video surveillance solutions utilizing artificial intelligence based data algorithms. It also provides services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly; installs high precision equipment in various industrial markets comprising automotive, printing and graphics, industrial automation, packaging, chemicals and others; and provides maintenance and contracting solutions for the machinery, packaging, printing, chemical, and other manufacturing markets. It serves smart technologies, virtual and augmented realities, industrial solutions, and intelligent security systems sectors. The company was formerly known as Diversified American Holding, Inc. and changed its name to Cemtrex, Inc. in December 2004. Cemtrex, Inc. was incorporated in 1998 and is headquartered in Brooklyn, New York.
276 Greenpoint Avenue, Brooklyn, NY, United States, 11222
| Name | Title | Year Born |
|---|---|---|
| Mr. Saagar Govil | Chairman, Pres, CEO & Sec. | 1986 |
| Mr. Paul J. Wyckoff | Interim CFO & Corp. Controller | 1970 |
| Mr. Ashwin Gobindram | Chief Design Officer & Director of Operations | NA |
| Lucky Gobindram | Exec. VP of Sales & Marketing | NA |
| Gaurav Taywade | Chief Software Architect & Head of Pune Studio | NA |
| Mr. Bret M. McGowan | SVP of Sales & Marketing - Vicon Industries | 1965 |
| Mr. Haim Shain | Sr. VP of Product Management | NA |
| Jared Haas | Pres & COO - AIS | NA |
| Mr. Saagar Govil | Chairman, President, CEO & Secretary | 1986 |
| Mr. Paul J. Wyckoff | Interim CFO & Corporate Controller | 1970 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.