CXApp Inc.

Technology US CXAIW

0.0549USD
-0.0075(12.02%)

Last update at 2026-06-22T19:42:00Z

Day Range

0.050.06

LowHigh

52 Week Range

0.020.14

LowHigh

Fundamentals

Previous Close 0.06
Market Cap0.00000M
Volume8104
P/E Ratio-
Dividend Yield-%
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	-13.47300M	-20.04300M	27.77M	8.40M	9.21M
Minority interest	-	-	-	-	-
Net income	-13.47300M	-19.40800M	30.74M	8.35M	9.21M
Selling general administrative	7.97M	7.24M	-	-	-
Selling and marketing expenses	2.09M	3.25M	-	-	-
Gross profit	1.27M	5.86M	-	-	-
Reconciled depreciation	3.16M	3.20M	-	-	-
Ebit	-15.42900M	-13.74100M	-	-2.95046M	-1.49791M
Ebitda	-12.26600M	-10.53900M	-	-	-
Depreciation and amortization	3.16M	3.20M	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-15.42900M	-13.74100M	5.22M	-2.95046M	-1.49791M
Other operating expenses	20.01M	20.88M	-	-	-
Interest expense	0.70M	1.76M	-	-	-
Tax provision	-0.04600M	-0.63500M	-2.97083M	0.05M	0.00000M
Interest income	-	-	-	0.42M	0.07M
Net interest income	-0.70100M	-1.75600M	0.48M	0.42M	0.07M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-0.04600M	-0.63500M	-	-	-
Total revenue	4.58M	7.14M	-2.44600M	0.00000M	0.00000M
Total operating expenses	16.70M	19.60M	-7.66854M	2.95M	1.50M
Cost of revenue	3.31M	1.28M	-	-	-
Total other income expense net	1.91M	-6.30200M	22.06M	10.92M	10.64M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-13.47300M	-19.40800M	30.74M	8.35M	9.21M
Net income applicable to common shares	-	-	-	-	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	32.43M	31.80M	36.58M	4.15M	279.37M
Intangible assets	12.67M	15.40M	18.14M	-	-
Earning assets	-	-	-	-	-
Other current assets	0.94M	0.42M	0.59M	-	-
Total liab	18.45M	16.21M	11.18M	3.95M	21.70M
Total stockholder equity	13.98M	15.59M	25.40M	0.20M	257.67M
Deferred long term liab	-	-	-	-	-
Other current liab	3.33M	7.29M	3.06M	-	-
Common stock	0.00300M	0.00200M	0.00200M	-	-
Capital stock	0.00300M	0.00200M	0.00200M	3.91M	278.76M
Retained earnings	-90.68200M	-77.20900M	-57.80100M	-3.71607M	-21.09444M
Other liab	-	-	-	-	-
Good will	6.59M	8.74M	8.74M	-	-
Other assets	-	-	-	-	-
Cash	11.10M	4.88M	6.28M	0.22M	0.41M
Cash and equivalents	-	-	-	-	-
Total current liabilities	5.76M	11.58M	10.32M	3.23M	0.77M
Current deferred revenue	1.47M	2.68M	2.88M	-	-
Net debt	1.78M	0.71M	-2.71700M	0.12M	-
Short term debt	0.20M	0.95M	3.33M	-	-
Short long term debt	-	0.60M	3.05M	0.35M	-
Short long term debt total	12.88M	5.59M	3.56M	-	-
Other stockholder equity	104.69M	92.58M	83.28M	-	-
Property plant equipment	-	-	-	-	-
Total current assets	12.83M	7.08M	9.03M	0.23M	0.53M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	-	-
Short term investments	-	-	-	-	-
Net receivables	0.79M	1.77M	2.17M	-	-
Long term debt	12.66M	4.51M	-	-	-
Inventory	-	-	0.00000M	-	-
Accounts payable	0.77M	0.51M	0.97M	-	-
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-0.03000M	0.22M	-0.08500M	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	0.07M	0.05M	0.08M	3.92M	278.84M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	19.60M	24.72M	27.55M	3.92M	278.84M
Capital lease obligations	0.23M	0.47M	0.51M	-	-
Long term debt total	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	-	-0.03000M	285.65M	275.33M	0.00000M
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-0.02300M	-0.03000M	-	-	-
Net borrowings	0.00000M	-0.50000M	-	-	-
Total cash from financing activities	16.64M	5.98M	-286.98632M	-274.75432M	-0.01758M
Change to operating activities	-	-	-	-	-
Net income	-13.47300M	-19.40800M	30.74M	8.35M	9.21M
Change in cash	6.22M	-1.39500M	4.50M	-0.18164M	-0.61290M
Begin period cash flow	4.88M	6.28M	6.02M	0.41M	1.02M
End period cash flow	11.10M	4.88M	10.46M	0.22M	0.41M
Total cash from operating activities	-10.38100M	-7.32500M	5.78M	-0.76110M	-0.59532M
Issuance of capital stock	16.64M	6.48M	-	-	0.00000M
Depreciation	3.16M	3.20M	-	-	-
Other cashflows from investing activities	-0.02300M	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	0.82M	0.37M	-	-	-
Sale purchase of stock	-	-	-	-275.10228M	0.00000M
Other cashflows from financing activities	16.64M	6.48M	-	-	-
Change to netincome	-	-	-	-	-
Capital expenditures	0.02M	0.03M	0.00000M	0.00000M	0.00000M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-1.11000M	0.28M	-0.31854M	2.24M	0.90M
Stock based compensation	2.78M	2.83M	-	-	-
Other non cash items	4.20M	6.40M	-	-0.79341M	-0.06829M
Free cash flow	-10.38100M	-7.35500M	6.09M	-0.76110M	-0.59532M

Peer Comparison

Sector: Technology Industry: Software - Application

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)
CXAIW CXApp Inc.	-0.0075 12.02%	0.05	-	-	-	-
SWVLW Swvl Holdings Corp Warrant	0.0004 5.41%	0.0078	-	-	-	-

Reports Covered

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.