…
CSW Industrials, Inc. operates as a diversified industrial company in the United States and internationally. It operates through three segments: Contractor Solutions, Engineered Building Solutions, and Specialized Reliability Solutions. The Contractor Solutions segment provides condensate pads, pans, pumps, switches, and traps; cements, diffusers, grilles, registers, solvents, thread sealants, and vents; line set covers; refrigerant caps; wire pulling head tools; electrical protection, maintenance chemicals, and installation supplies; ductless mini-split systems installation support tools and accessories; and drain waste and vent system products for use in for heating, ventilation, air conditioning, refrigeration, plumbing, general industrial, architecturally specified building products. The Engineered Building Solutions segment offers architectural railings and associated services; fire and smoke protection solutions; fire stopping solutions; and pre-engineered and custom architectural building components for use in architecturally specified building products. The Specialized Reliability Solutions segment provides anti-seize products; compounds, lubricants, lubricant management products, and sealants; desiccant breather filtration products; and contamination control, industrial maintenance and repair, rail friction modifiers, sealants, and operations solutions for use in energy, general industrial, mining, and rail transportation. The company was incorporated in 2014 and is headquartered in Dallas, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 125.91M | 91.47M | 51.12M | 57.60M | 61.44M |
| Minority interest | 0.14M | 0.93M | - | - | - |
| Net income | 96.44M | 66.39M | 40.29M | 45.88M | 45.57M |
| Selling general administrative | 179.15M | 158.58M | 125.33M | 110.03M | 100.93M |
| Gross profit | 318.21M | 255.96M | 184.80M | 177.05M | 161.37M |
| Reconciled depreciation | 35.55M | 36.89M | 23.04M | 14.85M | 13.84M |
| Ebit | 139.07M | 97.38M | 59.47M | 66.07M | 62.88M |
| Ebitda | 174.62M | 133.80M | 76.54M | 74.73M | 76.72M |
| Depreciation and amortization | 35.55M | 36.42M | 17.07M | 8.66M | 13.84M |
| Non operating income net other | 0.04M | -0.47M | -5.97M | -7.13M | 2.44M |
| Operating income | 139.07M | 97.38M | 59.47M | 66.07M | 60.44M |
| Other operating expenses | 618.84M | 529.05M | 359.74M | 318.85M | 289.71M |
| Interest expense | 13.20M | 5.45M | 2.38M | 1.33M | 1.44M |
| Tax provision | 29.34M | 24.15M | 10.83M | 12.78M | 15.39M |
| Interest income | - | - | - | 1.33M | 1.44M |
| Net interest income | -13.20M | -5.45M | -2.38M | -1.33M | -1.44M |
| Extraordinary items | - | - | - | 1.06M | -0.98M |
| Non recurring | - | - | - | 0.95M | - |
| Income tax expense | 29.34M | 24.15M | 10.83M | 12.78M | 15.39M |
| Total revenue | 757.90M | 626.43M | 419.20M | 385.87M | 350.15M |
| Total operating expenses | 179.15M | 158.58M | 125.33M | 110.03M | 100.93M |
| Cost of revenue | 439.69M | 370.47M | 234.41M | 208.82M | 188.78M |
| Total other income expense net | -13.15M | -5.92M | -8.35M | -8.47M | 2.44M |
| Discontinued operations | - | - | 1.21M | 1.06M | -0.48M |
| Net income from continuing ops | 96.57M | 67.32M | 40.29M | 44.82M | 46.05M |
| Net income applicable to common shares | 96.44M | 66.39M | 40.29M | 45.88M | 45.57M |
| Breakdown | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Total assets | 1043.33M | 1043.45M | 995.36M | 874.96M | 369.25M |
| Intangible assets | 318.82M | 318.90M | 300.84M | 283.06M | 46.19M |
