Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

CoreWeave, Inc. Class A Common Stock

Technology US CRWV

100.39USD
-7.64(7.07%)

Last update at 2026-06-05T20:29:00Z

Day Range

95.54104.80
LowHigh

52 Week Range

38.80187.00
LowHigh

Fundamentals

  • Previous Close 108.03
  • Market Cap61594.76M
  • Volume31460019
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA2437.00M
  • Revenue TTM5131.00M
  • Revenue Per Share TTM11.79
  • Gross Profit TTM 3678.00M
  • Diluted EPS TTM-2.81

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Income before tax -1215.00000M -744.20100M -558.04700M -35.01600M
Minority interest - - - -
Net income -1167.00000M -863.44800M -593.74800M -31.05500M
Selling general administrative 651.00M 118.64M 29.84M 6.00M
Selling and marketing expenses 144.00M 18.39M 12.92M 2.48M
Gross profit 3678.00M 1422.08M 160.16M 3.71M
Reconciled depreciation 2454.00M 863.41M 103.21M 11.70M
Ebit 14.00M -383.37700M -529.64300M -25.57200M
Ebitda 2468.00M 480.04M -426.43300M -13.87700M
Depreciation and amortization 2454.00M 863.41M 103.21M 11.70M
Non operating income net other - - - -
Operating income -46.00000M 324.36M -14.45100M -22.88000M
Other operating expenses 5177.00M 1591.07M 243.39M 38.71M
Interest expense 1229.00M 360.82M 28.40M 9.44M
Tax provision -48.00000M 119.25M 35.70M -4.15000M
Interest income - - - -
Net interest income -1229.00000M -360.82400M -28.40400M -9.44400M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -48.00000M 119.25M 35.70M -4.15000M
Total revenue 5131.00M 1915.43M 228.94M 15.83M
Total operating expenses 3724.00M 1097.72M 174.61M 26.59M
Cost of revenue 1453.00M 493.35M 68.78M 12.12M
Total other income expense net -1169.00000M -1068.55900M -543.59600M -12.13600M
Discontinued operations - - - -
Net income from continuing ops -1167.00000M -863.44800M -593.74800M -30.86600M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total assets 49302.00M 17832.60M 4976.98M -
Intangible assets 235.00M 4.91M 7.00M -
Earning assets - - - -
Other current assets 339.00M 129.50M 99.45M -
Total liab 45967.00M 18246.20M 5573.57M -
Total stockholder equity 3335.00M -413.59800M -596.59100M -
Deferred long term liab - - - -
Other current liab 5935.00M 586.07M 77.88M -
Common stock - 0.00100M 0.00100M -
Capital stock 0.00000M 0.00100M 0.00100M -
Retained earnings -2643.00000M -1476.23500M -612.78700M -
Other liab - - - -
Good will 1101.00M 19.54M 19.54M -
Other assets - - - -
Cash 3946.00M 1361.08M 217.15M -
Cash and equivalents - - - -
Total current liabilities 16440.00M 4962.58M 998.46M -
Current deferred revenue 1709.00M 768.93M 249.83M -
Net debt 11211.00M 9259.19M 1782.59M -
Short term debt 7173.00M 2739.33M 215.19M -
Short long term debt 6708.00M 2468.43M 171.87M -
Short long term debt total 15157.00M 10620.28M 1999.74M -
Other stockholder equity 3335.00M 1062.64M 16.34M -
Property plant equipment - - - -
Total current assets 7488.00M 1916.25M 501.99M -
Long term investments 117.00M 102.22M 42.09M -
Net tangible assets - - - -
Short term investments 34.00M 0.00000M 2.37M -
Net receivables 3169.00M 425.67M 183.03M -
Long term debt 14665.00M 5457.91M 1351.39M -
Inventory - - - -
Accounts payable 1623.00M 868.26M 455.56M -
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - -0.14800M -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 1690.00M 1285.36M 460.39M -
Deferred long term asset charges - - - -
Non current assets total 41814.00M 15916.35M 4474.98M -
Capital lease obligations 8449.00M 2693.94M 476.49M -
Long term debt total - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Investments 250.00M -8658.05800M -3147.71000M -79.18300M
Change to liabilities - - - -
Total cashflows from investing activities -10271.00000M -8658.05800M -3147.71000M -79.18300M
Net borrowings 8430.00M 6433.74M 1413.68M 86.94M
Total cash from financing activities 9308.00M 7464.65M 1787.75M 81.45M
Change to operating activities - - - -
Net income -1167.00000M -863.44800M -593.74800M -30.86600M
Change in cash 2547.52M 1555.76M 472.69M 3.18M
Begin period cash flow 1398.48M 480.07M 7.38M 4.20M
End period cash flow 3946.00M 2035.83M 480.07M 7.38M
Total cash from operating activities 3058.00M 2749.17M 1832.65M 0.91M
Issuance of capital stock 1491.00M 1172.48M 435.60M 0.00000M
Depreciation 2454.00M 863.41M 103.21M 11.70M
Other cashflows from investing activities 150.00M -93.66800M -177.26900M -13.77900M
Dividends paid 29.00M 57.74M 0.00000M 0.00000M
Change to inventory - - - -
Change to account receivables -2749.00000M -279.72000M -162.41300M -1.89300M
Sale purchase of stock - -1.47000M -32.05400M 0.00000M
Other cashflows from financing activities -264.00000M 1090.13M 391.29M -5.49100M
Change to netincome - - - -
Capital expenditures 10309.00M 8702.08M 2943.13M 72.40M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 632.00M 1677.88M 1700.70M 7.91M
Stock based compensation 630.00M 31.49M 15.15M 1.49M
Other non cash items 562.00M 927.05M 571.52M 11.97M
Free cash flow -7251.00000M -5952.91000M -1110.48000M -71.49400M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRWV
CoreWeave, Inc. Class A Common Stock		 -7.64 7.07% 100.39 - - 12.00 17.88 17.44 36.25
MSFT
Microsoft Corporation		 -11.38 2.66% 416.67 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation		 -22.66 9.59% 213.68 29.34 18.66 5.55 74.06 7.10 18.13
CRWD
Crowdstrike Holdings Inc		 -48.07 6.68% 671.02 - 89.29 23.70 24.81 21.91 577.82
PANW
Palo Alto Networks Inc		 -7.2 2.58% 272.05 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

