Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

ChampionX Corporation

Energy US CHX

NoneUSD
0.00(0%)

Last update at 2025-08-14T20:01:25.620602Z

Day Range

--
LowHigh

52 Week Range

24.8739.95
LowHigh

Fundamentals

  • Previous Close 25.81
  • Market Cap6280.08M
  • VolumeNone
  • P/E Ratio17.73
  • Dividend Yield1.16%
  • EBITDA753.37M
  • Revenue TTM3732.08M
  • Revenue Per Share TTM19.22
  • Gross Profit TTM 945.88M
  • Diluted EPS TTM1.86

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 196.81M 152.69M -762.74900M 59.19M 123.29M
Minority interest 1.59M 0.94M -13.39600M 3.25M 2.46M
Net income 154.97M 113.30M -742.35300M 52.16M 94.04M
Selling general administrative 592.28M 570.36M 463.77M 274.43M 264.01M
Selling and marketing expenses - - - - -
Gross profit 898.66M 743.27M 409.17M 377.10M 416.30M
Reconciled depreciation 241.88M 237.28M 214.36M 119.94M 124.46M
Ebit 300.12M 204.61M -53.76700M 98.49M 150.73M
Ebitda 542.00M 441.89M 160.59M 218.43M 275.19M
Depreciation and amortization 241.88M 237.28M 214.36M 119.94M 124.46M
Non operating income net other -6.26200M 31.69M 0.83M - -
Operating income 300.12M 204.61M -53.76700M 98.49M 153.67M
Other operating expenses 3499.57M 2902.07M 1954.59M 1030.16M 1062.97M
Interest expense 45.20M 51.92M 51.73M 39.30M 27.44M
Tax provision 40.24M 38.45M -20.39600M 6.23M 28.16M
Interest income - - - 39.30M 27.65M
Net interest income -45.20400M -51.92100M -51.73100M -39.30100M -27.44000M
Extraordinary items - - - - -
Non recurring 39.62M - 657.25M - -
Other items - - - - -
Income tax expense 40.24M 38.45M -20.39600M 6.23M 28.80M
Total revenue 3805.95M 3074.99M 1900.00M 1131.25M 1216.65M
Total operating expenses 592.28M 570.36M 463.77M 276.01M 262.62M
Cost of revenue 2907.28M 2331.72M 1490.82M 754.15M 800.35M
Total other income expense net -103.31400M -51.92100M -708.98200M -39.30100M -2.94300M
Discontinued operations - - - - -
Net income from continuing ops 156.56M 114.24M -742.35300M 52.96M 94.50M
Net income applicable to common shares 154.97M 113.30M -743.93000M 52.16M 92.74M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3241.70M 3387.48M 3534.70M 3475.78M 1922.83M
Intangible assets 243.55M 305.01M 401.47M 479.01M 238.71M
Earning assets - - - - -
Other current assets 65.21M 75.46M 78.37M 74.77M 26.93M
Total liab 1580.67M 1710.27M 1780.39M 1863.20M 886.61M
Total stockholder equity 1676.62M 1694.55M 1770.64M 1625.97M 1032.96M
Deferred long term liab - 94.23M 137.97M 156.28M -
Other current liab 274.17M 288.93M 301.91M 296.04M 79.39M
Common stock 1.91M 1.99M 2.03M 2.00M 0.78M
Capital stock 1.91M 1.99M 2.03M 2.00M 0.78M
Retained earnings -455.67600M -527.60300M -525.15800M -638.45700M 107.05M
Other liab - 157.95M 280.41M 247.14M 107.69M
Good will 669.06M 679.49M 702.87M 680.59M 911.11M
Other assets - 76.67M 192.65M 73.31M 7.09M
Cash 288.56M 250.19M 251.68M 201.42M 35.29M
Cash and equivalents - - - - -
Total current liabilities 782.75M 858.98M 802.33M 622.56M 199.68M
Current deferred revenue 27.41M 94.23M - - -4.84500M
Net debt 377.20M 377.76M 472.83M 731.19M 524.53M
Short term debt 29.50M 6.25M 26.85M 26.85M 4.84M
Short long term debt 6.20M 6.25M 26.85M 26.85M -
Short long term debt total 665.75M 627.95M 724.51M 932.61M 559.82M
Other stockholder equity 2151.32M 2249.70M 2315.40M 2293.18M 969.17M
Property plant equipment - 827.74M 776.81M 977.02M 272.47M
Total current assets 1425.42M 1498.58M 1460.90M 1265.85M 493.44M
Long term investments - - - - -
Net tangible assets - 710.05M 666.31M 466.37M -116.86000M
Short term investments 72.32M - - - -
Net receivables 534.53M 601.06M 584.44M 559.54M 219.87M
Long term debt 594.28M 621.70M 697.66M 905.76M 555.29M
Inventory 521.55M 542.54M 542.91M 430.11M 211.34M
Accounts payable 451.68M 469.57M 473.56M 299.67M 120.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - -17.33500M -16.33800M -13.39600M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -36.52600M -29.53000M -21.62500M -30.75500M -44.03700M
Additional paid in capital - - - - -
Common stock total equity - 1.99M 2.03M 2.00M 0.78M
Preferred stock total equity - - - - -
Retained earnings total equity - -527.60300M -525.15800M -638.45700M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 60.55M 75.36M 192.65M 195.79M 31.38M
Deferred long term asset charges - - - - -
Non current assets total 1816.29M 1888.90M 2073.80M 2209.93M 1429.38M
Capital lease obligations 65.27M 88.52M 109.91M 116.79M 9.38M
Long term debt total - 621.70M 697.66M 905.76M 559.82M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -87.98900M -4.87400M 22.13M -49.87600M -54.20500M
Change to liabilities 53.17M 151.47M -18.38900M -20.52600M 40.39M
Total cashflows from investing activities -87.98900M -37.41100M 22.13M -49.87600M -54.20500M
Net borrowings -105.92000M -223.41300M -166.63200M -110.55500M 664.45M
Total cash from financing activities -324.80500M -234.34700M -175.36600M -112.40300M -90.83800M
Change to operating activities 43.22M -5.15100M 31.97M -53.05700M -14.33600M
Net income 156.56M 114.24M -742.35300M 52.96M 94.50M
Change in cash -4.99100M 53.76M 166.13M -6.54200M 18.12M
Begin period cash flow 255.18M 201.42M 35.29M 41.83M 23.71M
End period cash flow 250.19M 255.18M 201.42M 35.29M 41.83M
Total cash from operating activities 413.36M 328.22M 310.04M 155.90M 163.90M
Issuance of capital stock - - - - -
Depreciation 241.88M 237.28M 214.36M 119.94M 124.46M
Other cashflows from investing activities 14.82M 51.93M 67.29M -10.09600M 0.05M
Dividends paid -45.59400M 3.72M 2.17M 45.59M 736.56M
Change to inventory -52.42600M -124.15400M 85.89M 19.07M -38.70800M
Change to account receivables -23.98800M -33.88700M 53.60M -14.75200M -75.99600M
Sale purchase of stock -180.14200M 8.82M 0.89M - -
Other cashflows from financing activities 983.75M -10.93400M 111.13M 29.10M 690.72M
Change to netincome 59.02M -23.18700M 678.13M 9.78M 14.37M
Capital expenditures 102.81M 84.46M 45.16M 39.78M 57.92M
Change receivables -23.98800M -28.73600M 58.21M - -
Cash flows other operating -20.85900M 1.30M 22.48M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 0.57M 56.46M 156.80M - -
Change in working capital 0.02M 17.07M 180.78M -16.99900M -57.41300M
Stock based compensation 20.09M 23.18M 19.54M 10.25M 5.38M
Other non cash items 40.09M -42.99700M 679.71M 3.62M -4.93200M
Free cash flow 310.55M 243.75M 264.88M 116.12M 105.98M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CHX
ChampionX Corporation		 - -% - 17.73 17.64 1.89 4.22 1.98 10.44
SLB
Schlumberger NV		 0.29 0.51% 56.85 14.01 12.05 1.70 2.86 1.94 8.58
BKR
Baker Hughes Co		 -0.27 0.42% 64.27 23.17 23.04 2.15 3.12 2.20 14.24
HAL
Halliburton Company		 0.90 2.24% 41.03 21.08 16.16 1.44 2.93 1.65 11.22
FTI
TechnipFMC PLC		 -1.51 2.17% 67.94 30.54 24.94 2.92 8.35 2.86 15.83