| Other current assets | 13.88M | 20.28M | 10.61M | 9.68M | 3.07M |
| Total liab | 408.25M | 499.31M | 510.95M | 462.94M | 92.50M |
| Total stockholder equity | 615.72M | 525.67M | 469.09M | 412.01M | 276.74M |
| Other current liab | 57.46M | 56.97M | 67.98M | 48.28M | 30.66M |
| Common stock | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M |
| Capital stock | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M |
| Retained earnings | 583.08M | 493.32M | 407.52M | 347.23M | 315.08M |
| Other liab | - | - | 78.06M | 80.97M | 6.35M |
| Good will | 247.19M | 242.74M | 224.66M | 218.79M | 91.69M |
| Other assets | 0.00M | - | 15.61M | 14.29M | 7.77M |
| Cash | 22.16M | 18.45M | 16.62M | 10.09M | 18.34M |
| Total current liabilities | 115.84M | 108.04M | 117.40M | 82.75M | 59.15M |
| Current deferred revenue | 0.55M | 0.64M | 1.03M | 1.46M | 2.89M |
| Net debt | 193.21M | 234.54M | 236.16M | 232.25M | 10.79M |
| Short term debt | 9.44M | 9.78M | 0.56M | 0.56M | 3.62M |
| Short long term debt | - | - | 0.56M | 0.56M | 0.56M |
| Short long term debt total | 215.37M | 253.00M | 252.78M | 242.34M | 29.13M |
| Other stockholder equity | 41.61M | 40.60M | 66.48M | 70.61M | -27.05M |
| Property plant equipment | - | 88.23M | 87.03M | 82.55M | 73.56M |
| Total current assets | 331.41M | 323.06M | 300.15M | 214.55M | 150.04M |
| Net tangible assets | - | 544.14M | 484.41M | -89.84M | 138.87M |
| Net receivables | 144.62M | 122.75M | 122.80M | 96.69M | 74.88M |
| Long term debt | 166.00M | 253.00M | 252.21M | 241.78M | 10.34M |
| Inventory | 150.75M | 161.57M | 150.11M | 98.09M | 53.75M |
| Accounts payable | 48.39M | 40.65M | 47.84M | 32.44M | 21.98M |
| Accumulated other comprehensive income | -9.13M | -8.41M | -5.07M | -6.00M | -11.45M |
| Common stock total equity | - | 0.16M | 0.16M | 0.16M | 0.16M |
| Retained earnings total equity | - | 493.32M | 407.52M | 347.23M | 315.08M |
| Treasury stock | - | - | -46.45M | -34.08M | -75.38M |
| Non currrent assets other | 5.83M | 70.06M | 82.38M | 76.00M | 7.77M |
| Non current assets total | 711.92M | 720.40M | 695.21M | 660.40M | 219.20M |
| Capital lease obligations | 49.37M | 65.37M | 72.54M | 64.77M | 18.23M |
| Long term debt total | - | 253.00M | 252.21M | 241.78M | 10.34M |
| Breakdown | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Investments | -45.45M | -72.17M | -51.46M | 6.15M | -20.44M |
| Change to liabilities | - | -7.22M | 28.73M | 13.81M | 4.34M |
| Total cashflows from investing activities | - | -72.17M | -51.46M | -289.89M | -20.44M |
| Net borrowings | - | -0.48M | 8.11M | 231.29M | -20.56M |
| Total cash from financing activities | -114.07M | -46.84M | -13.04M | 214.05M | -57.15M |
| Change to operating activities | - | - | 4.85M | -5.82M | 2.45M |
| Net income | 101.65M | 96.57M | 67.32M | 40.29M | 44.82M |
| Change in cash | 3.70M | 1.84M | 6.53M | -8.25M | -8.31M |
| Begin period cash flow | 18.45M | 16.62M | 10.09M | 18.34M | 26.65M |
| End period cash flow | 22.16M | 18.45M | 16.62M | 10.09M | 18.34M |
| Total cash from operating activities | 164.33M | 121.45M | 69.09M | 66.25M | 69.90M |
| Depreciation | 37.65M | 35.55M | 36.89M | 23.04M | 14.85M |
| Other cashflows from investing activities | - | -58.22M | -35.80M | -287.21M | -9.01M |
| Dividends paid | 11.80M | 10.55M | 9.46M | 8.08M | 8.13M |
| Change to inventory | 10.36M | -11.42M | -49.40M | -3.38M | -1.65M |
| Change to account receivables | -17.90M | 1.10M | -26.73M | -7.22M | -8.00M |
| Sale purchase of stock | -15.27M | -39.07M | -19.31M | -10.49M | -28.46M |