View All

Profile

CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale. It also offers data and storage solutions, such as Local Object Transport Accelerator; infrastructure control solutions, including CoreWeave Kubernetes service; mission control services, including node, rack, and fleet lifecycle management; model and agent development tools comprising Weights & Biases, an AI developer platform; and runtime acceleration. In addition, the company offers graphics processing unit compute, CPU compute, networking services, managed services, and virtual and bare metal servers. Its services also include visual effects rendering, machine learning, pixel streaming, and batch processing. The company was formerly known as Atlantic Crypto Corporation and changed its name to CoreWeave, Inc. in December 2019. CoreWeave, Inc. was incorporated in 2017 and is based in Livingston, New Jersey.

CoreWeave, Inc. Class A Common Stock

290 West Mount Pleasant Avenue, Livingston, NJ, United States, 07039

Key Executives

Name Title Year Born
Mr. Michael N. Intrator Co-founder, President, CEO & Chairman 1971
Mr. Brannin McBee Co-Founder & Chief Development Officer 1987
Mr. Brian M. Venturo Co-Founder, Chief Strategy Officer & Director 1986
Mr. Peter Salanki Co-founder & CTO 1988
Mr. Nitin Agrawal Chief Financial Officer 1981
Mr. Sachin Jain Chief Operating Officer 1979
Mr. Jeffrey R. Baker Chief Accounting Officer 1969
Ms. Sandhya Venugopal Chief Information Officer 1982
Ms. Deborah T. Crawford Vice President of Investor Relations NA
Ms. Kristen J. McVeety General Counsel & Corporate Secretary 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions