
Last update at 2026-06-03T20:28:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -2.85950M | -1.54502M | -0.65009M | -12.28333M | -12.28333M |
| Minority interest | - | - | - | - | - |
| Net income | -2.90004M | -1.55901M | -0.74679M | -12.23019M | -12.23019M |
| Selling general administrative | 3.13M | 1.09M | 0.80M | 0.84M | 0.84M |
| Selling and marketing expenses | - | - | 0.06M | - | - |
| Gross profit | 0.12M | -0.06105M | -0.06204M | - | - |
| Reconciled depreciation | 0.05M | 0.00012M | 0.00058M | 0.00061M | 0.00064M |
| Ebit | - | -1.06669M | -0.21485M | -0.80815M | -0.80815M |
| Ebitda | -3.47995M | -1.00564M | -0.15281M | -0.59983M | -9.17573M |
| Depreciation and amortization | - | 0.06M | 0.06M | 0.21M | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -3.01560M | -1.09347M | -0.79847M | -0.80815M | -0.84284M |
| Other operating expenses | 3.28M | 1.09M | 0.80M | 0.84M | - |
| Interest expense | 0.42M | 0.48M | 0.44M | 3.11M | 3.11M |
| Tax provision | 0.04M | 0.01M | 0.13M | 0.07M | -0.05314M |
| Interest income | 0.11M | 0.13M | 0.32M | 0.43M | 0.41M |
| Net interest income | -0.30825M | -0.34598M | -0.12358M | -0.25509M | -2.69250M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.04M | 0.01M | 0.10M | -0.05314M | -0.05314M |
| Total revenue | 0.26M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total operating expenses | 3.13M | 1.03M | 0.74M | 0.84M | 0.84M |
| Cost of revenue | 0.15M | 0.06M | 0.06M | - | - |
| Total other income expense net | 0.16M | -0.45155M | 0.15M | -11.47518M | -8.74799M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -2.90004M | -1.55901M | -3.86149M | -4.45733M | -12.23019M |
| Net income applicable to common shares | - | - | - | - | -12.23019M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 157.64M | 121.23M | 136.47M | 153.27M | 153.27M |
| Intangible assets | 0.75M | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 156.75M | 65.21M | 136.38M | 0.22M | 0.87M |
| Total liab | 14.49M | 16.50M | 27.22M | 28.51M | 28.51M |
| Total stockholder equity | 143.15M | 104.73M | 109.25M | 124.76M | 124.76M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 4.20M | 3.99M | 3.43M | 4.92M | 3.61M |
| Common stock | 0.04M | 0.00916M | 0.00796M | 0.00704M | 0.00704M |
| Capital stock | 0.04M | 0.00916M | 0.00796M | 0.00739M | 0.00704M |
| Retained earnings | -64.95642M | -62.05638M | -60.49737M | -55.28168M | -40.10161M |
| Other liab | - | - | - | - | 4.57M |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | - | 0.02M |
| Cash | 0.04M | 0.03M | 0.03M | 152.01M | 152.01M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 11.14M | 13.10M | 23.87M | 23.88M | 23.88M |
| Current deferred revenue | - | - | 4.28M | - | - |
| Net debt | 2.49M | 4.80M | 16.06M | -133.06079M | - |
| Short term debt | 2.53M | 4.76M | 16.09M | 18.89M | - |
| Short long term debt | 2.46M | 4.71M | 16.09M | 16.75M | 18.82M |
| Short long term debt total | 2.53M | 4.82M | 16.09M | 18.95M | - |
| Other stockholder equity | 216.80M | 165.96M | 164.87M | 161.53M | 3.32M |
| Property plant equipment | - | - | - | - | 0.14M |
| Total current assets | 156.82M | 121.12M | 136.47M | 153.12M | 153.12M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | 124.76M |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.03M | 55.88M | 68.99M | 1.05M | 0.20M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | -68.94390M | -0.17134M | - |
| Accounts payable | 0.12M | 0.07M | 0.07M | 0.08M | 0.08M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -8.73353M | 0.82M | 4.87M | 18.50M | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | 0.02M | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 0.82M | 0.12M | 0.00399M | 0.16M | 0.16M |
| Capital lease obligations | 0.06M | 0.12M | 0.00000M | 0.06M | 0.13M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 11.03M | -69.12409M | 0.00000M | 0.00000M |
| Change to liabilities | - | - | - | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -99.47303M | 11.03M | - | - | - |
| Net borrowings | - | - | - | - | 5.00M |
| Total cash from financing activities | 32.14M | 0.00000M | - | 42.56M | 42.56M |