Reports Covered

Stock Research & News

View All

Profile

ChampionX Corporation provides chemistry solutions, artificial lift systems, and engineered equipment and technologies to oil and gas companies worldwide. The company operates through four segments: Production Chemical Technologies, Production & Automation Technologies, Drilling Technologies, and Reservoir Chemical Technologies. The Production Chemical Technologies segment offers onshore, offshore, and oil sands chemical solutions, such as corrosion inhibitors, scale inhibitors, emulsion breakers, and biocides to oil and natural gas production and midstream markets to manage and control corrosion, oil and water separation, flow assurance, sour gas treatment, and water-related issues. The Production & Automation Technologies segment provides artificial lift equipment, end-to-end digital automation solutions, and other production equipment and emissions monitoring solutions, including electrical submersible pumping systems, gas lift systems, jet pumps, multiplex surface pumps, plunger lift equipment, progressive cavity pumping systems, downhole rod lift systems, methane emissions monitoring solutions, chemical injection systems, flow control valves, and gauges under the Harbison-Fischer, Norris, Alberta Oil Tool, Oil Lift Technology, PCS Ferguson, Pro-Rod, Upco, Unbridled ESP, Norriseal-Wellmark, Quartzdyne, Spirit, Theta, Timberline, and Windrock brands. The Drilling Technologies segment offers polycrystalline diamond cutter inserts, bearings, valves, nozzles, and mining tools used in oil and gas drill bits under the US Synthetic brand; and high-density ceramic roof bolt mining tools for underground mining operations. The Reservoir Chemical Technologies segment provides chemistry-oriented solutions and technologies for well drilling, cementing, fracturing, acidizing, and other well interventions, as well as fracturing, drilling, cementing, acidizing additives. The company was founded in 1882 and is headquartered in The Woodlands, Texas.

ChampionX Corporation

Building 4, The Woodlands, TX, United States, 77381

Key Executives

Name Title Year Born
Mr. Sivasankaran Somasundaram Pres, CEO & Director 1966
Mr. Kenneth M. Fisher Exec. VP & CFO 1962
Mr. Deric D. Bryant COO & Pres of Chemical Technologies 1973
Ms. Julia Wright Sr. VP, Gen. Counsel & Sec. 1977
Mr. Paul E. Mahoney Pres of Production & Automation Technologies 1965
Mr. Antoine Marcos VP, Corp. Controller & Chief Accounting Officer 1970
Mr. Mark Eley Sr. VP of Marketing & Technology, Chemical Technologies and Corp. Communications NA
Ms. Alina Parast Sr. VP & Chief Information Officer NA
Mr. Byron Keith Pope C.F.A. VP of ESG & Investor Relations NA
Mr. Saurabh Nitin Sr. VP of Strategy & Corp. Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions