Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Duolingo Inc

Technology US DUOL

107.4USD
-2.55(2.32%)

Last update at 2026-06-03T20:26:00Z

Day Range

104.61112.22
LowHigh

52 Week Range

87.89544.93
LowHigh

Fundamentals

  • Previous Close 109.95
  • Market Cap4818.51M
  • Volume1868566
  • P/E Ratio11.98
  • Dividend Yield-%
  • EBITDA155.63M
  • Revenue TTM1037.59M
  • Revenue Per Share TTM22.67
  • Gross Profit TTM 749.46M
  • Diluted EPS TTM8.57

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 182.41M 102.31M 17.78M -58.63600M -59.95800M
Minority interest - - - - -
Net income 414.06M 88.57M 16.07M -59.57400M -60.13500M
Selling general administrative 181.89M 155.99M 132.12M 117.85M 78.59M
Selling and marketing expenses 125.68M 90.49M 75.79M 66.97M 59.17M
Gross profit 749.46M 544.38M 389.00M 270.06M 181.59M
Reconciled depreciation 14.39M 10.85M 6.50M 4.87M 2.73M
Ebit 135.57M 62.59M -13.25900M -65.19500M -60.00700M
Ebitda 149.96M 73.45M -6.16400M -60.32500M -57.28100M
Depreciation and amortization 14.39M 10.85M 7.09M 4.87M 2.73M
Non operating income net other - - - 6.56M 0.05M
Operating income 135.57M 62.59M -13.25900M -65.19500M -60.00700M
Other operating expenses 902.02M 685.43M 544.37M 434.69M 310.78M
Interest expense - - - 7.24M 0.05M
Tax provision -231.65500M 13.73M -0.59000M 0.94M 0.18M
Interest income 45.23M 42.70M 26.08M 7.24M -
Net interest income 45.23M 42.70M 26.08M 7.24M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -231.65500M 13.73M 1.71M 0.94M 0.18M
Total revenue 1037.59M 748.02M 531.11M 369.50M 250.77M
Total operating expenses 613.89M 481.78M 402.26M 335.26M 241.59M
Cost of revenue 288.13M 203.65M 142.10M 99.43M 69.19M
Total other income expense net 46.84M 39.71M 31.04M 6.56M 0.05M
Discontinued operations - - - - -
Net income from continuing ops 414.06M 88.57M -9.98000M -59.57400M -60.13500M
Net income applicable to common shares - - - -59.57400M -60.13500M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1992.18M 2403.32M 964.23M 747.35M 661.31M
Intangible assets 28.31M 19.90M 15.99M 8.50M 4.57M
Earning assets - - - - -
Other current assets 16.58M 95.02M 7.28M 7.23M 32.19M
Total liab 645.18M 1578.77M 308.73M 205.27M 148.25M
Total stockholder equity 1347.01M 824.55M 655.50M 542.08M 513.06M
Deferred long term liab - - - - -
Other current liab 48.20M 36.38M 21.78M 18.14M 9.71M
Common stock 0.00500M 0.00400M 0.00400M 0.00400M 0.00400M
Capital stock 0.00500M 0.00400M 0.00400M 0.00400M 0.00400M
Retained earnings 288.22M -125.84700M -214.42100M -230.48800M -170.91400M
Other liab - - - - -
Good will 35.34M 10.54M 4.05M 4.05M -
Other assets - - - 42.27M 74.23M
Cash 1036.39M 785.79M 747.61M 608.18M 553.92M
Cash and equivalents - - - - -
Total current liabilities 551.15M 422.23M 277.36M 181.77M 119.13M
Current deferred revenue 496.20M 372.88M 249.19M 157.55M 98.27M
Net debt -942.61000M -731.13500M -722.57200M -579.77400M -524.79800M
Short term debt 93.78M 5.16M 3.94M 4.90M 3.34M
Short long term debt - - - - -
Short long term debt total 93.78M 54.66M 25.04M 28.41M 29.12M
Other stockholder equity 1058.78M 950.39M 869.92M 25.21M 683.97M
Property plant equipment - - - 12.97M 8.21M
Total current assets 1436.61M 1101.59M 897.80M 697.18M 619.27M
Long term investments 135.10M 98.29M - - -
Net tangible assets - - - 529.53M 513.06M
Short term investments 104.08M 91.85M - - -
Net receivables 279.56M 128.92M 142.91M 46.73M 33.16M
Long term debt - - - - -
Inventory - - 0.00000M 35.04M -