| Other cashflows from financing activities | -102.27M | 145.74M | 99.29M | -0.15M | 7.50M |
| Change to netincome | - | 7.68M | 8.19M | 5.49M | 4.99M |
| Capital expenditures | 16.57M | 13.95M | 15.65M | 8.83M | 11.44M |
| Change receivables | - | 1.10M | -26.73M | -7.22M | -8.00M |
| Cash flows other operating | - | 21.89M | 96.74M | 48.35M | 62.30M |
| Cash and cash equivalents changes | - | 2.45M | 4.59M | -9.59M | -7.70M |
| Change in working capital | 11.07M | -18.36M | -43.30M | -2.56M | -1.31M |
| Stock based compensation | 11.54M | 9.75M | 8.45M | 5.09M | 5.07M |
| Other non cash items | 87.00M | 3.94M | 3.00M | 2.14M | 5.94M |
| Free cash flow | 147.76M | 107.50M | 53.44M | 57.42M | 58.46M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GEV GE Vernova LLC |
8.58 1.06% |
816.82 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| SMAWF Siemens AG Class N |
-0.34 0.11% |
304.16 | 25.72 | 20.16 | 2.87 | 2.96 | 2.85 | 13.79 |
| SBGSF Schneider Electric SE |
-4.15 1.53% |
267.80 | 32.06 | 22.47 | 4.40 | 6.27 | 4.00 | 19.13 |
| ETN Eaton Corporation PLC |
-6.45 1.79% |
354.17 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
CSW Industrials, Inc. operates as a diversified industrial company in the United States and internationally. It operates through three segments: Contractor Solutions, Engineered Building Solutions, and Specialized Reliability Solutions. The Contractor Solutions segment provides condensate pads, pans, pumps, switches, and traps; cements, diffusers, grilles, registers, solvents, thread sealants, and vents; line set covers; refrigerant caps; wire pulling head tools; electrical protection, maintenance chemicals, and installation supplies; ductless mini-split systems installation support tools and accessories; and drain waste and vent system products for use in for heating, ventilation, air conditioning, refrigeration, plumbing, general industrial, architecturally specified building products. The Engineered Building Solutions segment offers architectural railings and associated services; fire and smoke protection solutions; fire stopping solutions; and pre-engineered and custom architectural building components for use in architecturally specified building products. The Specialized Reliability Solutions segment provides anti-seize products; compounds, lubricants, lubricant management products, and sealants; desiccant breather filtration products; and contamination control, industrial maintenance and repair, rail friction modifiers, sealants, and operations solutions for use in energy, general industrial, mining, and rail transportation. The company was incorporated in 2014 and is headquartered in Dallas, Texas.
5420 Lyndon B. Johnson Freeway, Dallas, TX, United States, 75240
214 884 3777
2600
| Name | Title | Year Born |
|---|---|---|
| Mr. Joseph Brooks Armes J.D. | Chairman, Pres & CEO | 1962 |
| Mr. James E. Perry | Exec. VP & CFO | 1972 |
| Mr. Luke E. Alverson | Sr. VP, Gen. Counsel & Sec. | 1978 |
| Mr. Donal J. Sullivan | Exec. VP & GM of Contractor Solutions | 1963 |
| Ms. Adrianne D. Griffin | VP of Investor Relations & Treasurer | NA |
| Ms. Danielle R. Garde | Sr. VP & Chief People Officer | NA |
| Ms. Fang Wang | VP & Corp. Controller | NA |
| Mr. Joseph Brooks Armes J.D. | Chairman, President & CEO | 1962 |
| Mr. James E. Perry | Executive VP & CFO | 1972 |
| Mr. Luke E. Alverson | Senior VP, General Counsel & Secretary | 1978 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.