| Change to operating activities | - | - | - | - | -0.26874M |
| Net income | -2.90004M | -1.55901M | -0.74679M | -12.23019M | -12.23019M |
| Change in cash | 0.01M | -0.00703M | -138.78130M | 44.21M | 44.21M |
| Begin period cash flow | 0.03M | 0.03M | 138.81M | 107.80M | 107.80M |
| End period cash flow | 0.04M | 0.03M | 0.03M | 152.01M | 152.01M |
| Total cash from operating activities | 66.91M | -10.76410M | -68.09990M | -1.61246M | -1.61246M |
| Issuance of capital stock | 32.14M | 0.00000M | - | -0.00000M | 37.56M |
| Depreciation | 0.05M | 0.00012M | 0.00058M | 0.00064M | 0.06M |
| Other cashflows from investing activities | -99.47303M | 11.03M | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | -0.06775M | 0.00086M | -0.85000M |
| Change to account receivables | - | - | -0.00528M | 0.35M | 0.35M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 32.14M | - | -69.12409M | 10.00M | - |
| Change to netincome | - | - | - | 0.37M | 11.00M |
| Capital expenditures | 0.75M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 68.51M | -10.10573M | -67.39933M | -0.54080M | -0.54080M |
| Stock based compensation | 0.83M | 0.00000M | - | 0.22M | 0.22M |
| Other non cash items | 68.93M | 0.90M | 0.05M | -0.65605M | -0.65605M |
| Free cash flow | 66.91M | -10.76410M | -68.09990M | -1.61246M | -1.61246M |
Sector: Utilities Industry: Utilities - Renewable
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CREG Smart Powerr Corp |
-0.0119 3.71% | 0.31 | - | 8.76 | 55.67 | 0.09 | 59.93 | 8.74 |
| DNNGY Orsted A/S ADR |
-0.028 0.33% | 8.55 | 83.60 | 25.45 | 0.46 | 1.47 | 3.58 | 11.21 |
| OEZVY Verbund AG ADR |
0.29 2.15% | 13.80 | 10.72 | 13.53 | 2.57 | 3.06 | 2.51 | 6.50 |
| AXIA AXIA Energia |
-0.33 3.19% | 10.02 | 28.04 | 21.37 | 0.71 | 1.22 | 4.73 | 54.02 |
| FOJCY Fortum Oyj ADR |
- -% | 4.89 | 25.20 | 20.45 | 4.54 | 2.34 | 4.20 | 14.56 |
Smart Powerr Corp., through its subsidiaries, operates in the waste energy recycling industry in China. The company provides energy saving and recovery facilities for various energy intensive industries; waste energy recycling systems for use in nonferrous metal plants; and clean-technology and energy-efficient solutions to reduce air pollution and energy shortage problems. It also designs, finances, constructs, and installs the waste energy recycling project to mid to large-size enterprises involved in high energy-consuming businesses; offers project investment, investment management, economic information consulting, technical, financial leasing, and financial leasing transactions and consulting services; purchases, repairs, and disposes financial leasing assets; and sells and leases energy saving systems and equipment. In addition, the company offers various waste-to-energy technologies and solutions comprising waste gas power generation system that utilizes flammable waste gas to generate electricity; and flammable waste gases emitted from industrial production processes, such as blast furnace gas, coke furnace gas, and oil or gas to power gas-fired generators, as well as uses the waste heat generated in industrial production to create steam to generate electricity through a steam turbine. Further, it markets its projects to the industrial manufacturers to utilize energy recovery projects in their manufacturing processes, including steel, cement, nonferrous metal, coal, and petrochemical industries. Smart Powerr Corp. was formerly known as China Recycling Energy Corporation and changed its name to Smart Powerr Corp. in March 2022. The company is headquartered in Xi'an, China.
Tower C, Rong Cheng Yun Gu Building, Xi'an, China, 710075
| Name | Title | Year Born |
|---|---|---|
| Mr. Guohua Ku | Chairman & CEO | 1962 |
| Mr. Yongjiang Shi | VP & CFO | 1975 |
| Ms. Binfeng Gu | Sec. | 1978 |
| Mr. Bohan Zhang | VP of Accounting | 1968 |
| Mr. Yan Zhan | Exec. Director | 1974 |
| Mr. Nicholas Shao | Advisory | 1973 |
| Ms. Binfeng Gu | Secretary | 1978 |
| Mr. Bohan Zhang | Vice President of Accounting | 1968 |
| Mr. Yan Zhan | Executive Director | 1974 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.