Accounts payable 8.00M 6.38M 2.45M 1.18M 7.82M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -661.31100M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00400M 0.00400M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -230.48800M -170.91400M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 10.08M 1105.89M 1.72M 1.51M 0.89M
Deferred long term asset charges - - - - -
Non current assets total 555.58M 1301.73M 66.43M 50.16M 42.04M
Capital lease obligations 93.78M 54.66M 25.04M 28.41M 32.46M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -47.17900M -217.33000M -14.38100M -14.17400M -6.20600M
Change to liabilities - - - 2.06M 9.33M
Total cashflows from investing activities -107.67800M -217.33000M -13.58400M -14.17400M -6.20600M
Net borrowings - - - - -
Total cash from financing activities -29.54700M -30.00200M 2.13M 14.78M 430.47M
Change to operating activities - - - -4.52300M 25.77M
Net income 414.06M 88.57M 16.07M -59.57400M -60.13500M
Change in cash 250.60M 38.18M 142.16M 54.26M 433.43M
Begin period cash flow 788.53M 750.35M 608.18M 553.92M 120.49M
End period cash flow 1039.12M 788.53M 750.35M 608.18M 553.92M
Total cash from operating activities 387.82M 285.51M 153.61M 53.66M 9.17M
Issuance of capital stock - - 0.00000M 0.00000M 426.19M
Depreciation 14.39M 10.85M 7.09M 4.87M 2.73M
Other cashflows from investing activities -107.67800M -9.02400M -10.39300M -8.61200M -6.20600M
Dividends paid - - - - -
Change to inventory - - - - -0.34000M
Change to account receivables 89.42M -39.91700M 49.40M -13.56500M -12.71300M
Sale purchase of stock - - -11.48200M 14.78M -0.86800M
Other cashflows from financing activities -42.11700M -49.35800M 2.13M 14.78M 5.14M
Change to netincome - - - 73.82M 40.80M
Capital expenditures 18.10M 12.12M 13.68M 10.12M 6.21M
Change receivables - - - -13.56500M -12.71300M
Cash flows other operating - - - 46.04M 29.16M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 54.26M 433.43M
Change in working capital 48.97M 75.92M 34.90M 34.54M 25.77M
Stock based compensation 137.44M 110.48M 95.22M 73.82M 40.80M
Other non cash items -1.85100M -0.31300M 0.33M - 115.69M
Free cash flow 369.73M 273.40M 139.93M 43.53M 2.96M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DUOL
Duolingo Inc		 -2.55 2.32% 107.40 11.98 13.99 4.64 3.64 3.72 25.73
SAPGF
SAP SE		 -8.99 4.75% 180.40 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -10.15 5.32% 180.67 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 -10.23 5.09% 190.61 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 -10.7 3.32% 311.44 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Duolingo, Inc. operates as a mobile learning platform in the United States, the United Kingdom, and internationally. The company offers 250 language courses, including Spanish, English, French, German, Italian, Portuguese, Japanese, and Chinese through its Duolingo app. It also provides a digital English language proficiency assessment exam. The company was incorporated in 2011 and is headquartered in Pittsburgh, Pennsylvania.

Duolingo Inc

5900 Penn Avenue, Pittsburgh, PA, United States, 15206

Key Executives

Name Title Year Born
Dr. Luis Alfonso von Ahn Arellano Ph.D. Co-Founder, Chairman, Pres & CEO 1979
Dr. Severin Benedict Hacker Ph.D. Co-Founder, CTO & Director 1986
Mr. Matthew Skaruppa Chief Financial Officer 1982
Ms. Deborah Belevan CPA VP of Investor Relations NA
Mr. Stephen Chen Gen. Counsel 1974
Sam Dalsimer Global Head of Communications NA
Ms. Cambria W. Dunaway Chief Marketing Officer 1963
Christine Rogers-Raetsch Chief People Officer NA
Mr. Robert Meese Chief Bus. Officer 1978
Dr. Natalie Glance Ph.D. Sr. VP of Engineering 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions